Gazprom Neft' PAO
MOEX:SIBN

Watchlist Manager
Gazprom Neft' PAO Logo
Gazprom Neft' PAO
MOEX:SIBN
Watchlist
Price: 572.7 RUB -1.77% Market Closed
Market Cap: 2.7T RUB
Have any thoughts about
Gazprom Neft' PAO?
Write Note

Income Statement

Earnings Waterfall
Gazprom Neft' PAO

Revenue
4.6T RUB
Cost of Revenue
-3.9T RUB
Gross Profit
678.6B RUB
Operating Expenses
235.7B RUB
Operating Income
914.3B RUB
Other Expenses
-107.8B RUB
Net Income
806.5B RUB

Income Statement
Gazprom Neft' PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 232 649
N/A
1 246 110
+1%
1 243 177
0%
1 256 478
+1%
1 267 603
+1%
1 295 718
+2%
1 365 316
+5%
1 392 067
+2%
1 408 238
+1%
1 416 475
+1%
1 434 904
+1%
1 445 741
+1%
1 467 943
+2%
1 469 648
+0%
1 454 524
-1%
1 479 243
+2%
1 545 608
+4%
1 670 350
+8%
1 758 265
+5%
1 842 344
+5%
1 934 589
+5%
2 000 528
+3%
2 157 993
+8%
2 354 026
+9%
2 489 292
+6%
2 555 018
+3%
2 566 230
+0%
2 533 437
-1%
2 485 308
-2%
2 413 517
-3%
2 183 467
-10%
2 063 444
-5%
1 999 620
-3%
2 096 032
+5%
2 424 547
+16%
2 711 596
+12%
3 068 442
+13%
2 566 489
-16%
821 617
-68%
3 519 959
+328%
4 561 615
+30%
Gross Profit
Cost of Revenue
(467 092)
(474 601)
(465 021)
(463 638)
(463 603)
(470 522)
(506 581)
(518 220)
(554 216)
(549 632)
(550 396)
(554 632)
(560 176)
(573 700)
(554 373)
(557 349)
(553 156)
(594 212)
(628 354)
(647 157)
(672 567)
(683 409)
(719 504)
(778 103)
(845 924)
(872 960)
(898 425)
(929 055)
(923 756)
(922 304)
(843 729)
(789 872)
(755 706)
(746 839)
(868 170)
(998 158)
(1 177 428)
(1 052 227)
(250 106)
0
(363 039)
Gross Profit
765 557
N/A
771 509
+1%
778 156
+1%
792 840
+2%
804 000
+1%
825 196
+3%
858 735
+4%
873 847
+2%
854 022
-2%
866 843
+2%
884 508
+2%
891 109
+1%
907 767
+2%
895 948
-1%
900 151
+0%
921 894
+2%
992 452
+8%
1 076 138
+8%
1 129 911
+5%
1 195 187
+6%
1 262 022
+6%
1 317 119
+4%
1 438 489
+9%
1 575 923
+10%
1 643 368
+4%
1 682 058
+2%
1 667 805
-1%
1 604 382
-4%
1 561 552
-3%
1 491 213
-5%
1 339 738
-10%
1 273 572
-5%
1 243 914
-2%
1 349 193
+8%
1 556 377
+15%
1 713 438
+10%
1 891 014
+10%
1 514 262
-20%
571 511
-62%
0
N/A
678 617
N/A
Operating Income
Operating Expenses
(547 631)
(556 696)
(564 640)
(574 240)
(581 883)
(597 792)
(620 908)
(632 392)
(641 377)
(659 746)
(661 743)
(682 152)
(701 646)
(690 140)
(717 084)
(726 395)
(754 136)
(812 120)
(846 342)
(894 410)
(959 499)
(990 151)
(1 058 805)
(1 134 951)
(1 186 626)
(1 195 822)
(1 183 928)
(1 151 349)
(1 114 984)
(1 145 220)
(1 108 141)
(1 104 392)
(1 098 737)
(1 121 393)
(1 201 119)
(1 258 584)
(1 329 677)
(936 965)
(394 102)
(2 798 910)
(3 284 284)
Selling, General & Administrative
(469 769)
(475 852)
(481 095)
(490 389)
(495 912)
(511 591)
(530 010)
(540 025)
(546 019)
(559 891)
(576 696)
(590 737)
(586 641)
(571 516)
(574 578)
(585 592)
(623 096)
(691 426)
(724 156)
(765 368)
(817 538)
(842 826)
(902 980)
(967 994)
(1 009 764)
(1 014 960)
(1 000 624)
(967 352)
(931 860)
(945 429)
(899 479)
(886 784)
(875 592)
(901 697)
(977 903)
(1 033 620)
(1 101 184)
(754 426)
(314 827)
(1 294 630)
(1 680 003)
Research & Development
(3 431)
(3 749)
(3 592)
(2 373)
(2 876)
(2 254)
(2 659)
(1 611)
(936)
(989)
(620)
(751)
(922)
(887)
(919)
(699)
(1 195)
(1 191)
(1 042)
(1 156)
(963)
(1 128)
(1 272)
(1 492)
(1 411)
(1 224)
(1 157)
(1 246)
(1 752)
(1 781)
(1 717)
(1 431)
(994)
(930)
(968)
(885)
(435)
(420)
(71)
0
(29)
Depreciation & Amortization
(69 163)
(70 694)
(72 710)
(74 858)
(76 785)
(78 887)
(80 873)
(82 644)
(85 951)
(88 053)
(90 603)
(93 282)
(114 083)
(119 772)
(128 445)
(132 861)
(129 845)
(139 207)
(140 848)
(147 590)
(140 998)
(146 197)
(154 553)
(165 465)
(175 451)
(179 638)
(182 147)
(182 751)
(181 372)
(198 010)
(206 945)
(216 177)
(222 151)
(218 766)
(222 248)
(224 079)
(228 058)
(182 119)
(79 204)
(364 575)
(464 547)
Other Operating Expenses
(5 268)
(6 401)
(7 243)
(6 620)
(6 310)
(5 060)
(7 366)
(8 112)
(8 471)
(10 813)
6 176
2 618
0
2 035
(13 142)
(7 243)
0
19 704
19 704
19 704
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 139 705)
(1 139 705)
Operating Income
217 926
N/A
214 813
-1%
213 516
-1%
218 600
+2%
222 117
+2%
227 404
+2%
237 827
+5%
241 455
+2%
212 645
-12%
207 097
-3%
222 765
+8%
208 957
-6%
206 121
-1%
205 808
0%
183 067
-11%
195 499
+7%
238 316
+22%
264 018
+11%
283 569
+7%
300 777
+6%
302 523
+1%
326 968
+8%
379 684
+16%
440 972
+16%
456 742
+4%
486 236
+6%
483 877
0%
453 033
-6%
446 568
-1%
345 993
-23%
231 597
-33%
169 180
-27%
145 177
-14%
227 800
+57%
355 258
+56%
454 854
+28%
561 337
+23%
577 297
+3%
177 409
-69%
721 049
+306%
914 292
+27%
Pre-Tax Income
Interest Income Expense
5 995
(2 406)
5 301
3 419
3 756
(4 360)
2 799
(12 279)
(66 784)
(63 938)
(53 028)
(79 445)
(62 266)
(55 428)
(52 647)
(7 594)
39 957
59 422
38 392
43 144
32 992
19 529
24 374
31 969
46 914
64 779
82 963
84 273
83 547
40 059
42 085
2 897
9 464
51 266
63 790
109 698
106 028
90 439
(1 495)
46 578
71 707
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(7 768)
0
0
0
(4 179)
0
0
0
(3 132)
0
0
0
(13 446)
0
0
0
(11 679)
0
0
0
(8 272)
0
0
0
(11 553)
0
0
0
0
Total Other Income
0
0
0
0
107
107
107
107
9
9
9
9
9 363
523
(10 940)
(13 673)
(14 555)
(34 118)
(25 748)
(23 259)
(7 183)
(12 153)
(12 767)
(16 530)
(10 088)
(27 068)
(29 016)
(31 327)
(10 602)
(23 582)
(23 211)
(22 018)
(2 899)
(17 654)
(17 037)
(21 304)
(22 845)
(8 216)
(4 040)
0
(2 241)
Pre-Tax Income
223 921
N/A
212 407
-5%
218 817
+3%
222 019
+1%
225 980
+2%
223 151
-1%
240 733
+8%
229 283
-5%
145 870
-36%
143 168
-2%
169 746
+19%
129 521
-24%
145 450
+12%
150 903
+4%
119 480
-21%
174 232
+46%
259 539
+49%
289 322
+11%
296 213
+2%
320 662
+8%
325 200
+1%
334 344
+3%
391 291
+17%
456 411
+17%
480 122
+5%
523 947
+9%
537 824
+3%
505 979
-6%
507 834
+0%
362 470
-29%
250 471
-31%
150 059
-40%
143 470
-4%
261 412
+82%
402 011
+54%
543 248
+35%
632 967
+17%
659 520
+4%
171 874
-74%
767 627
+347%
983 758
+28%
Net Income
Tax Provision
(39 769)
(37 816)
(38 145)
(37 500)
(39 260)
(37 674)
(43 990)
(40 623)
(19 214)
(18 131)
(20 386)
(12 650)
(29 252)
(30 778)
(24 739)
(39 054)
(49 814)
(56 455)
(60 184)
(62 712)
(55 522)
(55 255)
(62 525)
(69 831)
(79 129)
(84 427)
(88 518)
(85 636)
(85 746)
(65 679)
(46 691)
(27 680)
(22 837)
(41 522)
(65 352)
(91 715)
(113 604)
(118 204)
(30 433)
(130 111)
(171 931)
Income from Continuing Operations
184 152
174 591
180 672
184 519
186 720
185 477
196 743
188 660
126 656
125 037
149 360
116 871
116 198
120 125
94 741
135 178
209 725
232 867
236 029
257 950
269 678
279 089
328 766
386 580
400 993
439 520
449 306
420 343
422 088
296 791
203 780
122 379
120 633
219 890
336 659
451 533
519 363
541 316
141 441
637 516
811 827
Income to Minority Interest
(7 856)
(7 101)
(5 481)
(7 746)
(8 803)
(9 311)
(8 848)
(6 366)
(4 563)
(1 631)
(2 512)
(3 428)
(6 537)
(8 052)
(7 039)
(8 918)
(9 546)
(12 276)
(14 976)
(16 251)
(16 404)
(18 103)
(20 286)
(23 637)
(24 326)
(24 624)
(24 075)
(22 372)
(21 887)
(18 290)
(10 386)
(5 958)
(2 934)
(4 229)
(9 958)
(13 059)
(15 918)
(14 708)
(1 365)
0
(5 338)
Net Income (Common)
176 296
N/A
167 490
-5%
175 191
+5%
176 773
+1%
177 917
+1%
176 166
-1%
187 895
+7%
182 294
-3%
122 093
-33%
123 406
+1%
146 848
+19%
113 443
-23%
109 661
-3%
112 073
+2%
87 702
-22%
126 260
+44%
200 179
+59%
220 591
+10%
221 053
+0%
241 699
+9%
253 274
+5%
260 986
+3%
308 480
+18%
362 943
+18%
376 667
+4%
414 896
+10%
425 231
+2%
397 971
-6%
400 201
+1%
278 501
-30%
193 394
-31%
116 421
-40%
117 699
+1%
215 661
+83%
326 701
+51%
438 474
+34%
503 445
+15%
530 002
+5%
140 076
-74%
637 516
+355%
806 489
+27%
EPS (Diluted)
37.36
N/A
35.5
-5%
37.14
+5%
37.47
+1%
37.71
+1%
37.34
-1%
39.82
+7%
38.64
-3%
25.88
-33%
26.15
+1%
31.12
+19%
24.04
-23%
23.24
-3%
23.75
+2%
18.58
-22%
26.75
+44%
42.43
+59%
46.75
+10%
46.85
+0%
51.23
+9%
53.68
+5%
55.32
+3%
65.39
+18%
76.93
+18%
79.84
+4%
87.94
+10%
90.13
+2%
84.35
-6%
84.82
+1%
59.02
-30%
40.98
-31%
24.67
-40%
24.95
+1%
45.72
+83%
69.26
+51%
92.95
+34%
106.71
+15%
112.33
+5%
29.69
-74%
135.12
+355%
170.94
+27%

See Also

Discover More