Polyus PAO
MOEX:PLZL
Polyus PAO
MOEX:PLZL
Price:
14 036
RUB
-0.72%
Market Cap:
1.9T
RUB
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
PLZL Alert
Polyus PAO
14036
-102 (-0.72%)
| 52 Week Range |
10 650.5
15 250
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Polyus PAO
Cash Flow Statement
Cash Flow Statement
Polyus PAO
Polyus PAO
Currency: RUB
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
23 523
|
117 104
|
123 300
|
110 431
|
105 262
|
89 178
|
72 843
|
68 748
|
55 757
|
34 194
|
58 337
|
87 995
|
99 219
|
152 941
|
79 217
|
107 934
|
130 866
|
153 672
|
226 051
|
222 040
|
233 674
|
202 788
|
229 285
|
136 625
|
62 719
|
186 798
|
279 967
|
|
| Depreciation & Amortization |
1 651
|
9 854
|
9 961
|
9 987
|
10 100
|
10 340
|
10 414
|
10 689
|
12 321
|
15 066
|
18 043
|
20 874
|
22 549
|
23 674
|
23 182
|
23 923
|
24 659
|
25 174
|
26 229
|
26 725
|
26 973
|
26 298
|
25 811
|
29 814
|
35 976
|
41 376
|
42 524
|
|
| Other Non-Cash Items |
(7 663)
|
(15 649)
|
(17 194)
|
(708)
|
242
|
5 771
|
15 234
|
24 819
|
36 401
|
49 840
|
39 559
|
20 671
|
17 626
|
3 452
|
40 734
|
35 145
|
36 453
|
78 806
|
16 760
|
26 266
|
20 181
|
19 568
|
(26 293)
|
11 007
|
110 767
|
106 342
|
34 922
|
|
| Cash Taxes Paid |
5 122
|
17 127
|
20 460
|
17 647
|
15 713
|
15 630
|
13 738
|
11 385
|
12 823
|
13 156
|
10 732
|
12 662
|
13 579
|
16 031
|
18 921
|
21 878
|
25 446
|
30 904
|
33 709
|
34 337
|
34 187
|
29 511
|
30 404
|
17 146
|
18 410
|
40 625
|
9 832
|
|
| Cash Interest Paid |
5 549
|
16 209
|
18 464
|
17 741
|
18 894
|
16 951
|
16 201
|
15 009
|
16 140
|
15 556
|
16 105
|
17 123
|
17 172
|
17 651
|
17 958
|
17 984
|
18 116
|
16 733
|
16 210
|
14 319
|
13 951
|
14 674
|
15 592
|
13 698
|
12 600
|
27 994
|
47 413
|
|
| Change in Working Capital |
(11 978)
|
(32 712)
|
(42 673)
|
(43 305)
|
(41 115)
|
(29 884)
|
(25 027)
|
(22 394)
|
(18 044)
|
(5 740)
|
(8 673)
|
(16 890)
|
(15 871)
|
(40 171)
|
4 147
|
(2 047)
|
4 680
|
(36 886)
|
(33 266)
|
(35 155)
|
(50 754)
|
(32 998)
|
(57 985)
|
(47 221)
|
(51 827)
|
(80 579)
|
(46 773)
|
|
| Cash from Operating Activities |
5 533
N/A
|
78 597
+1 321%
|
73 394
-7%
|
76 405
+4%
|
74 489
-3%
|
75 405
+1%
|
73 464
-3%
|
81 862
+11%
|
86 435
+6%
|
93 360
+8%
|
107 266
+15%
|
112 650
+5%
|
123 523
+10%
|
139 896
+13%
|
147 280
+5%
|
164 955
+12%
|
196 658
+19%
|
220 766
+12%
|
235 774
+7%
|
239 876
+2%
|
230 074
-4%
|
215 656
-6%
|
170 818
-21%
|
130 225
-24%
|
157 635
+21%
|
253 937
+61%
|
310 640
+22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(3 188)
|
(26 760)
|
(27 853)
|
(35 396)
|
(39 066)
|
(48 371)
|
(52 573)
|
(53 226)
|
(54 570)
|
(51 086)
|
(49 968)
|
(49 521)
|
(50 481)
|
(49 653)
|
(51 602)
|
(50 577)
|
(49 054)
|
(56 012)
|
(58 992)
|
(64 049)
|
(74 162)
|
(83 103)
|
(93 608)
|
(90 744)
|
(88 391)
|
(102 655)
|
(116 242)
|
|
| Other Items |
26 119
|
9 540
|
4 368
|
4 836
|
1 998
|
12 383
|
6 809
|
5 303
|
6 813
|
1 392
|
(137)
|
614
|
1 232
|
1 303
|
1 178
|
394
|
(10 184)
|
(10 600)
|
(8 711)
|
(9 205)
|
761
|
(493)
|
(17 688)
|
(35 602)
|
(7 975)
|
28 410
|
43 499
|
|
| Cash from Investing Activities |
22 931
N/A
|
(17 220)
N/A
|
(23 485)
-36%
|
(30 560)
-30%
|
(37 068)
-21%
|
(35 988)
+3%
|
(45 764)
-27%
|
(47 923)
-5%
|
(47 757)
+0%
|
(49 694)
-4%
|
(50 105)
-1%
|
(48 907)
+2%
|
(49 249)
-1%
|
(48 350)
+2%
|
(50 424)
-4%
|
(50 183)
+0%
|
(59 238)
-18%
|
(66 612)
-12%
|
(67 703)
-2%
|
(73 254)
-8%
|
(73 401)
0%
|
(83 596)
-14%
|
(111 296)
-33%
|
(126 346)
-14%
|
(96 366)
+24%
|
(74 245)
+23%
|
(72 743)
+2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(240 570)
|
(244 656)
|
(1 302)
|
102
|
24 139
|
23 421
|
23 483
|
23 483
|
(504)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19 762)
|
(22 118)
|
(22 119)
|
(22 119)
|
(2 374)
|
(728)
|
(711)
|
0
|
(579 425)
|
0
|
|
| Net Issuance of Debt |
159 574
|
192 300
|
(18 170)
|
(15 803)
|
(39 220)
|
(42 925)
|
(25 846)
|
(23 990)
|
(8 769)
|
(8 913)
|
29 267
|
44 933
|
47 796
|
58 079
|
18 750
|
(49 582)
|
(60 996)
|
(77 391)
|
(69 802)
|
(19 212)
|
(22 993)
|
(23 797)
|
(73 616)
|
(12 638)
|
33 884
|
499 138
|
525 220
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(33 229)
|
(33 823)
|
0
|
(52 510)
|
(20 059)
|
(36 824)
|
0
|
(343)
|
366
|
(40 800)
|
0
|
(21 770)
|
(54 388)
|
(65 552)
|
0
|
(115 789)
|
(85 119)
|
(88 339)
|
(38 123)
|
(21)
|
0
|
0
|
0
|
|
| Other |
(5 734)
|
(18 151)
|
(17 961)
|
(20 379)
|
(21 282)
|
(15 451)
|
(15 302)
|
(14 141)
|
(15 142)
|
(14 696)
|
(15 100)
|
(48 067)
|
(49 859)
|
(50 343)
|
(52 774)
|
(20 196)
|
(18 862)
|
(19 885)
|
(19 006)
|
(17 613)
|
(22 963)
|
(22 048)
|
(19 422)
|
(9 025)
|
(8 737)
|
(53 099)
|
(95 651)
|
|
| Cash from Financing Activities |
(86 730)
N/A
|
(70 507)
+19%
|
(37 433)
+47%
|
(36 080)
+4%
|
(69 592)
-93%
|
(68 778)
+1%
|
(51 488)
+25%
|
(67 158)
-30%
|
(44 474)
+34%
|
(60 433)
-36%
|
(22 657)
+63%
|
(40 301)
-78%
|
(38 521)
+4%
|
(33 064)
+14%
|
(74 824)
-126%
|
(91 548)
-22%
|
(134 246)
-47%
|
(182 590)
-36%
|
(176 478)
+3%
|
(174 733)
+1%
|
(153 194)
+12%
|
(136 558)
+11%
|
(131 889)
+3%
|
(22 395)
+83%
|
25 147
N/A
|
(133 386)
N/A
|
(149 856)
-12%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(27 862)
|
(18 358)
|
(18 291)
|
(11 322)
|
(10 794)
|
(6 843)
|
2 672
|
2 938
|
6 357
|
9 698
|
3 845
|
(1 627)
|
(2 307)
|
(9 262)
|
22 869
|
13 664
|
27 873
|
23 730
|
(1 267)
|
3 323
|
(11 687)
|
(2 505)
|
1 401
|
11 356
|
24 577
|
14 517
|
(16 653)
|
|
| Net Change in Cash |
(86 128)
N/A
|
(27 488)
+68%
|
(5 815)
+79%
|
(1 557)
+73%
|
(42 965)
-2 659%
|
(36 204)
+16%
|
(21 116)
+42%
|
(30 281)
-43%
|
561
N/A
|
(7 069)
N/A
|
38 349
N/A
|
21 815
-43%
|
33 446
+53%
|
49 220
+47%
|
44 901
-9%
|
36 888
-18%
|
31 047
-16%
|
(4 706)
N/A
|
(9 674)
-106%
|
(4 788)
+51%
|
(8 208)
-71%
|
(7 003)
+15%
|
(70 966)
-913%
|
(7 160)
+90%
|
110 993
N/A
|
60 823
-45%
|
71 388
+17%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
2 345
N/A
|
51 837
+2 111%
|
45 541
-12%
|
41 009
-10%
|
35 423
-14%
|
27 034
-24%
|
20 891
-23%
|
28 636
+37%
|
31 865
+11%
|
42 274
+33%
|
57 298
+36%
|
63 129
+10%
|
73 042
+16%
|
90 243
+24%
|
95 678
+6%
|
114 378
+20%
|
147 604
+29%
|
164 754
+12%
|
176 782
+7%
|
175 827
-1%
|
155 912
-11%
|
132 553
-15%
|
77 210
-42%
|
39 481
-49%
|
69 244
+75%
|
151 282
+118%
|
194 398
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
