Surgutneftegaz PAO
MOEX:SNGS

Watchlist Manager
Surgutneftegaz PAO Logo
Surgutneftegaz PAO
MOEX:SNGS
Watchlist
Price: 24.425 RUB -1.25% Market Closed
Market Cap: 1.7T RUB
Have any thoughts about
Surgutneftegaz PAO?
Write Note

Cash Flow Statement

Cash Flow Statement
Surgutneftegaz PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
308 076
1 069 539
1 068 065
919 522
635 189
(72 197)
160 683
246 433
607 946
1 038 895
547 207
132 935
678 344
889 309
545 951
848 125
1 618 248
Depreciation & Amortization
55 643
74 611
75 055
70 623
75 305
77 120
72 895
66 296
64 774
66 643
69 896
71 072
79 070
83 777
82 171
11 662
101 599
Other Non-Cash Items
(66 046)
(838 456)
(797 953)
(650 976)
(393 306)
324 527
84 042
20 597
(250 406)
(599 326)
(107 784)
248 324
(434 732)
(694 379)
(222 106)
(709 966)
(1 050 544)
Cash Taxes Paid
50 876
125 833
182 124
149 248
126 883
55 993
(17 748)
(1 539)
71 486
134 103
103 288
57 060
155 636
160 353
40 669
124 432
220 613
Cash Interest Paid
1 734
2 640
4 014
5 696
6 388
6 892
9 327
11 963
12 050
11 475
12 971
15 129
15 312
11 075
5 485
(99)
4 252
Change in Working Capital
(46 929)
(124 513)
(188 298)
(140 165)
(130 753)
(67 018)
42 297
22 758
(77 450)
(155 698)
(140 418)
(33 051)
(108 493)
(149 277)
162
(256 147)
(74 173)
Cash from Operating Activities
250 744
N/A
181 181
-28%
156 869
-13%
199 004
+27%
186 435
-6%
262 432
+41%
359 917
+37%
356 084
-1%
344 864
-3%
350 514
+2%
368 901
+5%
419 280
+14%
214 189
-49%
129 430
-40%
406 178
+214%
(106 326)
N/A
595 130
N/A
Investing Cash Flow
Capital Expenditures
(143 064)
(159 152)
(172 353)
(170 849)
(173 398)
(180 788)
(173 240)
(160 181)
(158 810)
(151 291)
(146 208)
(159 215)
(172 464)
(171 292)
(167 684)
(47 723)
(264 987)
Other Items
(87 749)
(9 337)
75 597
108 763
67 211
(20 191)
(112 637)
(130 115)
(136 342)
(137 927)
(148 572)
(59 097)
47 250
29 919
29 832
(122 600)
(287 769)
Cash from Investing Activities
(230 813)
N/A
(168 489)
+27%
(96 756)
+43%
(62 086)
+36%
(106 187)
-71%
(200 979)
-89%
(285 877)
-42%
(290 296)
-2%
(295 152)
-2%
(289 218)
+2%
(294 780)
-2%
(218 312)
+26%
(125 214)
+43%
(141 373)
-13%
(137 852)
+2%
(170 323)
-24%
(552 756)
-225%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
13 205
13 642
37 063
30 457
(9 964)
24 917
96 881
82 030
23 076
25 679
21 678
32 779
44 918
(163 870)
(174 981)
(3 816)
430
Cash Paid for Dividends
(29 141)
(39 415)
(39 424)
(85 741)
(85 780)
(74 221)
(74 225)
(26 094)
(26 076)
(33 769)
(33 760)
(81 334)
(81 338)
(30 648)
(30 640)
(142)
(33 739)
Other
(1 734)
(2 640)
(4 014)
(5 696)
(6 388)
(6 892)
(9 327)
(11 963)
(12 050)
(11 475)
(12 989)
(15 227)
(15 596)
(11 075)
(5 281)
99
(4 252)
Cash from Financing Activities
(17 670)
N/A
(28 328)
-60%
(6 290)
+78%
(60 980)
-869%
(102 132)
-67%
(56 196)
+45%
13 329
N/A
43 973
+230%
(15 050)
N/A
(19 565)
-30%
(25 071)
-28%
(63 782)
-154%
(52 016)
+18%
(205 593)
-295%
(210 902)
-3%
(3 859)
+98%
(37 561)
-873%
Change in Cash
Effect of Foreign Exchange Rates
703
10 565
7 144
1 839
1 182
(3 500)
(1 648)
287
926
1 114
217
(1 298)
566
113
(996)
9 249
5 080
Net Change in Cash
2 964
N/A
(5 071)
N/A
60 967
N/A
77 777
+28%
(20 702)
N/A
1 757
N/A
85 721
+4 779%
110 048
+28%
35 588
-68%
42 845
+20%
49 267
+15%
135 888
+176%
37 525
-72%
(217 423)
N/A
56 428
N/A
(271 259)
N/A
9 893
N/A
Free Cash Flow
Free Cash Flow
107 680
N/A
22 029
-80%
(15 484)
N/A
28 155
N/A
13 037
-54%
81 644
+526%
186 677
+129%
195 903
+5%
186 054
-5%
199 223
+7%
222 693
+12%
260 065
+17%
41 725
-84%
(41 862)
N/A
238 494
N/A
(154 049)
N/A
330 143
N/A