PhosAgro PAO
MOEX:PHOR
PhosAgro PAO
MOEX:PHOR
Price:
5 360
RUB
-0.74%
Market Closed
Market Cap:
694.1B
RUB
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
PHOR Alert
PhosAgro PAO
5360
-40 (-0.74%)
| 52 Week Range |
4 874
6 944
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
PhosAgro PAO
Income Statement
Earnings Waterfall
PhosAgro PAO
PhosAgro PAO
|
Revenue
|
482.5B
RUB
|
|
Cost of Revenue
|
-293.9B
RUB
|
|
Gross Profit
|
188.6B
RUB
|
|
Operating Expenses
|
-65B
RUB
|
|
Operating Income
|
123.6B
RUB
|
|
Other Expenses
|
-29.4B
RUB
|
|
Net Income
|
94.1B
RUB
|
Income Statement
PhosAgro PAO
PhosAgro PAO
Currency: RUB
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
133 982
N/A
|
107 553
-20%
|
110 048
+2%
|
123 124
+12%
|
143 932
+17%
|
159 852
+11%
|
178 864
+12%
|
189 732
+6%
|
195 779
+3%
|
198 549
+1%
|
195 039
-2%
|
187 742
-4%
|
176 067
-6%
|
174 814
-1%
|
175 708
+1%
|
181 351
+3%
|
203 478
+12%
|
219 710
+8%
|
233 312
+6%
|
305 770
+31%
|
252 668
-17%
|
254 534
+1%
|
248 125
-3%
|
239 896
-3%
|
241 688
+1%
|
248 130
+3%
|
253 879
+2%
|
277 400
+9%
|
306 144
+10%
|
351 455
+15%
|
420 488
+20%
|
580 736
+38%
|
587 347
+1%
|
569 527
-3%
|
685 705
+20%
|
445 770
-35%
|
438 989
-2%
|
440 304
+0%
|
443 398
+1%
|
469 115
+6%
|
482 454
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(85 903)
|
(67 270)
|
(66 249)
|
(69 148)
|
(72 056)
|
(77 847)
|
(83 165)
|
(85 287)
|
(89 578)
|
(90 730)
|
(91 797)
|
(89 652)
|
(89 722)
|
(92 643)
|
(96 536)
|
(103 698)
|
(115 961)
|
(122 028)
|
(126 411)
|
(164 745)
|
(133 912)
|
(136 585)
|
(138 838)
|
(145 496)
|
(152 550)
|
(160 895)
|
(168 015)
|
(174 172)
|
(181 492)
|
(194 344)
|
(220 070)
|
(271 214)
|
(276 197)
|
(268 622)
|
(333 156)
|
(240 140)
|
(240 087)
|
(251 131)
|
(262 380)
|
(279 352)
|
(293 857)
|
|
| Gross Profit |
48 079
N/A
|
40 283
-16%
|
43 799
+9%
|
53 976
+23%
|
71 876
+33%
|
82 005
+14%
|
95 699
+17%
|
104 445
+9%
|
106 201
+2%
|
107 819
+2%
|
103 242
-4%
|
98 090
-5%
|
86 345
-12%
|
82 171
-5%
|
79 172
-4%
|
77 653
-2%
|
87 517
+13%
|
97 682
+12%
|
106 901
+9%
|
141 025
+32%
|
118 756
-16%
|
117 949
-1%
|
109 287
-7%
|
94 400
-14%
|
89 138
-6%
|
87 235
-2%
|
85 864
-2%
|
103 228
+20%
|
124 652
+21%
|
157 111
+26%
|
200 418
+28%
|
309 522
+54%
|
311 150
+1%
|
300 905
-3%
|
352 549
+17%
|
205 630
-42%
|
198 902
-3%
|
189 173
-5%
|
181 018
-4%
|
189 763
+5%
|
188 597
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24 405)
|
(21 009)
|
(21 962)
|
(24 100)
|
(26 109)
|
(27 167)
|
(29 308)
|
(30 199)
|
(31 638)
|
(34 019)
|
(33 907)
|
(35 878)
|
(36 798)
|
(37 682)
|
(39 859)
|
(41 050)
|
(47 333)
|
(49 373)
|
(52 318)
|
(67 519)
|
(54 847)
|
(56 551)
|
(57 025)
|
(49 505)
|
(43 614)
|
(37 025)
|
(28 001)
|
(30 104)
|
(31 795)
|
(34 095)
|
(35 779)
|
(54 946)
|
(56 674)
|
(63 068)
|
(73 817)
|
(51 086)
|
(54 406)
|
(52 917)
|
(56 895)
|
(61 951)
|
(65 040)
|
|
| Selling, General & Administrative |
(22 149)
|
(19 077)
|
(20 026)
|
(22 054)
|
(24 033)
|
(25 960)
|
(27 917)
|
(28 510)
|
(29 674)
|
(30 853)
|
(30 809)
|
(32 913)
|
(34 225)
|
(35 160)
|
(37 313)
|
(38 531)
|
(43 851)
|
(45 872)
|
(48 790)
|
(62 820)
|
(50 737)
|
(51 948)
|
(51 929)
|
(44 197)
|
(38 334)
|
(31 717)
|
(23 020)
|
(25 187)
|
(27 096)
|
(28 906)
|
(29 772)
|
(48 571)
|
(50 078)
|
(51 709)
|
(61 014)
|
(39 348)
|
(41 412)
|
(42 229)
|
(45 298)
|
(48 326)
|
(50 713)
|
|
| Depreciation & Amortization |
(834)
|
(730)
|
(813)
|
(815)
|
(847)
|
(900)
|
(993)
|
(1 076)
|
(1 135)
|
(1 219)
|
(1 217)
|
(1 343)
|
(1 364)
|
(1 428)
|
(1 488)
|
(1 565)
|
(1 828)
|
(1 882)
|
(1 975)
|
(2 569)
|
(2 212)
|
(2 385)
|
(2 563)
|
(2 698)
|
(2 789)
|
(2 869)
|
(2 883)
|
(2 893)
|
(2 929)
|
(2 849)
|
(2 864)
|
(2 822)
|
(2 834)
|
(2 560)
|
(3 288)
|
(2 583)
|
(2 686)
|
(2 908)
|
(2 913)
|
(3 060)
|
(3 163)
|
|
| Other Operating Expenses |
(1 422)
|
(1 202)
|
(1 123)
|
(1 231)
|
(1 229)
|
(307)
|
(398)
|
(613)
|
(829)
|
(1 947)
|
(1 881)
|
(1 622)
|
(1 209)
|
(1 094)
|
(1 058)
|
(954)
|
(1 654)
|
(1 619)
|
(1 553)
|
(2 130)
|
(1 898)
|
(2 218)
|
(2 533)
|
(2 610)
|
(2 491)
|
(2 439)
|
(2 098)
|
(2 024)
|
(1 770)
|
(2 340)
|
(3 143)
|
(3 553)
|
(3 762)
|
(8 799)
|
(9 515)
|
(9 155)
|
(10 308)
|
(7 780)
|
(8 684)
|
(10 565)
|
(11 164)
|
|
| Operating Income |
23 674
N/A
|
19 274
-19%
|
21 837
+13%
|
29 876
+37%
|
45 767
+53%
|
54 838
+20%
|
66 391
+21%
|
74 246
+12%
|
74 563
+0%
|
73 800
-1%
|
69 335
-6%
|
62 212
-10%
|
49 547
-20%
|
44 489
-10%
|
39 313
-12%
|
36 603
-7%
|
40 184
+10%
|
48 309
+20%
|
54 583
+13%
|
73 506
+35%
|
63 909
-13%
|
61 398
-4%
|
52 262
-15%
|
44 895
-14%
|
45 524
+1%
|
50 210
+10%
|
57 863
+15%
|
73 124
+26%
|
92 857
+27%
|
123 016
+32%
|
164 639
+34%
|
254 576
+55%
|
254 476
0%
|
237 837
-7%
|
278 732
+17%
|
154 544
-45%
|
144 496
-7%
|
136 256
-6%
|
124 123
-9%
|
127 812
+3%
|
123 557
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8 085)
|
(2 332)
|
(11 827)
|
(43 213)
|
(43 851)
|
(43 895)
|
(48 089)
|
(26 684)
|
(15 997)
|
(15 168)
|
(252)
|
13 311
|
13 400
|
4 282
|
3 724
|
339
|
(10 284)
|
(17 650)
|
(24 672)
|
(17 362)
|
(5 045)
|
(956)
|
10 090
|
(28 194)
|
(17 064)
|
(34 655)
|
(28 638)
|
(1 858)
|
(10 552)
|
8 314
|
(3 342)
|
15 742
|
12 598
|
1 713
|
(5 306)
|
(35 032)
|
(43 727)
|
(22 435)
|
(20 177)
|
4 152
|
(5 343)
|
|
| Non-Reccuring Items |
(2 913)
|
(2 562)
|
(2 124)
|
(453)
|
(478)
|
(442)
|
(452)
|
(915)
|
(1 013)
|
(1 093)
|
(929)
|
(614)
|
(1 080)
|
(1 083)
|
(1 119)
|
(614)
|
(141)
|
(240)
|
(586)
|
(1 034)
|
(1 054)
|
(902)
|
(611)
|
(171)
|
(193)
|
(812)
|
(1 643)
|
(1 867)
|
(1 719)
|
(1 234)
|
(673)
|
(488)
|
(436)
|
(429)
|
(172)
|
14
|
278
|
(186)
|
(584)
|
(525)
|
(190)
|
|
| Total Other Income |
(356)
|
(328)
|
(247)
|
(1 639)
|
(1 758)
|
(1 568)
|
(1 621)
|
(424)
|
(326)
|
(295)
|
(417)
|
18
|
109
|
(12)
|
(577)
|
(2 286)
|
(2 239)
|
(2 339)
|
(1 215)
|
(1 224)
|
(1 381)
|
(783)
|
(557)
|
(690)
|
(934)
|
(1 057)
|
(912)
|
(561)
|
(278)
|
(152)
|
(569)
|
(7 034)
|
(6 800)
|
(6 824)
|
(6 745)
|
421
|
531
|
968
|
952
|
901
|
811
|
|
| Pre-Tax Income |
12 320
N/A
|
14 052
+14%
|
7 639
-46%
|
(15 429)
N/A
|
(320)
+98%
|
8 933
N/A
|
16 229
+82%
|
46 223
+185%
|
57 227
+24%
|
57 244
+0%
|
67 737
+18%
|
74 927
+11%
|
61 976
-17%
|
47 676
-23%
|
41 341
-13%
|
34 042
-18%
|
27 520
-19%
|
28 080
+2%
|
28 110
+0%
|
53 886
+92%
|
56 429
+5%
|
58 757
+4%
|
61 184
+4%
|
15 840
-74%
|
27 333
+73%
|
13 686
-50%
|
26 670
+95%
|
68 838
+158%
|
80 308
+17%
|
129 944
+62%
|
160 055
+23%
|
262 796
+64%
|
259 838
-1%
|
232 297
-11%
|
266 509
+15%
|
119 947
-55%
|
101 578
-15%
|
114 603
+13%
|
104 314
-9%
|
132 340
+27%
|
118 835
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 108)
|
(2 139)
|
(1 887)
|
2 034
|
(820)
|
(2 739)
|
(4 346)
|
(9 787)
|
(12 324)
|
(12 380)
|
(14 337)
|
(15 041)
|
(12 458)
|
(10 172)
|
(8 895)
|
(8 711)
|
(6 088)
|
(6 193)
|
(5 975)
|
(10 591)
|
(11 182)
|
(11 546)
|
(11 776)
|
(3 180)
|
(5 579)
|
(3 027)
|
(9 749)
|
(17 985)
|
(20 026)
|
(29 141)
|
(30 381)
|
(52 726)
|
(52 503)
|
(47 583)
|
(53 736)
|
(22 784)
|
(25 590)
|
(28 462)
|
(27 478)
|
(34 227)
|
(24 652)
|
|
| Income from Continuing Operations |
10 212
|
11 913
|
5 752
|
(13 395)
|
(1 140)
|
6 194
|
11 883
|
36 436
|
44 903
|
44 864
|
53 400
|
59 886
|
49 518
|
37 504
|
32 446
|
25 331
|
21 432
|
21 887
|
22 135
|
43 295
|
45 247
|
47 211
|
49 408
|
12 660
|
21 754
|
10 659
|
16 921
|
50 853
|
60 282
|
100 803
|
129 674
|
210 070
|
207 335
|
184 714
|
212 773
|
97 163
|
75 988
|
86 141
|
76 836
|
98 113
|
94 183
|
|
| Income to Minority Interest |
(968)
|
(629)
|
(258)
|
(246)
|
(197)
|
23
|
15
|
6
|
2
|
(4)
|
2
|
(2)
|
2
|
5
|
1
|
2
|
(25)
|
(56)
|
(66)
|
(74)
|
(59)
|
(48)
|
(59)
|
(50)
|
(48)
|
(16)
|
11
|
19
|
33
|
22
|
23
|
4
|
0
|
(52)
|
(56)
|
(51)
|
(65)
|
(57)
|
(45)
|
(50)
|
(41)
|
|
| Net Income (Common) |
9 517
N/A
|
11 274
+18%
|
5 497
-51%
|
(13 641)
N/A
|
(1 337)
+90%
|
6 217
N/A
|
11 898
+91%
|
36 442
+206%
|
44 905
+23%
|
44 860
0%
|
53 402
+19%
|
59 884
+12%
|
49 520
-17%
|
37 509
-24%
|
32 447
-13%
|
25 333
-22%
|
21 407
-15%
|
21 831
+2%
|
22 069
+1%
|
43 221
+96%
|
45 188
+5%
|
47 163
+4%
|
49 349
+5%
|
12 610
-74%
|
21 706
+72%
|
10 643
-51%
|
16 932
+59%
|
50 872
+200%
|
60 315
+19%
|
100 825
+67%
|
129 697
+29%
|
210 074
+62%
|
207 335
-1%
|
184 662
-11%
|
212 717
+15%
|
97 112
-54%
|
75 923
-22%
|
86 084
+13%
|
76 791
-11%
|
98 063
+28%
|
94 142
-4%
|
|
| EPS (Diluted) |
73.2
N/A
|
86.72
+18%
|
42.28
-51%
|
-104.93
N/A
|
-10.28
+90%
|
47.82
N/A
|
91.52
+91%
|
280.32
+206%
|
345.42
+23%
|
345.07
0%
|
410.78
+19%
|
460.64
+12%
|
380.92
-17%
|
279.91
-27%
|
249.59
-11%
|
194.86
-22%
|
164.66
-15%
|
167.93
+2%
|
169.76
+1%
|
332.46
+96%
|
347.6
+5%
|
362.79
+4%
|
379.6
+5%
|
97
-74%
|
166.96
+72%
|
81.86
-51%
|
130.24
+59%
|
391.32
+200%
|
463.96
+19%
|
775.57
+67%
|
997.66
+29%
|
1 615.95
+62%
|
1 594.88
-1%
|
1 420.47
-11%
|
1 642.6
+16%
|
749.9
-54%
|
586.28
-22%
|
664.74
+13%
|
592.98
-11%
|
757.24
+28%
|
726.97
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
