PhosAgro PAO
MOEX:PHOR

Watchlist Manager
PhosAgro PAO Logo
PhosAgro PAO
MOEX:PHOR
Watchlist
Price: 6 402 RUB -0.79% Market Closed
Market Cap: 829.1B RUB
Have any thoughts about
PhosAgro PAO?
Write Note

Relative Value

The Relative Value of one PHOR stock under the Base Case scenario is 6 040.68 RUB. Compared to the current market price of 6 402 RUB, PhosAgro PAO is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHOR Relative Value
Base Case
6 040.68 RUB
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
40
Median 3Y
1.5
Median 5Y
1.2
Industry
1.5
vs History
42
vs Industry
58
Median 3Y
5
Median 5Y
6.8
Industry
21.7
vs History
6
vs Industry
53
Median 3Y
5
Median 5Y
3.9
Industry
13
vs History
34
vs Industry
41
Median 3Y
6.3
Median 5Y
7
Industry
20.5
vs History
28
vs Industry
11
Median 3Y
4.4
Median 5Y
3
Industry
1.6
vs History
30
vs Industry
36
Median 3Y
1.7
Median 5Y
1.5
Industry
1.6
vs History
26
vs Industry
59
Median 3Y
3.9
Median 5Y
3.8
Industry
7.2
vs History
20
vs Industry
62
Median 3Y
4.1
Median 5Y
4.4
Industry
13.2
vs History
38
vs Industry
60
Median 3Y
4.8
Median 5Y
6
Industry
17.5
vs History
6
vs Industry
51
Median 3Y
5.9
Median 5Y
5
Industry
13.9
vs History
1
vs Industry
21
Median 3Y
9.7
Median 5Y
9.7
Industry
19.1
vs History
47
vs Industry
30
Median 3Y
1.8
Median 5Y
1.7
Industry
1.3

Multiples Across Competitors

PHOR Competitors Multiples
PhosAgro PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
PhosAgro PAO
MOEX:PHOR
829.1B RUB 1.7 8.8 5.9 7.6
US
Corteva Inc
NYSE:CTVA
39.6B USD 2.4 57 13.2 21.5
CA
Nutrien Ltd
TSX:NTR
31.6B CAD 0.8 30 6.8 12.4
US
CF Industries Holdings Inc
NYSE:CF
14.9B USD 2.5 12.8 6.1 9.4
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 5 15.1 9.8 12.5
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
90.1B CNY 5.6 16.5 11.6 11.6
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
10.7B USD 1 2.8 1.9 1.9
US
Mosaic Co
NYSE:MOS
7.7B USD 0.7 20.8 6.3 14.2
IN
Fertilisers And Chemicals Travancore Ltd
NSE:FACT
619.8B INR 14.7 -906.4 1 049.8 1 992.3
RU
Akron PAO
LSE:AKRN
7.4B USD 4.1 27.7 14.6 16.9
IN
PI Industries Ltd
NSE:PIIND
570.8B INR 7.3 32.8 25.3 29.7

See Also

Discover More
Back to Top