Surgutneftegaz PAO
MOEX:SNGS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
21.385
36.93
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Surgutneftegaz PAO
Current Assets | 2T |
Cash & Short-Term Investments | 147.7B |
Receivables | 142.3B |
Other Current Assets | 1.7T |
Non-Current Assets | 6T |
PP&E | 1.8T |
Intangibles | 9.3B |
Other Non-Current Assets | 4.2T |
Current Liabilities | 469.7B |
Accounts Payable | 18.3B |
Accrued Liabilities | 48.8B |
Other Current Liabilities | 402.6B |
Non-Current Liabilities | 483.9B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 482.4B |
Balance Sheet
Surgutneftegaz PAO
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
476 316
|
755 338
|
632 885
|
573 307
|
1 047 001
|
1 099 367
|
1 216 766
|
1 415 030
|
137 778
|
147 671
|
|
Cash |
11 043
|
6 391
|
13 791
|
8 697
|
20 505
|
13 379
|
25 252
|
23 519
|
5 701
|
22 177
|
|
Cash Equivalents |
465 273
|
748 947
|
619 094
|
564 610
|
1 026 496
|
1 085 988
|
1 191 514
|
1 391 511
|
132 077
|
125 494
|
|
Short-Term Investments |
8 905
|
4 823
|
3 184
|
5 353
|
2 711
|
2 180
|
1 199
|
1 305
|
0
|
0
|
|
Total Receivables |
96 662
|
89 490
|
86 325
|
132 199
|
119 717
|
136 981
|
136 487
|
139 418
|
113 995
|
142 310
|
|
Accounts Receivables |
83 297
|
60 419
|
59 522
|
86 811
|
91 268
|
112 501
|
96 565
|
82 372
|
103 241
|
115 004
|
|
Other Receivables |
13 365
|
29 071
|
26 803
|
45 388
|
28 449
|
24 480
|
39 922
|
57 046
|
10 754
|
27 306
|
|
Inventory |
54 975
|
65 446
|
75 844
|
85 131
|
81 302
|
90 323
|
97 736
|
92 450
|
111 006
|
137 845
|
|
Other Current Assets |
29 281
|
42 403
|
23 035
|
18 949
|
17 542
|
26 035
|
16 802
|
11 252
|
2 341 526
|
1 590 971
|
|
Total Current Assets |
666 139
|
957 500
|
821 273
|
814 939
|
1 268 273
|
1 354 886
|
1 468 990
|
1 659 455
|
2 704 305
|
2 018 797
|
|
PP&E Net |
1 047 798
|
1 112 476
|
1 230 789
|
1 331 593
|
1 430 760
|
1 472 101
|
1 611 013
|
1 756 206
|
1 644 306
|
1 795 498
|
|
PP&E Gross |
1 047 798
|
1 112 476
|
1 230 789
|
1 331 593
|
1 430 760
|
1 472 101
|
1 611 013
|
1 756 206
|
1 644 306
|
1 795 498
|
|
Accumulated Depreciation |
178 636
|
272 459
|
356 848
|
446 042
|
527 360
|
637 967
|
736 081
|
820 203
|
1 144 067
|
1 219 022
|
|
Intangible Assets |
2 353
|
2 927
|
3 027
|
3 631
|
3 441
|
3 385
|
3 938
|
3 968
|
4 145
|
3 966
|
|
Goodwill |
5 788
|
5 640
|
5 640
|
5 640
|
5 640
|
5 364
|
5 364
|
5 364
|
5 364
|
5 364
|
|
Note Receivable |
29 366
|
22 532
|
25 549
|
30 133
|
30 316
|
29 103
|
29 632
|
29 687
|
1 151
|
1 044
|
|
Long-Term Investments |
629 428
|
1 200 896
|
1 961 488
|
1 731 329
|
1 498 374
|
2 269 682
|
2 147 787
|
2 419 808
|
0
|
0
|
|
Other Long-Term Assets |
4 114
|
4 122
|
3 993
|
4 320
|
2 886
|
1 270
|
1 172
|
1 199
|
2 129 408
|
4 215 219
|
|
Other Assets |
5 788
|
5 640
|
5 640
|
5 640
|
5 640
|
5 364
|
5 364
|
5 364
|
5 364
|
5 364
|
|
Total Assets |
2 384 986
N/A
|
3 306 093
+39%
|
4 051 759
+23%
|
3 921 585
-3%
|
4 239 690
+8%
|
5 135 791
+21%
|
5 267 896
+3%
|
5 875 687
+12%
|
6 488 679
+10%
|
8 039 888
+24%
|
|
Liabilities | |||||||||||
Accounts Payable |
8 987
|
10 128
|
10 269
|
9 415
|
10 375
|
11 654
|
13 636
|
16 395
|
15 819
|
18 298
|
|
Accrued Liabilities |
22 863
|
24 460
|
27 238
|
28 862
|
28 405
|
29 460
|
30 351
|
33 299
|
42 885
|
48 846
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
22 158
|
37 671
|
79 077
|
89 747
|
184 462
|
197 138
|
1 289
|
1 176
|
0
|
0
|
|
Other Current Liabilities |
66 761
|
105 594
|
104 536
|
84 375
|
100 529
|
134 391
|
353 468
|
182 842
|
280 471
|
402 594
|
|
Total Current Liabilities |
120 769
|
177 853
|
221 120
|
212 399
|
323 771
|
372 643
|
398 744
|
233 712
|
339 175
|
469 738
|
|
Long-Term Debt |
13 069
|
13 198
|
4 349
|
16 512
|
3 850
|
18 933
|
13 069
|
2 790
|
4 565
|
1 447
|
|
Deferred Income Tax |
108 849
|
127 302
|
138 579
|
126 665
|
162 732
|
190 807
|
199 722
|
205 508
|
248 330
|
388 077
|
|
Minority Interest |
172
|
169
|
186
|
245
|
298
|
288
|
314
|
338
|
432
|
481
|
|
Other Liabilities |
79 633
|
78 692
|
105 086
|
120 597
|
136 140
|
127 064
|
206 983
|
273 269
|
96 718
|
93 885
|
|
Total Liabilities |
322 492
N/A
|
397 214
+23%
|
469 320
+18%
|
476 418
+2%
|
626 791
+32%
|
709 735
+13%
|
818 832
+15%
|
715 617
-13%
|
689 220
-4%
|
953 628
+38%
|
|
Equity | |||||||||||
Common Stock |
154 666
|
154 666
|
154 666
|
154 666
|
154 666
|
154 666
|
154 666
|
154 666
|
154 666
|
154 666
|
|
Retained Earnings |
1 850 130
|
2 696 430
|
3 369 990
|
3 232 718
|
3 400 450
|
4 213 607
|
4 236 615
|
4 947 621
|
5 587 010
|
6 873 811
|
|
Additional Paid In Capital |
57 809
|
57 813
|
57 813
|
57 813
|
57 813
|
57 813
|
57 813
|
57 813
|
57 813
|
57 813
|
|
Treasury Stock |
111
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
Total Equity |
2 062 494
N/A
|
2 908 879
+41%
|
3 582 439
+23%
|
3 445 167
-4%
|
3 612 899
+5%
|
4 426 056
+23%
|
4 449 064
+1%
|
5 160 070
+16%
|
5 799 459
+12%
|
7 086 260
+22%
|
|
Total Liabilities & Equity |
2 384 986
N/A
|
3 306 093
+39%
|
4 051 759
+23%
|
3 921 585
-3%
|
4 239 690
+8%
|
5 135 791
+21%
|
5 267 896
+3%
|
5 875 687
+12%
|
6 488 679
+10%
|
8 039 888
+24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35 725
|
35 725
|
35 725
|
35 725
|
35 725
|
35 725
|
35 725
|
35 725
|
35 725
|
35 725
|
|
Preferred Shares Outstanding |
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|
7 702
|