Surgutneftegaz PAO
MOEX:SNGS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
21.385
36.93
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Surgutneftegaz PAO
Revenue
|
2.2T
RUB
|
Cost of Revenue
|
-98.8B
RUB
|
Gross Profit
|
2.1T
RUB
|
Operating Expenses
|
-1.6T
RUB
|
Operating Income
|
537.5B
RUB
|
Other Expenses
|
689.9B
RUB
|
Net Income
|
1.2T
RUB
|
Income Statement
Surgutneftegaz PAO
Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
837 734
N/A
|
915 531
+9%
|
890 574
-3%
|
958 433
+8%
|
1 002 605
+5%
|
947 154
-6%
|
1 020 833
+8%
|
1 086 239
+6%
|
1 175 019
+8%
|
1 357 279
+16%
|
1 555 959
+15%
|
1 633 133
+5%
|
1 570 876
-4%
|
1 262 963
-20%
|
1 075 222
-15%
|
1 431 074
+33%
|
917 361
-36%
|
2 245 468
+145%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
(96 363)
|
(104 078)
|
(106 745)
|
(109 129)
|
(115 419)
|
(108 648)
|
(112 259)
|
(121 829)
|
(119 210)
|
(113 896)
|
(114 091)
|
(121 269)
|
(122 233)
|
(133 928)
|
(112 368)
|
(102 579)
|
(57 170)
|
(98 840)
|
|
Gross Profit |
741 371
N/A
|
811 453
+9%
|
783 829
-3%
|
849 304
+8%
|
887 186
+4%
|
838 506
-5%
|
908 574
+8%
|
964 410
+6%
|
1 055 809
+9%
|
1 243 383
+18%
|
1 441 868
+16%
|
1 511 864
+5%
|
1 448 643
-4%
|
1 129 035
-22%
|
962 854
-15%
|
1 328 495
+38%
|
860 191
-35%
|
2 146 628
+150%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(518 213)
|
(575 021)
|
(613 284)
|
(639 105)
|
(640 423)
|
(612 224)
|
(646 319)
|
(709 929)
|
(782 325)
|
(894 091)
|
(1 025 127)
|
(1 071 689)
|
(1 055 110)
|
(908 787)
|
(795 186)
|
(1 007 625)
|
(623 887)
|
(1 609 129)
|
|
Selling, General & Administrative |
(162 405)
|
(166 212)
|
(164 880)
|
(174 820)
|
(192 072)
|
(201 074)
|
(209 677)
|
(214 173)
|
(218 349)
|
(222 061)
|
(228 947)
|
(235 486)
|
(252 364)
|
(247 982)
|
(238 387)
|
(242 945)
|
(143 411)
|
(297 944)
|
|
Depreciation & Amortization |
(48 455)
|
(55 643)
|
(74 611)
|
(75 055)
|
(70 623)
|
(75 305)
|
(77 120)
|
(72 895)
|
(66 296)
|
(64 774)
|
(66 643)
|
(69 896)
|
(71 072)
|
(79 070)
|
(83 777)
|
(82 171)
|
(51 765)
|
(101 599)
|
|
Other Operating Expenses |
(307 353)
|
(353 166)
|
(373 793)
|
(389 230)
|
(377 728)
|
(335 845)
|
(359 522)
|
(422 861)
|
(497 680)
|
(607 256)
|
(729 537)
|
(766 307)
|
(731 674)
|
(581 735)
|
(473 022)
|
(682 509)
|
(428 711)
|
(1 209 586)
|
|
Operating Income |
223 158
N/A
|
236 432
+6%
|
170 545
-28%
|
210 199
+23%
|
246 763
+17%
|
226 282
-8%
|
262 255
+16%
|
254 481
-3%
|
273 484
+7%
|
349 292
+28%
|
416 741
+19%
|
440 175
+6%
|
393 533
-11%
|
220 248
-44%
|
167 668
-24%
|
320 870
+91%
|
236 304
-26%
|
537 499
+127%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
126 429
|
84 545
|
907 749
|
860 132
|
675 738
|
414 772
|
(330 688)
|
(87 429)
|
(21 599)
|
259 514
|
648 795
|
132 020
|
(240 696)
|
474 123
|
722 466
|
228 042
|
682 175
|
1 083 089
|
|
Non-Reccuring Items |
(5 742)
|
(9 355)
|
(7 745)
|
(5 642)
|
(2 772)
|
(2 627)
|
(1 726)
|
(1 146)
|
(1 097)
|
(875)
|
(1 547)
|
(1 210)
|
(526)
|
(899)
|
(2 605)
|
(2 478)
|
(96)
|
(3 438)
|
|
Gain/Loss on Disposition of Assets |
2 401
|
49
|
(9)
|
(14)
|
22
|
17
|
22
|
35
|
(2 159)
|
(2 162)
|
(65)
|
1 856
|
1 994
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1 846)
|
(3 595)
|
(1 001)
|
3 390
|
(229)
|
(3 255)
|
(2 060)
|
(5 258)
|
(2 196)
|
2 177
|
(25 029)
|
(25 634)
|
(21 370)
|
(15 128)
|
1 780
|
(483)
|
113 436
|
1 098
|
|
Pre-Tax Income |
344 400
N/A
|
308 076
-11%
|
1 069 539
+247%
|
1 068 065
0%
|
919 522
-14%
|
635 189
-31%
|
(72 197)
N/A
|
160 683
N/A
|
246 433
+53%
|
607 946
+147%
|
1 038 895
+71%
|
547 207
-47%
|
132 935
-76%
|
678 344
+410%
|
889 309
+31%
|
545 951
-39%
|
1 031 819
+89%
|
1 618 248
+57%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
(65 319)
|
(60 514)
|
(184 706)
|
(182 413)
|
(157 949)
|
(112 301)
|
10 164
|
(29 884)
|
(51 715)
|
(112 280)
|
(188 534)
|
(102 366)
|
(26 738)
|
(117 848)
|
(146 400)
|
(88 784)
|
(189 921)
|
(296 135)
|
|
Income from Continuing Operations |
279 081
|
247 562
|
884 833
|
885 652
|
761 573
|
522 888
|
(62 033)
|
130 799
|
194 718
|
495 666
|
850 361
|
444 841
|
106 197
|
560 496
|
742 909
|
457 167
|
841 898
|
1 322 113
|
|
Income to Minority Interest |
(11)
|
(15)
|
(9)
|
(24)
|
(15)
|
(8)
|
(67)
|
(73)
|
(60)
|
(49)
|
(11)
|
(23)
|
(35)
|
(30)
|
(38)
|
(46)
|
(23)
|
(68)
|
|
Net Income (Common) |
260 893
N/A
|
229 370
-12%
|
821 591
+258%
|
822 395
+0%
|
708 260
-14%
|
469 582
-34%
|
(62 100)
N/A
|
130 726
N/A
|
184 029
+41%
|
484 988
+164%
|
791 661
+63%
|
386 129
-51%
|
98 691
-74%
|
552 995
+460%
|
691 114
+25%
|
405 364
-41%
|
841 875
+108%
|
1 227 387
+46%
|
|
EPS (Diluted) |
7.3
N/A
|
6.42
-12%
|
23
+258%
|
23.02
+0%
|
19.83
-14%
|
13.14
-34%
|
-1.74
N/A
|
3.66
N/A
|
5.15
+41%
|
13.58
+164%
|
22.16
+63%
|
10.81
-51%
|
2.76
-74%
|
15.48
+461%
|
19.35
+25%
|
11.35
-41%
|
23.57
+108%
|
34.36
+46%
|