PhosAgro PAO
MOEX:PHOR

Watchlist Manager
PhosAgro PAO Logo
PhosAgro PAO
MOEX:PHOR
Watchlist
Price: 6 375 RUB -0.3% Market Closed
Market Cap: 825.6B RUB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PHOR stock under the Base Case scenario is 7 074.29 RUB. Compared to the current market price of 6 375 RUB, PhosAgro PAO is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHOR Relative Value
Base Case
7 074.29 RUB
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
23
vs Industry
39
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4
More Details
9.8
P/E
P/E
Price to Earnings
9.8
vs History
33
vs Industry
58
Median 3Y
7.7
Median 5Y
7.7
Industry
20
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
4
vs Industry
45
Median 3Y
5.2
Median 5Y
4.1
Industry
11.9
More Details
13.3
P/FCFE
P/FCFE
Price to FCFE
13.3
vs History
12
vs Industry
37
Median 3Y
6.7
Median 5Y
7.3
Industry
19.8
More Details
5
P/B
P/B
Price to Book Value
5
vs History
23
vs Industry
9
Median 3Y
4.6
Median 5Y
3.5
Industry
1.5
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
23
vs Industry
35
Median 3Y
1.8
Median 5Y
1.6
Industry
1.5
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
25
vs Industry
52
Median 3Y
4.3
Median 5Y
4
Industry
6.7
More Details
5.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.8
vs History
12
vs Industry
58
Median 3Y
5
Median 5Y
4.5
Industry
12
More Details
7.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.4
vs History
9
vs Industry
58
Median 3Y
6.4
Median 5Y
6.3
Industry
16.2
More Details
10.6
EV/OCF
EV/OCF
Enterprise Value to OCF
10.6
vs History
4
vs Industry
42
Median 3Y
6.2
Median 5Y
5.2
Industry
13
More Details
56.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
56.6
vs History
4
vs Industry
10
Median 3Y
9.8
Median 5Y
9.8
Industry
18.3
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
41
vs Industry
29
Median 3Y
1.9
Median 5Y
1.7
Industry
1.2
More Details

Multiples Across Competitors

PHOR Competitors Multiples
PhosAgro PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
PhosAgro PAO
MOEX:PHOR
825.6B RUB 1.6 9.8 5.8 7.4
US
Corteva Inc
NYSE:CTVA
42.1B USD 2.5 46.5 12.3 19.5
CA
Nutrien Ltd
TSX:NTR
36.8B CAD 1 39.4 7.1 12.7
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.9 16.2 10.7 14
US
CF Industries Holdings Inc
NYSE:CF
13.3B USD 2.2 10.9 5.6 8.6
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
87.7B CNY 5.8 18.8 12.8 12.8
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
10.2B USD 0.9 2.7 1.8 1.8
US
Mosaic Co
NYSE:MOS
9.2B USD 0.8 52.8 7.4 17.8
IL
ICL Group Ltd
TASE:ICL
30.7B ILS 1.2 20.8 7.2 12.8
NO
Yara International ASA
OSE:YAR
86.2B NOK 0.6 591.1 6.1 13.1
CN
Zangge Mining Co Ltd
SZSE:000408
56.9B CNY 17.5 22.1 67.3 67.3

See Also

Summary
PHOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
PHOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PHOR stock valuation using valuation multiples.
Wall Street Estimates
PHOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PHOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.