Gazprom Neft' PAO
MOEX:SIBN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
522.8
859.15
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Gazprom Neft' PAO
Current Assets | 966B |
Cash & Short-Term Investments | 245.8B |
Receivables | 334.6B |
Other Current Assets | 385.6B |
Non-Current Assets | 4.2T |
Long-Term Investments | 657B |
PP&E | 3.3T |
Intangibles | 126.4B |
Other Non-Current Assets | 83.7B |
Current Liabilities | 932.4B |
Accounts Payable | 485.1B |
Accrued Liabilities | 177.8B |
Other Current Liabilities | 269.5B |
Non-Current Liabilities | 1.3T |
Long-Term Debt | 792.7B |
Other Non-Current Liabilities | 479.8B |
Balance Sheet
Gazprom Neft' PAO
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
76 012
|
91 077
|
53 167
|
114 198
|
33 621
|
90 608
|
247 585
|
202 404
|
237 011
|
573 421
|
|
Cash |
45 847
|
66 967
|
9 719
|
70 877
|
9 529
|
29 762
|
192 580
|
120 693
|
104 678
|
473 307
|
|
Cash Equivalents |
30 165
|
24 110
|
43 448
|
43 321
|
24 092
|
60 846
|
55 005
|
81 711
|
132 333
|
100 114
|
|
Short-Term Investments |
9 033
|
55 870
|
78 844
|
65 157
|
42 113
|
10 449
|
847
|
19 906
|
1 003
|
1 103
|
|
Total Receivables |
73 426
|
130 242
|
162 610
|
156 760
|
179 394
|
163 161
|
224 258
|
316 812
|
252 712
|
325 482
|
|
Accounts Receivables |
64 617
|
85 869
|
95 471
|
87 987
|
108 955
|
100 191
|
127 090
|
151 635
|
153 267
|
178 843
|
|
Other Receivables |
8 809
|
44 373
|
67 139
|
68 773
|
70 439
|
62 970
|
97 168
|
165 177
|
99 445
|
146 639
|
|
Inventory |
88 284
|
90 223
|
102 658
|
102 378
|
100 701
|
118 322
|
149 956
|
173 674
|
217 414
|
229 900
|
|
Other Current Assets |
116 828
|
65 659
|
73 646
|
72 251
|
40 503
|
40 047
|
40 483
|
55 052
|
53 954
|
85 629
|
|
Total Current Assets |
363 583
|
433 071
|
470 925
|
510 744
|
396 332
|
422 587
|
663 129
|
767 848
|
762 094
|
1 215 535
|
|
PP&E Net |
669 425
|
895 543
|
1 293 800
|
1 587 653
|
1 726 345
|
2 052 275
|
2 366 069
|
2 548 411
|
2 920 171
|
3 109 547
|
|
PP&E Gross |
669 425
|
895 543
|
1 293 800
|
1 587 653
|
1 726 345
|
2 052 275
|
2 366 069
|
2 548 411
|
2 920 171
|
3 109 547
|
|
Accumulated Depreciation |
221 460
|
360 705
|
486 228
|
615 668
|
697 078
|
822 772
|
1 026 054
|
1 145 738
|
1 409 937
|
1 524 080
|
|
Intangible Assets |
23 780
|
27 414
|
37 801
|
38 781
|
38 225
|
40 288
|
43 346
|
54 429
|
72 448
|
93 585
|
|
Goodwill |
16 382
|
27 972
|
33 439
|
36 309
|
31 926
|
33 899
|
36 793
|
34 191
|
40 317
|
28 640
|
|
Note Receivable |
159
|
106
|
27 518
|
48 214
|
37 747
|
29 283
|
8 242
|
10 304
|
4 816
|
6 419
|
|
Long-Term Investments |
208 340
|
142 764
|
160 993
|
181 145
|
209 097
|
259 669
|
332 020
|
342 677
|
379 052
|
432 677
|
|
Other Long-Term Assets |
18 439
|
36 763
|
73 248
|
82 620
|
109 139
|
92 007
|
71 327
|
67 623
|
80 276
|
74 070
|
|
Other Assets |
16 382
|
27 972
|
33 439
|
36 309
|
31 926
|
33 899
|
36 793
|
34 191
|
40 317
|
28 640
|
|
Total Assets |
1 300 108
N/A
|
1 563 633
+20%
|
2 097 724
+34%
|
2 485 466
+18%
|
2 548 811
+3%
|
2 930 008
+15%
|
3 520 926
+20%
|
3 825 483
+9%
|
4 259 174
+11%
|
4 960 473
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
47 610
|
61 003
|
65 624
|
76 372
|
78 161
|
118 151
|
185 269
|
279 985
|
307 997
|
431 823
|
|
Accrued Liabilities |
9 103
|
48 627
|
47 968
|
51 875
|
69 886
|
88 015
|
102 963
|
100 297
|
129 673
|
180 222
|
|
Short-Term Debt |
19 169
|
17 825
|
19 126
|
25 924
|
7 382
|
400
|
660
|
15 881
|
1 061
|
321
|
|
Current Portion of Long-Term Debt |
47 026
|
34 588
|
41 995
|
121 395
|
72 805
|
132 757
|
92 092
|
24 244
|
56 267
|
192 912
|
|
Other Current Liabilities |
71 331
|
45 868
|
76 018
|
73 498
|
61 218
|
140 012
|
181 338
|
90 287
|
291 225
|
558 507
|
|
Total Current Liabilities |
194 239
|
207 911
|
250 731
|
349 064
|
289 452
|
479 335
|
562 322
|
510 694
|
786 223
|
1 363 785
|
|
Long-Term Debt |
166 417
|
261 455
|
502 306
|
670 779
|
596 221
|
569 480
|
708 184
|
762 898
|
822 226
|
634 244
|
|
Deferred Income Tax |
38 759
|
59 729
|
81 032
|
68 752
|
81 347
|
102 583
|
127 448
|
148 253
|
165 336
|
191 353
|
|
Minority Interest |
40 547
|
45 409
|
64 037
|
91 420
|
84 027
|
105 876
|
151 642
|
155 991
|
177 809
|
190 111
|
|
Other Liabilities |
25 262
|
36 517
|
133 870
|
148 382
|
137 624
|
119 477
|
131 154
|
190 441
|
222 942
|
232 898
|
|
Total Liabilities |
465 224
N/A
|
611 021
+31%
|
1 031 976
+69%
|
1 328 397
+29%
|
1 188 671
-11%
|
1 376 751
+16%
|
1 680 750
+22%
|
1 768 277
+5%
|
2 174 536
+23%
|
2 612 391
+20%
|
|
Equity | |||||||||||
Common Stock |
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
|
Retained Earnings |
818 808
|
930 304
|
1 005 642
|
1 078 626
|
1 276 210
|
1 431 931
|
1 680 978
|
1 943 523
|
1 944 123
|
2 211 671
|
|
Additional Paid In Capital |
16 125
|
19 293
|
50 074
|
44 326
|
51 047
|
62 256
|
60 397
|
36 044
|
29 494
|
35 976
|
|
Treasury Stock |
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
1 170
|
|
Other Equity |
1 023
|
4 087
|
11 104
|
35 189
|
33 955
|
60 142
|
99 873
|
78 711
|
112 093
|
101 507
|
|
Total Equity |
834 884
N/A
|
952 612
+14%
|
1 065 748
+12%
|
1 157 069
+9%
|
1 360 140
+18%
|
1 553 257
+14%
|
1 840 176
+18%
|
2 057 206
+12%
|
2 084 638
+1%
|
2 348 082
+13%
|
|
Total Liabilities & Equity |
1 300 108
N/A
|
1 563 633
+20%
|
2 097 724
+34%
|
2 485 466
+18%
|
2 548 811
+3%
|
2 930 008
+15%
|
3 520 926
+20%
|
3 825 483
+9%
|
4 259 174
+11%
|
4 960 473
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 718
|
4 695
|
4 695
|
4 718
|
4 718
|
4 718
|
4 718
|
4 718
|
4 718
|
4 718
|