GK TNS Energo PAO
MOEX:TNSE

Watchlist Manager
GK TNS Energo PAO Logo
GK TNS Energo PAO
MOEX:TNSE
Watchlist
Price: 2 325 RUB 1.75% Market Closed
Market Cap: 48.2B RUB
Have any thoughts about
GK TNS Energo PAO?
Write Note

Income Statement

Earnings Waterfall
GK TNS Energo PAO

Revenue
327.7B RUB
Cost of Revenue
-392.5m RUB
Gross Profit
327.3B RUB
Operating Expenses
-312.4B RUB
Operating Income
14.9B RUB
Other Expenses
-3.7B RUB
Net Income
11.2B RUB

Income Statement
GK TNS Energo PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
172 046
N/A
198 650
+15%
206 955
+4%
217 055
+5%
225 374
+4%
231 666
+3%
244 015
+5%
255 222
+5%
255 426
+0%
259 497
+2%
265 161
+2%
264 903
0%
269 539
+2%
281 583
+4%
291 308
+3%
295 513
+1%
300 851
+2%
313 839
+4%
321 540
+2%
327 689
+2%
Gross Profit
Cost of Revenue
(306)
(347)
(365)
(388)
(393)
(398)
(384)
(353)
(341)
(343)
(358)
(357)
(360)
(373)
(379)
(367)
(391)
(406)
(393)
(393)
Gross Profit
171 740
N/A
198 302
+15%
206 590
+4%
216 667
+5%
224 981
+4%
231 268
+3%
243 632
+5%
254 869
+5%
255 086
+0%
259 154
+2%
264 803
+2%
264 546
0%
269 179
+2%
281 210
+4%
290 930
+3%
295 146
+1%
300 460
+2%
313 433
+4%
321 147
+2%
327 296
+2%
Operating Income
Operating Expenses
(162 719)
(190 308)
(201 157)
(211 287)
(221 473)
(229 822)
(240 966)
(249 863)
(251 072)
(255 812)
(258 631)
(257 353)
(270 339)
(283 053)
(282 989)
(285 202)
(290 760)
(300 221)
(307 976)
(312 437)
Selling, General & Administrative
(6 233)
(7 724)
(8 551)
(8 829)
(7 982)
(7 126)
(6 972)
(7 391)
(7 649)
(7 799)
(8 745)
(9 687)
(17 613)
(18 772)
(8 466)
(8 432)
(13 053)
(12 446)
(13 312)
(12 343)
Depreciation & Amortization
(230)
(264)
(280)
(305)
(340)
(412)
(471)
(480)
(515)
(572)
(612)
(598)
(568)
(561)
(570)
(560)
(562)
(543)
(495)
(580)
Operations Maintenance
0
0
0
0
(150)
0
(133)
0
(133)
0
(170)
(160)
(110)
(125)
(392)
(389)
(225)
(290)
(327)
(364)
Other Operating Expenses
(156 256)
(182 320)
(192 326)
(202 153)
(213 000)
(222 285)
(233 390)
(241 991)
(242 775)
(247 441)
(249 105)
(246 907)
(252 048)
(263 595)
(273 561)
(275 822)
(276 919)
(286 942)
(293 841)
(299 151)
Operating Income
9 021
N/A
7 993
-11%
5 433
-32%
5 381
-1%
3 508
-35%
1 446
-59%
2 666
+84%
5 006
+88%
4 014
-20%
3 342
-17%
6 172
+85%
7 194
+17%
(1 160)
N/A
(1 843)
-59%
7 941
N/A
9 944
+25%
9 700
-2%
13 212
+36%
13 171
0%
14 859
+13%
Pre-Tax Income
Interest Income Expense
(1 937)
(2 932)
(2 987)
(2 520)
(2 536)
(2 565)
(2 395)
(2 718)
(2 772)
(2 846)
(3 043)
(2 818)
(2 752)
(2 565)
(2 276)
(2 118)
(1 900)
(992)
(625)
484
Non-Reccuring Items
0
0
0
0
0
0
0
831
1 658
1 079
(433)
(1 353)
(1 136)
(24)
(29)
(65)
533
(700)
(1 602)
918
Total Other Income
(2 040)
(1 868)
420
259
411
436
(448)
(1 508)
(1 916)
(1 038)
11
293
378
(1 442)
(990)
(1 441)
(2 868)
174
1 096
(449)
Pre-Tax Income
5 044
N/A
3 195
-37%
2 866
-10%
3 120
+9%
1 384
-56%
(683)
N/A
(177)
+74%
1 612
N/A
984
-39%
536
-45%
2 707
+405%
3 316
+22%
(4 670)
N/A
(5 874)
-26%
4 647
N/A
6 320
+36%
5 466
-14%
11 694
+114%
12 040
+3%
15 812
+31%
Net Income
Tax Provision
(532)
(729)
(904)
(1 049)
(620)
(98)
(324)
(606)
(645)
(837)
(1 204)
(1 167)
442
799
(1 099)
(2 970)
(453)
(107)
(2 666)
(3 769)
Income from Continuing Operations
4 512
2 466
1 962
2 071
764
(781)
(501)
1 005
339
(301)
1 503
2 149
(4 228)
(5 075)
3 547
3 351
5 013
11 587
9 374
12 043
Income to Minority Interest
(548)
(205)
(16)
(43)
3
17
24
(88)
16
11
(137)
(98)
271
806
(156)
(834)
(385)
(665)
(687)
(851)
Net Income (Common)
3 964
N/A
2 260
-43%
1 946
-14%
2 028
+4%
767
-62%
(763)
N/A
(477)
+38%
918
N/A
355
-61%
(290)
N/A
1 365
N/A
2 051
+50%
(3 957)
N/A
(4 269)
-8%
3 391
N/A
2 517
-26%
4 628
+84%
10 922
+136%
8 687
-20%
11 192
+29%
EPS (Diluted)
363.44
N/A
161.42
-56%
142.81
-12%
144.85
+1%
56.25
-61%
-56
N/A
-35.1
+37%
70.07
N/A
26.41
-62%
-22.28
N/A
104.28
N/A
158.05
+52%
-304.97
N/A
-329.02
-8%
266.28
N/A
213.9
-20%
415.57
+94%
1 052.2
+153%
863.1
-18%
1 045.96
+21%

See Also

Discover More