Gazprom Neft' PAO
MOEX:SIBN

Watchlist Manager
Gazprom Neft' PAO Logo
Gazprom Neft' PAO
MOEX:SIBN
Watchlist
Price: 583.1 RUB 1.95% Market Closed
Market Cap: 2.8T RUB
Have any thoughts about
Gazprom Neft' PAO?
Write Note

Intrinsic Value

The intrinsic value of one SIBN stock under the Base Case scenario is 1 129.85 RUB. Compared to the current market price of 583.1 RUB, Gazprom Neft' PAO is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIBN Intrinsic Value
1 129.85 RUB
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gazprom Neft' PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SIBN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SIBN?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Energy Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gazprom Neft' PAO

Provide an overview of the primary business activities
of Gazprom Neft' PAO.

What unique competitive advantages
does Gazprom Neft' PAO hold over its rivals?

What risks and challenges
does Gazprom Neft' PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gazprom Neft' PAO.

Provide P/S
for Gazprom Neft' PAO.

Provide P/E
for Gazprom Neft' PAO.

Provide P/OCF
for Gazprom Neft' PAO.

Provide P/FCFE
for Gazprom Neft' PAO.

Provide P/B
for Gazprom Neft' PAO.

Provide EV/S
for Gazprom Neft' PAO.

Provide EV/GP
for Gazprom Neft' PAO.

Provide EV/EBITDA
for Gazprom Neft' PAO.

Provide EV/EBIT
for Gazprom Neft' PAO.

Provide EV/OCF
for Gazprom Neft' PAO.

Provide EV/FCFF
for Gazprom Neft' PAO.

Provide EV/IC
for Gazprom Neft' PAO.

What are the Revenue projections
for Gazprom Neft' PAO?

How accurate were the past Revenue estimates
for Gazprom Neft' PAO?

What are the Net Income projections
for Gazprom Neft' PAO?

How accurate were the past Net Income estimates
for Gazprom Neft' PAO?

What are the EPS projections
for Gazprom Neft' PAO?

How accurate were the past EPS estimates
for Gazprom Neft' PAO?

What are the EBIT projections
for Gazprom Neft' PAO?

How accurate were the past EBIT estimates
for Gazprom Neft' PAO?

Compare the revenue forecasts
for Gazprom Neft' PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gazprom Neft' PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gazprom Neft' PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gazprom Neft' PAO compared to its peers.

Compare the P/E ratios
of Gazprom Neft' PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing Gazprom Neft' PAO with its peers.

Analyze the financial leverage
of Gazprom Neft' PAO compared to its main competitors.

Show all profitability ratios
for Gazprom Neft' PAO.

Provide ROE
for Gazprom Neft' PAO.

Provide ROA
for Gazprom Neft' PAO.

Provide ROIC
for Gazprom Neft' PAO.

Provide ROCE
for Gazprom Neft' PAO.

Provide Gross Margin
for Gazprom Neft' PAO.

Provide Operating Margin
for Gazprom Neft' PAO.

Provide Net Margin
for Gazprom Neft' PAO.

Provide FCF Margin
for Gazprom Neft' PAO.

Show all solvency ratios
for Gazprom Neft' PAO.

Provide D/E Ratio
for Gazprom Neft' PAO.

Provide D/A Ratio
for Gazprom Neft' PAO.

Provide Interest Coverage Ratio
for Gazprom Neft' PAO.

Provide Altman Z-Score Ratio
for Gazprom Neft' PAO.

Provide Quick Ratio
for Gazprom Neft' PAO.

Provide Current Ratio
for Gazprom Neft' PAO.

Provide Cash Ratio
for Gazprom Neft' PAO.

What is the historical Revenue growth
over the last 5 years for Gazprom Neft' PAO?

What is the historical Net Income growth
over the last 5 years for Gazprom Neft' PAO?

What is the current Free Cash Flow
of Gazprom Neft' PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gazprom Neft' PAO.

Business Breakdown

Gazprom Neft PAO, a key player in the Russian oil industry, represents the oil arm of the multinational energy conglomerate Gazprom. Established in 1995 and headquartered in Moscow, the company has grown into a major producer of crude oil and refined products, with operations spanning exploration, production, refining, and distribution. Gazprom Neft's vast reserves and strategic assets position it favorably in both domestic and international markets. As a subsidiary of Gazprom, it benefits from the stability and influence of one of the world’s largest natural gas producers, allowing it to leverage synergies between oil and gas operations, significantly enhancing its competitive edge. Invest...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gazprom Neft' PAO

Current Assets 966B
Cash & Short-Term Investments 245.8B
Receivables 334.6B
Other Current Assets 385.6B
Non-Current Assets 4.2T
Long-Term Investments 657B
PP&E 3.3T
Intangibles 126.4B
Other Non-Current Assets 83.7B
Current Liabilities 932.4B
Accounts Payable 485.1B
Accrued Liabilities 177.8B
Other Current Liabilities 269.5B
Non-Current Liabilities 1.3T
Long-Term Debt 792.7B
Other Non-Current Liabilities 479.8B
Efficiency

Earnings Waterfall
Gazprom Neft' PAO

Revenue
4.6T RUB
Cost of Revenue
-3.9T RUB
Gross Profit
678.6B RUB
Operating Expenses
235.7B RUB
Operating Income
914.3B RUB
Other Expenses
-107.8B RUB
Net Income
806.5B RUB

Free Cash Flow Analysis
Gazprom Neft' PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SIBN Profitability Score
Profitability Due Diligence

Gazprom Neft' PAO's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
Exceptional 3-Years Revenue Growth
65/100
Profitability
Score

Gazprom Neft' PAO's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

SIBN Solvency Score
Solvency Due Diligence

Gazprom Neft' PAO's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

Gazprom Neft' PAO's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIBN Price Targets Summary
Gazprom Neft' PAO

There are no price targets for SIBN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SIBN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SIBN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gazprom Neft' PAO Logo
Gazprom Neft' PAO

Country

Russia

Industry

Energy

Market Cap

2.8T RUB

Dividend Yield

13.01%

Description

Gazprom Neft PJSC provides oil and gas exploration services. The firm's principal activities include exploration, production and development of crude oil and gas, production of refined petroleum products and distribution and marketing operations through its retail outlets. The firm manages its operations in two segments: Upstream and Downstream. The firm's Upstream segment (exploration and production) includes exploration, development and production of crude oil and natural gas (including joint ventures results), and oil field services. The Downstream segment (refining and marketing) processes crude into refined products and purchases, sells and transports crude and refined petroleum products. The firm offers products and services for motorists and a range of businesses. The company offers Gazprom Neft Engine Oils and G-Energy premium oils brands for use in the passenger vehicles.

Contact

SAINT PETERSBURG
Saint Petersburg
Sankt - Peterburg, ul. Pochtamtskaya, d.3-5
+78123633152.0
www.gazprom-neft.ru

IPO

2000-01-05

Employees

82 960

Officers

CEO, Chairman of the Management Board & Executive Director
Mr. Alexander Valerievich Dyukov
Deputy Chairman of the Management Board and Deputy CEO of Logistics, Processing & Sales
Mr. Anatoly Moiseevich Cherner
Deputy Chairman of the Management Board & Deputy CEO for Exploration and Production
Mr. Vadim Vladislavovich Yakovlev
Deputy CEO of Economics & Finance, CFO and Member of the Management Board
Mr. Aleksey Viktorovich Yankevich
Deputy CEO of Corporate Communications & Member of the Management Board
Mr. Alexander Mikhailovich Dybal
Deputy CEO for Administration & Member of Management Board
Mr. Kirill Albertovich Kravchenko
Show More
Deputy CEO of Legal & Corporate Affairs and Member of the Management Board
Ms. Elena Anatolievna Ilyukhina
Deputy CEO of Security & Member of the Management Board
Mr. Igor Konstantinovich Antonov
Deputy CEO for Federal Government Relations & Member of Management Board
Mr. Pavel Kolobkov
Deputy CEO for International Business & Member of Management Board
Mr. Pavel Oderov
Show Less

See Also

Discover More
What is the Intrinsic Value of one SIBN stock?

The intrinsic value of one SIBN stock under the Base Case scenario is 1 129.85 RUB.

Is SIBN stock undervalued or overvalued?

Compared to the current market price of 583.1 RUB, Gazprom Neft' PAO is Undervalued by 48%.

Back to Top