NMTP Income Statement - Novorossiyskiy Morskoy Torgovyi Port PAO - Alpha Spread

Novorossiyskiy Morskoy Torgovyi Port PAO
MOEX:NMTP

Watchlist Manager
Novorossiyskiy Morskoy Torgovyi Port PAO Logo
Novorossiyskiy Morskoy Torgovyi Port PAO
MOEX:NMTP
Watchlist
Price: 8.87 RUB 0.57%
Market Cap: 170.8B RUB
Have any thoughts about
Novorossiyskiy Morskoy Torgovyi Port PAO?
Write Note

Income Statement

Earnings Waterfall
Novorossiyskiy Morskoy Torgovyi Port PAO

Revenue
71.5B RUB
Operating Expenses
-31.1B RUB
Operating Income
40.5B RUB
Other Expenses
-6.3B RUB
Net Income
34.1B RUB

Income Statement
Novorossiyskiy Morskoy Torgovyi Port PAO

Rotate your device to view
Income Statement
Currency: RUB
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 097
N/A
1 053
-4%
1 034
-2%
998
-3%
960
-4%
939
-2%
928
-1%
944
+2%
971
+3%
984
+1%
956
-3%
920
-4%
883
-4%
863
-2%
877
+2%
879
+0%
881
+0%
872
-1%
866
-1%
871
+1%
873
+0%
878
+1%
900
+2%
911
+1%
932
+2%
951
+2%
84 182
+8 754%
953
-99%
926
-3%
904
-2%
76 675
+8 379%
827
-99%
768
-7%
682
-11%
57 899
+8 384%
606
-99%
17 172
+2 735%
30 942
+80%
34 588
+12%
67 482
+95%
71 512
+6%
Gross Profit
Cost of Revenue
(444)
(416)
(418)
(414)
(396)
(396)
(425)
(406)
(420)
(409)
(374)
(321)
(280)
(248)
(238)
(226)
(217)
(216)
(216)
(174)
(117)
(64)
(8)
(9)
(9)
(9)
(759)
(9)
(9)
(7)
(541)
(5)
(3)
(5)
(384)
(4)
(143)
(230)
(209)
(405)
0
Gross Profit
653
N/A
637
-2%
616
-3%
584
-5%
565
-3%
543
-4%
504
-7%
538
+7%
551
+2%
575
+4%
582
+1%
599
+3%
603
+1%
615
+2%
639
+4%
653
+2%
664
+2%
656
-1%
650
-1%
697
+7%
755
+8%
814
+8%
892
+10%
902
+1%
923
+2%
942
+2%
83 423
+8 756%
944
-99%
917
-3%
897
-2%
76 135
+8 384%
822
-99%
765
-7%
678
-11%
57 515
+8 385%
602
-99%
17 029
+2 731%
30 713
+80%
34 379
+12%
67 077
+95%
0
N/A
Operating Income
Operating Expenses
(99)
(101)
(107)
(199)
(218)
(217)
(77)
(353)
(330)
(329)
(70)
(65)
(87)
(82)
(43)
(43)
(45)
(45)
(50)
(98)
(164)
(231)
(324)
(341)
(345)
(345)
(31 733)
(344)
(341)
(344)
(26 817)
(307)
(286)
(281)
(27 494)
(299)
(7 151)
(13 851)
(12 997)
(30 180)
(31 056)
Selling, General & Administrative
(95)
(97)
(102)
(104)
(124)
(122)
(73)
(90)
(67)
(68)
(66)
(62)
(56)
(50)
(41)
(42)
(41)
(42)
(46)
(72)
(96)
(119)
(140)
(144)
(143)
(140)
(12 083)
(123)
(111)
(101)
(8 307)
(95)
(93)
(92)
(8 454)
(90)
(1 997)
(3 794)
(3 795)
(7 769)
0
Depreciation & Amortization
(3)
(3)
(3)
0
0
(4)
(4)
0
0
(2)
(4)
(3)
0
(2)
(3)
(2)
(3)
(3)
(4)
(21)
(38)
(56)
(74)
(77)
(76)
(74)
(6 404)
(74)
(81)
(88)
(6 332)
(68)
(63)
(57)
(6 802)
(76)
(1 888)
(3 725)
(3 160)
(6 326)
(6 403)
Other Operating Expenses
(1)
(1)
(2)
(95)
(94)
(92)
0
(264)
(264)
(258)
0
0
(31)
(30)
1
1
(0)
0
(0)
(6)
(31)
(57)
(111)
(120)
(127)
(131)
(13 247)
(147)
(148)
(154)
(12 177)
(145)
(129)
(132)
(12 237)
(133)
(3 265)
(6 332)
(6 042)
(16 085)
(24 653)
Operating Income
554
N/A
536
-3%
508
-5%
386
-24%
347
-10%
326
-6%
427
+31%
185
-57%
221
+19%
246
+11%
511
+108%
535
+5%
516
-3%
533
+3%
596
+12%
610
+2%
619
+2%
610
-1%
600
-2%
600
0%
591
-1%
583
-1%
568
-3%
562
-1%
577
+3%
598
+3%
51 690
+8 551%
600
-99%
575
-4%
553
-4%
49 318
+8 819%
515
-99%
479
-7%
397
-17%
30 021
+7 459%
303
-99%
9 879
+3 162%
16 861
+71%
21 382
+27%
36 897
+73%
40 456
+10%
Pre-Tax Income
Interest Income Expense
(502)
(72)
2
(233)
(84)
(177)
(223)
(339)
(135)
(423)
(878)
(859)
(873)
(854)
(414)
(244)
(263)
22
205
174
55
46
14
(79)
(126)
(192)
(22 565)
(202)
(73)
(43)
4 228
(182)
(118)
(175)
(14 370)
9
1 172
558
721
1 970
3 244
Non-Reccuring Items
3
3
(90)
0
0
0
(260)
0
0
0
(30)
(30)
0
0
(306)
(324)
(325)
(326)
0
0
0
0
0
0
0
0
0
0
444
446
39 754
451
0
0
0
0
0
0
0
0
(86)
Total Other Income
5
5
(5)
(5)
(4)
(3)
(12)
0
(2)
(2)
(96)
(11)
(10)
(10)
0
6
3
3
(14)
(4)
(1)
(2)
5
5
3
3
386
4
7
8
802
12
10
8
972
9
17
170
70
(32)
(53)
Pre-Tax Income
60
N/A
472
+686%
416
-12%
148
-64%
259
+75%
146
-44%
(68)
N/A
(154)
-126%
85
N/A
(179)
N/A
(492)
-174%
(365)
+26%
(367)
-1%
(331)
+10%
(124)
+63%
48
N/A
34
-30%
310
+813%
792
+156%
769
-3%
645
-16%
628
-3%
587
-7%
487
-17%
455
-7%
410
-10%
29 511
+7 105%
403
-99%
953
+136%
964
+1%
94 102
+9 662%
796
-99%
371
-53%
230
-38%
16 624
+7 113%
320
-98%
11 068
+3 356%
17 589
+59%
22 173
+26%
38 835
+75%
43 561
+12%
Net Income
Tax Provision
(11)
(93)
(100)
(47)
(71)
(47)
(37)
(21)
(66)
(17)
77
53
65
62
40
8
(4)
(61)
(159)
(155)
(130)
(124)
(115)
(95)
(89)
(81)
(5 784)
(79)
(195)
(101)
(10 626)
(64)
29
(39)
(10 476)
(144)
(1 685)
(2 847)
(4 358)
(8 607)
(9 279)
Income from Continuing Operations
49
378
316
101
189
98
(105)
(175)
19
(197)
(415)
(312)
(302)
(268)
(83)
56
30
249
633
614
515
504
472
392
366
328
23 727
325
758
863
83 476
732
399
192
6 148
177
9 383
14 742
17 815
30 228
34 282
Income to Minority Interest
(5)
(5)
(5)
(6)
(5)
(5)
(5)
(6)
(5)
(9)
(14)
(14)
(16)
(16)
(1)
0
0
4
(6)
(5)
(4)
(3)
(4)
(4)
(4)
(4)
(340)
(4)
(3)
(3)
(323)
(4)
(4)
(3)
(277)
(3)
(87)
(147)
(280)
(264)
(152)
Net Income (Common)
44
N/A
373
+758%
311
-17%
95
-69%
184
+94%
93
-49%
(110)
N/A
(181)
-65%
14
N/A
(205)
N/A
(429)
-109%
(326)
+24%
(318)
+2%
(285)
+11%
(84)
+70%
56
N/A
30
-46%
252
+731%
627
+149%
609
-3%
511
-16%
500
-2%
468
-6%
388
-17%
362
-7%
324
-11%
23 387
+7 115%
321
-99%
755
+135%
860
+14%
83 153
+9 574%
728
-99%
396
-46%
188
-52%
5 870
+3 017%
174
-97%
9 296
+5 248%
14 595
+57%
17 535
+20%
29 964
+71%
34 130
+14%
EPS (Diluted)
-0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.02
N/A
-0.02
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
1.27
+6 250%
0.02
-98%
0.04
+100%
0.05
+25%
4.5
+8 900%
0.04
-99%
0.02
-50%
0.01
-50%
0.32
+3 100%
0.01
-97%
0.5
+4 900%
0.79
+58%
0.95
+20%
1.62
+71%
1.85
+14%

See Also

Discover More