Gazprom Neft' PAO
MOEX:SIBN
Gazprom Neft' PAO
MOEX:SIBN
Price:
572.7
RUB
-1.77%
Market Cap:
2.7T
RUB
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SIBN Alert
Gazprom Neft' PAO
572.7
-10.3 (-1.77%)
| 52 Week Range |
544.85
929.95
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Gazprom Neft' PAO
Cash Flow Statement
Cash Flow Statement
Gazprom Neft' PAO
Gazprom Neft' PAO
Currency: RUB
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
223 921
|
212 407
|
218 817
|
222 019
|
225 980
|
223 151
|
240 733
|
229 283
|
145 870
|
143 168
|
169 746
|
129 521
|
145 450
|
150 903
|
119 480
|
174 232
|
259 539
|
289 322
|
296 213
|
320 662
|
325 200
|
334 344
|
391 291
|
456 411
|
480 122
|
523 947
|
537 824
|
505 979
|
507 834
|
362 470
|
250 471
|
150 059
|
143 470
|
261 412
|
402 011
|
543 248
|
632 967
|
0
|
0
|
0
|
420 178
|
|
| Depreciation & Amortization |
69 163
|
70 694
|
72 710
|
74 858
|
76 785
|
78 887
|
80 873
|
82 644
|
85 951
|
88 053
|
90 603
|
93 282
|
98 501
|
104 293
|
107 938
|
112 341
|
129 845
|
134 166
|
140 835
|
147 590
|
140 998
|
146 197
|
154 553
|
165 465
|
175 451
|
179 638
|
182 147
|
182 751
|
181 372
|
198 010
|
206 945
|
216 177
|
222 151
|
218 766
|
222 248
|
224 079
|
228 058
|
0
|
0
|
0
|
191 926
|
|
| Other Non-Cash Items |
(3 962)
|
13 104
|
3 549
|
4 244
|
4 164
|
15 636
|
(930)
|
17 698
|
102 921
|
80 431
|
70 840
|
99 738
|
68 218
|
74 905
|
93 748
|
42 280
|
(27 817)
|
(45 597)
|
(39 012)
|
(44 288)
|
(26 879)
|
(13 692)
|
(17 881)
|
(24 072)
|
(30 790)
|
(46 651)
|
(62 688)
|
(62 239)
|
(73 754)
|
(25 276)
|
(32 829)
|
5 892
|
(6 717)
|
(43 901)
|
(52 574)
|
(97 125)
|
(81 943)
|
0
|
0
|
0
|
(30 122)
|
|
| Cash Taxes Paid |
28 932
|
29 520
|
29 443
|
29 569
|
33 514
|
31 691
|
34 767
|
37 676
|
30 122
|
29 584
|
27 416
|
20 444
|
19 522
|
18 569
|
18 962
|
20 573
|
22 158
|
25 056
|
24 827
|
30 316
|
36 530
|
39 825
|
46 679
|
54 844
|
61 157
|
61 581
|
63 920
|
58 069
|
53 087
|
51 242
|
37 475
|
27 542
|
18 785
|
18 159
|
32 710
|
46 608
|
61 168
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
11 302
|
12 539
|
12 216
|
12 113
|
9 981
|
10 032
|
11 865
|
13 242
|
16 624
|
19 540
|
22 092
|
25 327
|
28 229
|
30 987
|
34 163
|
35 406
|
36 476
|
36 917
|
37 511
|
38 535
|
39 449
|
39 593
|
44 245
|
44 933
|
46 492
|
49 674
|
55 626
|
58 445
|
59 057
|
58 007
|
57 981
|
55 721
|
55 418
|
54 560
|
52 073
|
52 361
|
53 550
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(41 374)
|
(74 301)
|
(47 866)
|
(12 893)
|
(30 193)
|
(13 889)
|
(24 266)
|
(44 625)
|
(50 777)
|
(43 227)
|
(48 785)
|
(47 125)
|
(26 994)
|
(16 867)
|
(34 194)
|
(27 691)
|
(40 270)
|
(74 935)
|
(41 406)
|
(12 500)
|
(17 619)
|
(27 195)
|
(77 102)
|
(110 249)
|
(87 260)
|
(33 924)
|
(26 944)
|
(20 303)
|
(6 376)
|
38 987
|
53 751
|
85 916
|
158 153
|
76 577
|
160 456
|
200 563
|
162 841
|
411 198
|
52 889
|
628 973
|
(503 920)
|
|
| Cash from Operating Activities |
247 748
N/A
|
221 904
-10%
|
247 210
+11%
|
288 228
+17%
|
276 736
-4%
|
303 785
+10%
|
296 410
-2%
|
285 000
-4%
|
283 965
0%
|
268 425
-5%
|
282 404
+5%
|
275 416
-2%
|
285 175
+4%
|
313 234
+10%
|
286 972
-8%
|
301 162
+5%
|
321 297
+7%
|
302 956
-6%
|
356 630
+18%
|
411 464
+15%
|
421 700
+2%
|
439 654
+4%
|
450 861
+3%
|
487 555
+8%
|
537 523
+10%
|
623 010
+16%
|
630 339
+1%
|
606 188
-4%
|
609 076
+0%
|
574 191
-6%
|
478 338
-17%
|
458 044
-4%
|
517 057
+13%
|
512 854
-1%
|
732 141
+43%
|
870 765
+19%
|
941 923
+8%
|
848 449
-10%
|
52 889
-94%
|
628 973
+1 089%
|
78 062
-88%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(169 213)
|
(172 106)
|
(190 775)
|
(196 539)
|
(208 611)
|
(220 212)
|
(225 699)
|
(247 150)
|
(271 330)
|
(292 997)
|
(311 829)
|
(324 592)
|
(349 036)
|
(362 811)
|
(367 350)
|
(380 802)
|
(384 817)
|
(366 582)
|
(372 654)
|
(361 581)
|
(357 090)
|
(362 949)
|
(365 610)
|
(371 112)
|
(375 197)
|
(393 269)
|
(403 965)
|
(431 633)
|
(462 634)
|
(490 716)
|
(504 466)
|
(469 234)
|
(443 617)
|
(418 563)
|
(404 707)
|
(420 424)
|
(472 392)
|
0
|
0
|
0
|
(263 700)
|
|
| Other Items |
(11 243)
|
(3 337)
|
(10 542)
|
(33 536)
|
(47 114)
|
(17 284)
|
(78 070)
|
(90 493)
|
(93 462)
|
(92 026)
|
(65 561)
|
(27 479)
|
34 525
|
47 154
|
98 734
|
87 534
|
60 963
|
21 492
|
16 080
|
22 639
|
44 201
|
59 014
|
70 026
|
72 938
|
40 159
|
35 102
|
84 177
|
127 182
|
99 045
|
100 858
|
38 924
|
36 813
|
69 452
|
24 242
|
23 920
|
13 441
|
12 330
|
(191 366)
|
(39 844)
|
(338 925)
|
267 419
|
|
| Cash from Investing Activities |
(180 456)
N/A
|
(175 443)
+3%
|
(201 317)
-15%
|
(230 075)
-14%
|
(255 725)
-11%
|
(237 496)
+7%
|
(303 769)
-28%
|
(337 643)
-11%
|
(364 792)
-8%
|
(385 023)
-6%
|
(377 390)
+2%
|
(352 071)
+7%
|
(314 511)
+11%
|
(315 657)
0%
|
(268 616)
+15%
|
(293 268)
-9%
|
(323 854)
-10%
|
(345 090)
-7%
|
(356 574)
-3%
|
(338 942)
+5%
|
(312 889)
+8%
|
(303 935)
+3%
|
(295 584)
+3%
|
(298 174)
-1%
|
(335 038)
-12%
|
(358 167)
-7%
|
(319 788)
+11%
|
(304 451)
+5%
|
(363 589)
-19%
|
(389 858)
-7%
|
(465 542)
-19%
|
(432 421)
+7%
|
(374 165)
+13%
|
(394 321)
-5%
|
(380 787)
+3%
|
(406 983)
-7%
|
(460 062)
-13%
|
(469 313)
-2%
|
(39 844)
+92%
|
(338 925)
-751%
|
3 719
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
25 418
|
4 695
|
22 884
|
(11 185)
|
56 395
|
128 924
|
122 720
|
128 790
|
67 160
|
24 949
|
29 954
|
37 410
|
121 565
|
40 116
|
41 698
|
10 037
|
(63 929)
|
9 563
|
(934)
|
14 330
|
2 663
|
18 660
|
(60 562)
|
(71 717)
|
3 905
|
(375)
|
27 182
|
39 582
|
(42 616)
|
(75 754)
|
(35 561)
|
(33 287)
|
(22 422)
|
(15 736)
|
(52 326)
|
(82 367)
|
(80 632)
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(34 433)
|
(34 436)
|
(34 428)
|
(44 036)
|
(63 328)
|
(63 328)
|
(70 154)
|
(44 255)
|
(46 755)
|
(46 752)
|
(42 324)
|
(30 531)
|
(36 346)
|
0
|
(33 954)
|
(30 209)
|
(2 598)
|
0
|
(2 597)
|
(50 383)
|
(50 382)
|
(97 565)
|
(97 563)
|
(70 772)
|
(70 774)
|
(127 618)
|
(127 619)
|
(141 539)
|
(227 120)
|
(123 093)
|
(123 092)
|
(179 078)
|
(93 494)
|
(117 081)
|
(117 082)
|
(70 757)
|
(70 762)
|
0
|
0
|
0
|
(2 448)
|
|
| Other |
(7 017)
|
(6 968)
|
(7 995)
|
(11 296)
|
(6 077)
|
(7 495)
|
(7 176)
|
(7 367)
|
(9 832)
|
(8 362)
|
(7 715)
|
(5 522)
|
(3 026)
|
(2 855)
|
(2 869)
|
(1 965)
|
(1 903)
|
0
|
(2 544)
|
(3 261)
|
(2 802)
|
(2 866)
|
(5 464)
|
8 672
|
10 326
|
10 165
|
9 358
|
(5 048)
|
(6 984)
|
(6 945)
|
(2 824)
|
(5 197)
|
(8 041)
|
(7 908)
|
(12 935)
|
2 650
|
8 190
|
(320 355)
|
17 649
|
112 941
|
(53 141)
|
|
| Cash from Financing Activities |
(16 032)
N/A
|
(36 709)
-129%
|
(19 539)
+47%
|
(66 517)
-240%
|
(13 010)
+80%
|
58 101
N/A
|
45 390
-22%
|
77 168
+70%
|
10 573
-86%
|
(30 165)
N/A
|
(20 085)
+33%
|
1 357
N/A
|
82 193
+5 957%
|
915
-99%
|
4 875
+433%
|
(22 137)
N/A
|
(68 430)
-209%
|
5 062
N/A
|
(6 075)
N/A
|
(39 314)
-547%
|
(50 521)
-29%
|
(81 771)
-62%
|
(163 589)
-100%
|
(133 817)
+18%
|
(56 543)
+58%
|
(117 828)
-108%
|
(91 079)
+23%
|
(107 005)
-17%
|
(276 720)
-159%
|
(205 792)
+26%
|
(161 477)
+22%
|
(217 562)
-35%
|
(123 957)
+43%
|
(140 725)
-14%
|
(182 343)
-30%
|
(150 474)
+17%
|
(143 204)
+5%
|
(389 255)
-172%
|
17 649
N/A
|
112 941
+540%
|
(55 589)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1 868)
|
815
|
796
|
2 778
|
3 877
|
4 927
|
(5 943)
|
5 909
|
32 344
|
37 717
|
37 461
|
30 990
|
8 174
|
(1 880)
|
3 244
|
(3 046)
|
(9 590)
|
(9 197)
|
(3 359)
|
(3 445)
|
(1 303)
|
1 733
|
4 793
|
6 971
|
11 035
|
554
|
(9 581)
|
(7 740)
|
(13 948)
|
14 584
|
13 987
|
17 206
|
15 672
|
(2 443)
|
619
|
(6 719)
|
(2 247)
|
(59 649)
|
64 926
|
0
|
(3 434)
|
|
| Net Change in Cash |
49 392
N/A
|
10 567
-79%
|
27 150
+157%
|
(5 586)
N/A
|
11 878
N/A
|
129 317
+989%
|
32 088
-75%
|
30 434
-5%
|
(37 910)
N/A
|
(109 046)
-188%
|
(77 610)
+29%
|
(44 308)
+43%
|
61 031
N/A
|
(3 388)
N/A
|
26 475
N/A
|
(17 289)
N/A
|
(80 577)
-366%
|
(46 269)
+43%
|
(9 378)
+80%
|
29 763
N/A
|
56 987
+91%
|
55 681
-2%
|
(3 519)
N/A
|
62 535
N/A
|
156 977
+151%
|
147 569
-6%
|
209 891
+42%
|
186 992
-11%
|
(45 181)
N/A
|
(6 875)
+85%
|
(134 694)
-1 859%
|
(174 733)
-30%
|
34 607
N/A
|
(24 635)
N/A
|
169 630
N/A
|
306 589
+81%
|
336 410
+10%
|
(69 768)
N/A
|
95 620
N/A
|
402 989
+321%
|
22 758
-94%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
78 535
N/A
|
49 798
-37%
|
56 435
+13%
|
91 689
+62%
|
68 125
-26%
|
83 573
+23%
|
70 711
-15%
|
37 850
-46%
|
12 635
-67%
|
(24 572)
N/A
|
(29 425)
-20%
|
(49 176)
-67%
|
(63 861)
-30%
|
(49 577)
+22%
|
(80 378)
-62%
|
(79 640)
+1%
|
(63 520)
+20%
|
(63 626)
0%
|
(16 024)
+75%
|
49 883
N/A
|
64 610
+30%
|
76 705
+19%
|
85 251
+11%
|
116 443
+37%
|
162 326
+39%
|
229 741
+42%
|
226 374
-1%
|
174 555
-23%
|
146 442
-16%
|
83 475
-43%
|
(26 128)
N/A
|
(11 190)
+57%
|
73 440
N/A
|
94 291
+28%
|
327 434
+247%
|
450 341
+38%
|
469 531
+4%
|
848 449
+81%
|
52 889
-94%
|
628 973
+1 089%
|
(185 638)
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
