Vtoraya Generiruyushchaya Kompaniya Optovogo Rynka Elektroenergii PAO
MOEX:OGKB
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.2761
0.608
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Vtoraya Generiruyushchaya Kompaniya Optovogo Rynka Elektroenergii PAO
Current Assets | 47.5B |
Cash & Short-Term Investments | 59m |
Receivables | 34.5B |
Other Current Assets | 13B |
Non-Current Assets | 168.8B |
Long-Term Investments | 20.5B |
PP&E | 146.4B |
Intangibles | 276m |
Other Non-Current Assets | 1.7B |
Current Liabilities | 38.8B |
Accounts Payable | 6.7B |
Accrued Liabilities | 3.1B |
Short-Term Debt | 25.6B |
Other Current Liabilities | 3.4B |
Non-Current Liabilities | 27.6B |
Long-Term Debt | 12.1B |
Other Non-Current Liabilities | 15.5B |
Balance Sheet
Vtoraya Generiruyushchaya Kompaniya Optovogo Rynka Elektroenergii PAO
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 760
|
5 756
|
13 056
|
7 544
|
4 539
|
5 141
|
6 578
|
92
|
7
|
70
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
4 267
|
55
|
92
|
7
|
53
|
|
Cash Equivalents |
3 760
|
5 756
|
13 056
|
7 544
|
4 539
|
874
|
6 523
|
0
|
0
|
17
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
0
|
0
|
0
|
|
Total Receivables |
16 684
|
17 645
|
12 080
|
14 447
|
13 668
|
12 615
|
11 735
|
20 246
|
25 829
|
29 987
|
|
Accounts Receivables |
9 580
|
9 305
|
9 014
|
9 849
|
10 631
|
10 779
|
10 860
|
10 506
|
10 475
|
10 565
|
|
Other Receivables |
7 104
|
8 340
|
3 066
|
4 598
|
3 038
|
1 836
|
876
|
9 740
|
15 354
|
19 422
|
|
Inventory |
6 664
|
6 344
|
7 337
|
10 944
|
9 278
|
11 130
|
12 004
|
13 486
|
14 248
|
10 047
|
|
Other Current Assets |
2 128
|
4 589
|
2 188
|
1 961
|
2 079
|
923
|
1 625
|
7 625
|
1 383
|
655
|
|
Total Current Assets |
29 237
|
34 334
|
34 660
|
34 896
|
29 564
|
29 808
|
34 942
|
41 449
|
41 467
|
40 759
|
|
PP&E Net |
114 101
|
128 490
|
142 756
|
178 398
|
184 799
|
184 267
|
176 494
|
162 476
|
160 851
|
147 745
|
|
PP&E Gross |
114 101
|
128 490
|
142 756
|
178 398
|
184 799
|
184 267
|
176 494
|
162 476
|
160 851
|
147 745
|
|
Accumulated Depreciation |
51 202
|
55 745
|
65 367
|
72 012
|
78 879
|
87 110
|
101 838
|
111 181
|
126 130
|
151 442
|
|
Intangible Assets |
1 405
|
1 544
|
1 379
|
1 105
|
924
|
718
|
616
|
442
|
376
|
338
|
|
Note Receivable |
0
|
1 620
|
1 377
|
0
|
356
|
386
|
321
|
563
|
438
|
364
|
|
Long-Term Investments |
1 570
|
0
|
0
|
0
|
0
|
0
|
0
|
20 000
|
20 824
|
20 434
|
|
Other Long-Term Assets |
3 319
|
1 298
|
1 193
|
560
|
766
|
879
|
1 009
|
973
|
475
|
494
|
|
Total Assets |
149 632
N/A
|
167 286
+12%
|
181 365
+8%
|
215 377
+19%
|
216 408
+0%
|
216 060
0%
|
213 381
-1%
|
225 903
+6%
|
224 431
-1%
|
210 134
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 838
|
7 532
|
10 300
|
11 293
|
9 564
|
10 549
|
10 515
|
15 390
|
10 852
|
10 412
|
|
Accrued Liabilities |
1 583
|
1 807
|
1 781
|
1 725
|
2 923
|
2 294
|
3 634
|
2 304
|
620
|
2 783
|
|
Short-Term Debt |
0
|
0
|
0
|
2 713
|
16 109
|
114
|
89
|
10 082
|
5 225
|
150
|
|
Current Portion of Long-Term Debt |
3 314
|
80
|
6 562
|
33 429
|
16 351
|
1 329
|
8 522
|
9 303
|
1 047
|
273
|
|
Other Current Liabilities |
580
|
92
|
496
|
492
|
4 747
|
7 218
|
4 425
|
141
|
688
|
275
|
|
Total Current Liabilities |
11 316
|
9 512
|
19 140
|
49 651
|
49 694
|
21 505
|
27 186
|
37 220
|
18 432
|
13 893
|
|
Long-Term Debt |
20 251
|
34 642
|
40 599
|
36 574
|
34 590
|
57 892
|
38 460
|
33 246
|
39 355
|
37 793
|
|
Deferred Income Tax |
6 213
|
6 703
|
6 543
|
7 164
|
10 303
|
12 193
|
12 987
|
12 668
|
11 372
|
8 320
|
|
Minority Interest |
0
|
0
|
0
|
2 084
|
0
|
0
|
0
|
15
|
16
|
16
|
|
Other Liabilities |
3 108
|
3 437
|
3 478
|
6 787
|
7 029
|
3 458
|
7 433
|
5 428
|
10 627
|
7 332
|
|
Total Liabilities |
40 888
N/A
|
54 292
+33%
|
69 759
+28%
|
102 259
+47%
|
101 617
-1%
|
95 047
-6%
|
86 066
-9%
|
88 577
+3%
|
79 802
-10%
|
67 354
-16%
|
|
Equity | |||||||||||
Common Stock |
21 518
|
40 057
|
40 057
|
40 057
|
40 057
|
40 057
|
40 057
|
40 057
|
40 057
|
40 057
|
|
Retained Earnings |
67 368
|
48 617
|
47 509
|
48 832
|
50 317
|
56 398
|
62 587
|
70 423
|
77 726
|
75 877
|
|
Additional Paid In Capital |
23 917
|
28 379
|
28 379
|
28 379
|
28 379
|
28 379
|
28 379
|
26 846
|
26 846
|
26 846
|
|
Treasury Stock |
4 059
|
4 059
|
4 339
|
0
|
3 962
|
3 821
|
3 707
|
0
|
0
|
0
|
|
Total Equity |
108 744
N/A
|
112 994
+4%
|
111 606
-1%
|
113 118
+1%
|
114 791
+1%
|
121 013
+5%
|
127 316
+5%
|
137 326
+8%
|
144 629
+5%
|
142 780
-1%
|
|
Total Liabilities & Equity |
149 632
N/A
|
167 286
+12%
|
181 365
+8%
|
215 377
+19%
|
216 408
+0%
|
216 060
0%
|
213 381
-1%
|
225 903
+6%
|
224 431
-1%
|
210 134
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
108 079
|
108 080
|
105 699
|
105 810
|
105 920
|
106 000
|
106 067
|
110 441
|
110 441
|
110 441
|