Polyus PAO
MOEX:PLZL

Watchlist Manager
Polyus PAO Logo
Polyus PAO
MOEX:PLZL
Watchlist
Price: 14 138 RUB 0.99% Market Closed
Market Cap: 1.9T RUB
Have any thoughts about
Polyus PAO?
Write Note
Section:
 

Relative Value

The Relative Value of one PLZL stock under the Base Case scenario is 14 992.99 RUB. Compared to the current market price of 14 138 RUB, Polyus PAO is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLZL Relative Value
Base Case
14 992.99 RUB
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
68
vs Industry
45
Median 3Y
3.8
Median 5Y
4
Industry
1.7
More Details
7.6
P/E
P/E
Price to Earnings
7.6
vs History
77
vs Industry
23
Median 3Y
9.8
Median 5Y
10.1
Industry
15.3
More Details
6.2
P/OCF
P/OCF
Price to OCF
6.2
vs History
80
vs Industry
24
Median 3Y
6.6
Median 5Y
7.6
Industry
9
More Details
2.8
P/FCFE
P/FCFE
Price to FCFE
2.8
vs History
73
vs Industry
24
Median 3Y
3
Median 5Y
14.9
Industry
15.2
More Details
22.2
P/B
P/B
Price to Book Value
22.2
vs History
3
vs Industry
20
Median 3Y
3.9
Median 5Y
7.8
Industry
1.4
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
39
vs Industry
45
Median 3Y
4.3
Median 5Y
4.4
Industry
2
More Details
6.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.5
vs History
53
vs Industry
55
Median 3Y
6.4
Median 5Y
6.7
Industry
7.1
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
53
vs Industry
27
Median 3Y
6.4
Median 5Y
6.7
Industry
9.8
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
55
vs Industry
26
Median 3Y
7.2
Median 5Y
7.6
Industry
12.5
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
63
vs Industry
27
Median 3Y
7.7
Median 5Y
8.2
Industry
10.2
More Details
12.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.4
vs History
60
vs Industry
18
Median 3Y
13.1
Median 5Y
13
Industry
13.2
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
42
vs Industry
30
Median 3Y
2.5
Median 5Y
3.2
Industry
1.3
More Details

Multiples Across Competitors

PLZL Competitors Multiples
Polyus PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Polyus PAO
MOEX:PLZL
1.9T RUB 3.6 7.6 6.5 7.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 16 203.7 50 429.4 27 820.4 31 925.8
ZA
Gold Fields Ltd
JSE:GFI
237B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
98.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
413.8B CNY 1.4 14.1 12.3 12.3
US
Newmont Corporation
NYSE:NEM
43.6B USD 2.6 -35.9 8.8 16
CA
Agnico Eagle Mines Ltd
TSX:AEM
58.7B CAD 5.2 40.4 9.7 15.2
CA
Barrick Gold Corp
TSX:ABX
40B CAD 2.2 17 5.1 8.1
CA
Wheaton Precious Metals Corp
TSX:WPM
37.7B CAD 21.4 42.9 27.9 38.4
CA
Franco-Nevada Corp
TSX:FNV
34B CAD 21.5 -38.9 24.1 32.3
CN
Shandong Gold Mining Co Ltd
SSE:600547
107.9B CNY 1.3 41.8 17.7 17.7
P/E Multiple
Earnings Growth PEG
RU
Polyus PAO
MOEX:PLZL
Average P/E: 7 227.6
7.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
50 429.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
43%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
26%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.1
26%
0.5
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -35.9 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
40.4
4%
10.1
CA
Barrick Gold Corp
TSX:ABX
17
38%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
42.9
16%
2.7
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -38.9 N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
41.8
47%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Polyus PAO
MOEX:PLZL
Average EV/EBITDA: 3 103.6
6.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
27 820.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
14%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
34%
0.4
US
Newmont Corporation
NYSE:NEM
8.8
53%
0.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.7
16%
0.6
CA
Barrick Gold Corp
TSX:ABX
5.1
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
27.9
21%
1.3
CA
Franco-Nevada Corp
TSX:FNV
24.1
9%
2.7
CN
Shandong Gold Mining Co Ltd
SSE:600547
17.7
53%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Polyus PAO
MOEX:PLZL
Average EV/EBIT: 3 563.7
7.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
31 925.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
25%
0.5
US
Newmont Corporation
NYSE:NEM
16
121%
0.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.2
17%
0.9
CA
Barrick Gold Corp
TSX:ABX
8.1
27%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.4
23%
1.7
CA
Franco-Nevada Corp
TSX:FNV
32.3
4%
8.1
CN
Shandong Gold Mining Co Ltd
SSE:600547
17.7
34%
0.5

See Also

Summary
PLZL intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLZL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLZL stock valuation using valuation multiples.
Wall Street Estimates
PLZL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLZL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 214,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.