Seligdar PAO
MOEX:SELG

Watchlist Manager
Seligdar PAO Logo
Seligdar PAO
MOEX:SELG
Watchlist
Price: 41.86 RUB 0.43%
Market Cap: 65.6B RUB
Have any thoughts about
Seligdar PAO?
Write Note

Cash Flow Statement

Cash Flow Statement
Seligdar PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Dec-2011 Jun-2012 Sep-2012 Dec-2012 Jun-2013 Sep-2013 Dec-2013 Sep-2014 Sep-2015 Jun-2016 Sep-2016 Dec-2016 Sep-2017 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(577)
(628)
(276)
(427)
(457)
(487)
(476)
(568)
(67)
126
(68)
(2)
(399)
(81)
318
(95)
(53)
(53)
(25)
(41)
(60)
(98)
(559)
(808)
(1 333)
(1 771)
(1 203)
(547)
(224)
(1 043)
(1 777)
(2 129)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
(1 194)
0
(111)
(805)
(1 167)
(1 203)
(1 573)
(1 683)
(1 650)
(2 235)
(2 425)
(2 380)
(2 027)
(2 036)
(2 618)
(3 219)
(3 358)
(3 895)
(3 912)
(4 924)
(6 044)
Change in Working Capital
1 579
1 183
(241)
(1 397)
(1 490)
(1 535)
(1 243)
(1 148)
(452)
133
(303)
5 038
3 568
755
6 753
2 494
3 496
(13)
818
(327)
2 425
13 245
15 290
18 551
10 697
6 232
1 161
18 420
34 964
36 490
23 307
19 844
Cash from Operating Activities
1 002
N/A
589
-41%
1 232
+109%
803
-35%
1 147
+43%
2 271
+98%
1 444
-36%
(311)
N/A
869
N/A
(619)
N/A
2 182
N/A
3 843
+76%
4 269
+11%
563
-87%
(41)
N/A
1 233
N/A
2 240
+82%
(1 639)
N/A
(890)
+46%
(2 019)
-127%
130
N/A
10 722
+8 117%
12 351
+15%
15 717
+27%
7 328
-53%
1 844
-75%
(3 260)
N/A
14 515
N/A
30 845
+113%
31 535
+2%
16 606
-47%
11 671
-30%
Investing Cash Flow
Capital Expenditures
(627)
(940)
(1 164)
(1 940)
(1 910)
(1 333)
(421)
(253)
(1 044)
(499)
36
(1 963)
(2 305)
(471)
388
(2 063)
(2 769)
(2 725)
(3 072)
(3 164)
(4 473)
(4 347)
(6 419)
(8 031)
(8 598)
(15 803)
(15 578)
(17 963)
(11 640)
(11 376)
(8 938)
(9 639)
Other Items
(1 252)
(6 058)
(5 078)
(4 600)
414
794
992
982
(519)
(332)
(308)
(1 264)
(473)
(71)
(682)
(275)
(522)
(968)
(1 520)
(1 353)
(639)
(2 467)
(2 303)
(2 015)
397
2 214
1 547
2 346
1 149
1 992
1 325
199
Cash from Investing Activities
(1 880)
N/A
(6 998)
-272%
(6 241)
+11%
(6 539)
-5%
(1 496)
+77%
(538)
+64%
571
N/A
728
+28%
(1 563)
N/A
(831)
+47%
(272)
+67%
(3 228)
-1 088%
(2 778)
+14%
(542)
+80%
(294)
+46%
(2 338)
-694%
(3 291)
-41%
(3 693)
-12%
(4 592)
-24%
(4 516)
+2%
(5 111)
-13%
(6 815)
-33%
(8 722)
-28%
(10 046)
-15%
(8 202)
+18%
(13 589)
-66%
(14 031)
-3%
(15 617)
-11%
(10 491)
+33%
(9 384)
+11%
(7 613)
+19%
(9 440)
-24%
Financing Cash Flow
Net Issuance of Common Stock
1 901
6 696
4 902
4 863
0
0
(557)
0
0
0
0
0
0
0
0
0
7
655
1 678
2 091
1 443
420
0
0
0
0
1 886
1 886
0
0
0
0
Net Issuance of Debt
(544)
488
1 134
1 895
1 341
(367)
(448)
778
948
749
(1 108)
(927)
(1 793)
(149)
629
3 090
2 956
4 949
3 480
6 344
4 660
2 211
12
(251)
(72)
19 205
21 665
21 778
(5 532)
(16 676)
(15 397)
3 358
Cash Paid for Dividends
(51)
0
(95)
(93)
0
(228)
(229)
0
0
0
0
0
0
0
(216)
(216)
(554)
(338)
(1 332)
(2 191)
(2 191)
(3 682)
(4 467)
(4 466)
(1 980)
(4 465)
(4 466)
(4 466)
0
0
(2 071)
(4 127)
Other
(370)
(647)
(738)
(955)
(1 022)
(930)
(846)
(805)
(294)
608
(15)
0
(867)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
935
N/A
6 486
+594%
5 203
-20%
5 709
+10%
293
-95%
(1 524)
N/A
(2 080)
-36%
(585)
+72%
654
N/A
1 357
+107%
(1 123)
N/A
(927)
+17%
(1 743)
-88%
(149)
+91%
1 279
N/A
2 874
+125%
2 409
-16%
5 267
+119%
3 827
-27%
6 245
+63%
3 913
-37%
(1 051)
N/A
(4 455)
-324%
(4 717)
-6%
(2 052)
+56%
14 739
N/A
19 085
+29%
19 198
+1%
(3 646)
N/A
(16 676)
-357%
(17 468)
-5%
(770)
+96%
Change in Cash
Effect of Foreign Exchange Rates
(8)
(11)
(93)
14
(11)
(14)
(26)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
49
N/A
66
+33%
101
+55%
(13)
N/A
(67)
-412%
194
N/A
(91)
N/A
(186)
-106%
(40)
+78%
(94)
-133%
788
N/A
(312)
N/A
(252)
+19%
(128)
+49%
944
N/A
1 769
+87%
1 358
-23%
(65)
N/A
(1 655)
-2 454%
(290)
+82%
(1 068)
-268%
2 855
N/A
(826)
N/A
953
N/A
(2 926)
N/A
2 995
N/A
1 794
-40%
18 096
+909%
16 708
-8%
5 475
-67%
(8 475)
N/A
1 461
N/A
Free Cash Flow
Free Cash Flow
375
N/A
(352)
N/A
69
N/A
(1 136)
N/A
(763)
+33%
938
N/A
1 024
+9%
(565)
N/A
(175)
+69%
(1 118)
-538%
2 218
N/A
1 879
-15%
1 964
+5%
92
-95%
347
+277%
(830)
N/A
(529)
+36%
(4 364)
-724%
(3 962)
+9%
(5 182)
-31%
(4 342)
+16%
6 374
N/A
5 932
-7%
7 685
+30%
(1 270)
N/A
(13 959)
-999%
(18 838)
-35%
(3 448)
+82%
19 206
N/A
20 159
+5%
7 667
-62%
2 032
-73%