
Surgutneftegaz PAO
MOEX:SNGS

Intrinsic Value
The intrinsic value of one
SNGS
stock under the Base Case scenario is
35.71
RUB.
Compared to the current market price of 23.1 RUB,
Surgutneftegaz PAO
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Surgutneftegaz PAO
Fundamental Analysis


Revenue & Expenses Breakdown
Surgutneftegaz PAO
Balance Sheet Decomposition
Surgutneftegaz PAO
Current Assets | 2T |
Cash & Short-Term Investments | 147.7B |
Receivables | 142.3B |
Other Current Assets | 1.7T |
Non-Current Assets | 6T |
PP&E | 1.8T |
Intangibles | 9.3B |
Other Non-Current Assets | 4.2T |
Free Cash Flow Analysis
Surgutneftegaz PAO
RUB | |
Free Cash Flow | RUB |
Earnings Waterfall
Surgutneftegaz PAO
Revenue
|
2.2T
RUB
|
Cost of Revenue
|
-98.8B
RUB
|
Gross Profit
|
2.1T
RUB
|
Operating Expenses
|
-1.6T
RUB
|
Operating Income
|
537.5B
RUB
|
Other Expenses
|
689.9B
RUB
|
Net Income
|
1.2T
RUB
|
SNGS Profitability Score
Profitability Due Diligence
Surgutneftegaz PAO's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Surgutneftegaz PAO's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
SNGS Solvency Score
Solvency Due Diligence
Surgutneftegaz PAO's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Surgutneftegaz PAO's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNGS Price Targets Summary
Surgutneftegaz PAO
Dividends
Current shareholder yield for SNGS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SNGS
stock under the Base Case scenario is
35.71
RUB.
Compared to the current market price of 23.1 RUB,
Surgutneftegaz PAO
is
Undervalued by 35%.