N

Novatek PAO
MOEX:NVTK

Watchlist Manager
Novatek PAO
MOEX:NVTK
Watchlist
Price: 999.6 RUB 6.36% Market Closed
Market Cap: 3T RUB
Have any thoughts about
Novatek PAO?
Write Note

Relative Value

The Relative Value of one NVTK stock under the Base Case scenario is 654.89 RUB. Compared to the current market price of 999.6 RUB, Novatek PAO is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVTK Relative Value
Base Case
654.89 RUB
Overvaluation 34%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
29
Median 3Y
3.1
Median 5Y
6.9
Industry
1.2
vs History
50
vs Industry
27
Median 3Y
9
Median 5Y
13.7
Industry
9.5
vs History
42
vs Industry
12
Median 3Y
9.5
Median 5Y
10.4
Industry
4.8
vs History
61
vs Industry
25
Median 3Y
17.2
Median 5Y
20.3
Industry
9.9
vs History
44
vs Industry
30
Median 3Y
1.7
Median 5Y
1.9
Industry
1.2
vs History
57
vs Industry
35
Median 3Y
3.1
Median 5Y
6.9
Industry
1.8
vs History
57
vs Industry
37
Median 3Y
5.3
Median 5Y
12.1
Industry
4.4
vs History
57
vs Industry
17
Median 3Y
9.8
Median 5Y
22.2
Industry
5.9
vs History
57
vs Industry
20
Median 3Y
11.8
Median 5Y
30.9
Industry
8.3
vs History
42
vs Industry
19
Median 3Y
9.5
Median 5Y
10.4
Industry
6.4
vs History
65
vs Industry
26
Median 3Y
12.7
Median 5Y
16
Industry
10.5
vs History
42
vs Industry
27
Median 3Y
1.5
Median 5Y
1.7
Industry
1

Multiples Across Competitors

NVTK Competitors Multiples
Novatek PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Novatek PAO
MOEX:NVTK
45.3B RUB 3.7 11.1 11.7 14.1
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 3.6 15.4 7.1 7.9
US
Exxon Mobil Corp
NYSE:XOM
475.8B USD 1.4 14 7 10.8
US
Chevron Corp
NYSE:CVX
265B USD 1.4 15.8 7.1 13.5
CN
PetroChina Co Ltd
SSE:601857
1.6T CNY 0.5 9.9 6.4 6.4
UK
Shell PLC
LSE:SHEL
159.8B GBP 0.7 12.8 43.9 83.2
NL
Royal Dutch Shell PLC
OTC:RYDAF
189.1B USD 0.6 12.1 3.3 6.3
FR
TotalEnergies SE
PAR:TTE
122.4B EUR 0.6 7.6 3.4 5
CN
China Petroleum & Chemical Corp
SSE:600028
798.6B CNY 0.3 15.4 17.1 17.1
UK
BP PLC
LSE:BP
67B GBP 0.4 11.4 63.1 110.8
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
474.6B BRL 0.9 5.6 2.7 3.7