Surgutneftegaz PAO
MOEX:SNGS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
21.385
36.93
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Surgutneftegaz PAO
Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
308 076
|
1 069 539
|
1 068 065
|
919 522
|
635 189
|
(72 197)
|
160 683
|
246 433
|
607 946
|
1 038 895
|
547 207
|
132 935
|
678 344
|
889 309
|
545 951
|
848 125
|
1 618 248
|
|
Depreciation & Amortization |
55 643
|
74 611
|
75 055
|
70 623
|
75 305
|
77 120
|
72 895
|
66 296
|
64 774
|
66 643
|
69 896
|
71 072
|
79 070
|
83 777
|
82 171
|
11 662
|
101 599
|
|
Other Non-Cash Items |
(66 046)
|
(838 456)
|
(797 953)
|
(650 976)
|
(393 306)
|
324 527
|
84 042
|
20 597
|
(250 406)
|
(599 326)
|
(107 784)
|
248 324
|
(434 732)
|
(694 379)
|
(222 106)
|
(709 966)
|
(1 050 544)
|
|
Cash Taxes Paid |
50 876
|
125 833
|
182 124
|
149 248
|
126 883
|
55 993
|
(17 748)
|
(1 539)
|
71 486
|
134 103
|
103 288
|
57 060
|
155 636
|
160 353
|
40 669
|
124 432
|
220 613
|
|
Cash Interest Paid |
1 734
|
2 640
|
4 014
|
5 696
|
6 388
|
6 892
|
9 327
|
11 963
|
12 050
|
11 475
|
12 971
|
15 129
|
15 312
|
11 075
|
5 485
|
(99)
|
4 252
|
|
Change in Working Capital |
(46 929)
|
(124 513)
|
(188 298)
|
(140 165)
|
(130 753)
|
(67 018)
|
42 297
|
22 758
|
(77 450)
|
(155 698)
|
(140 418)
|
(33 051)
|
(108 493)
|
(149 277)
|
162
|
(256 147)
|
(74 173)
|
|
Cash from Operating Activities |
250 744
N/A
|
181 181
-28%
|
156 869
-13%
|
199 004
+27%
|
186 435
-6%
|
262 432
+41%
|
359 917
+37%
|
356 084
-1%
|
344 864
-3%
|
350 514
+2%
|
368 901
+5%
|
419 280
+14%
|
214 189
-49%
|
129 430
-40%
|
406 178
+214%
|
(106 326)
N/A
|
595 130
N/A
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(143 064)
|
(159 152)
|
(172 353)
|
(170 849)
|
(173 398)
|
(180 788)
|
(173 240)
|
(160 181)
|
(158 810)
|
(151 291)
|
(146 208)
|
(159 215)
|
(172 464)
|
(171 292)
|
(167 684)
|
(47 723)
|
(264 987)
|
|
Other Items |
(87 749)
|
(9 337)
|
75 597
|
108 763
|
67 211
|
(20 191)
|
(112 637)
|
(130 115)
|
(136 342)
|
(137 927)
|
(148 572)
|
(59 097)
|
47 250
|
29 919
|
29 832
|
(122 600)
|
(287 769)
|
|
Cash from Investing Activities |
(230 813)
N/A
|
(168 489)
+27%
|
(96 756)
+43%
|
(62 086)
+36%
|
(106 187)
-71%
|
(200 979)
-89%
|
(285 877)
-42%
|
(290 296)
-2%
|
(295 152)
-2%
|
(289 218)
+2%
|
(294 780)
-2%
|
(218 312)
+26%
|
(125 214)
+43%
|
(141 373)
-13%
|
(137 852)
+2%
|
(170 323)
-24%
|
(552 756)
-225%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
13 205
|
13 642
|
37 063
|
30 457
|
(9 964)
|
24 917
|
96 881
|
82 030
|
23 076
|
25 679
|
21 678
|
32 779
|
44 918
|
(163 870)
|
(174 981)
|
(3 816)
|
430
|
|
Cash Paid for Dividends |
(29 141)
|
(39 415)
|
(39 424)
|
(85 741)
|
(85 780)
|
(74 221)
|
(74 225)
|
(26 094)
|
(26 076)
|
(33 769)
|
(33 760)
|
(81 334)
|
(81 338)
|
(30 648)
|
(30 640)
|
(142)
|
(33 739)
|
|
Other |
(1 734)
|
(2 640)
|
(4 014)
|
(5 696)
|
(6 388)
|
(6 892)
|
(9 327)
|
(11 963)
|
(12 050)
|
(11 475)
|
(12 989)
|
(15 227)
|
(15 596)
|
(11 075)
|
(5 281)
|
99
|
(4 252)
|
|
Cash from Financing Activities |
(17 670)
N/A
|
(28 328)
-60%
|
(6 290)
+78%
|
(60 980)
-869%
|
(102 132)
-67%
|
(56 196)
+45%
|
13 329
N/A
|
43 973
+230%
|
(15 050)
N/A
|
(19 565)
-30%
|
(25 071)
-28%
|
(63 782)
-154%
|
(52 016)
+18%
|
(205 593)
-295%
|
(210 902)
-3%
|
(3 859)
+98%
|
(37 561)
-873%
|
|
Change in Cash | ||||||||||||||||||
Effect of Foreign Exchange Rates |
703
|
10 565
|
7 144
|
1 839
|
1 182
|
(3 500)
|
(1 648)
|
287
|
926
|
1 114
|
217
|
(1 298)
|
566
|
113
|
(996)
|
9 249
|
5 080
|
|
Net Change in Cash |
2 964
N/A
|
(5 071)
N/A
|
60 967
N/A
|
77 777
+28%
|
(20 702)
N/A
|
1 757
N/A
|
85 721
+4 779%
|
110 048
+28%
|
35 588
-68%
|
42 845
+20%
|
49 267
+15%
|
135 888
+176%
|
37 525
-72%
|
(217 423)
N/A
|
56 428
N/A
|
(271 259)
N/A
|
9 893
N/A
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
107 680
N/A
|
22 029
-80%
|
(15 484)
N/A
|
28 155
N/A
|
13 037
-54%
|
81 644
+526%
|
186 677
+129%
|
195 903
+5%
|
186 054
-5%
|
199 223
+7%
|
222 693
+12%
|
260 065
+17%
|
41 725
-84%
|
(41 862)
N/A
|
238 494
N/A
|
(154 049)
N/A
|
330 143
N/A
|