NMTP Cash Flow Statement - Novorossiyskiy Morskoy Torgovyi Port PAO - Alpha Spread

Novorossiyskiy Morskoy Torgovyi Port PAO
MOEX:NMTP

Watchlist Manager
Novorossiyskiy Morskoy Torgovyi Port PAO Logo
Novorossiyskiy Morskoy Torgovyi Port PAO
MOEX:NMTP
Watchlist
Price: 8.87 RUB 0.57%
Market Cap: 170.8B RUB
Have any thoughts about
Novorossiyskiy Morskoy Torgovyi Port PAO?
Write Note

Cash Flow Statement

Cash Flow Statement
Novorossiyskiy Morskoy Torgovyi Port PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
(105)
0
138
0
(415)
0
(164)
0
(83)
0
281
0
633
0
879
0
439
0
579
439
24 692
0
758
0
86 872
0
1 030
0
6 183
0
15 830
0
30 228
21 869
Depreciation & Amortization
0
0
0
0
0
0
0
82
0
40
0
75
0
102
0
54
0
79
0
54
0
89
0
74
0
111
74
6 404
0
81
0
6 332
0
110
0
6 802
0
3 588
0
6 326
3 237
Other Non-Cash Items
0
0
0
0
0
0
0
495
0
93
0
1 005
0
1 007
0
724
0
592
0
(190)
0
(200)
0
27
0
153
26
23 205
0
(362)
0
(42 838)
0
(378)
0
15 681
0
677
0
(1 261)
(1 871)
Cash Taxes Paid
74
44
39
34
54
48
47
57
50
52
56
70
81
78
81
69
63
69
66
66
71
77
75
81
82
76
73
6 024
117
0
233
14 491
154
0
37
2 910
54
3 405
4 418
8 810
5 412
Cash Interest Paid
151
151
147
139
137
128
125
123
122
119
118
119
113
107
103
92
89
109
105
75
73
46
45
70
70
71
72
6 373
56
0
89
8 033
91
0
69
5 582
71
1 822
2 608
2 284
982
Change in Working Capital
424
446
465
427
347
315
305
(148)
354
125
406
(274)
(262)
(266)
(231)
(504)
(460)
(450)
(506)
(1)
(33)
(39)
10
(76)
(76)
(80)
(46)
(7 607)
(13)
0
(5)
(12 780)
395
0
368
1 619
91
(3 889)
21 360
(2 451)
6 092
Cash from Operating Activities
424
N/A
446
+5%
465
+4%
427
-8%
347
-19%
315
-9%
305
-3%
324
+6%
354
+9%
395
+12%
406
+3%
392
-4%
404
+3%
409
+1%
435
+6%
191
-56%
235
+23%
222
-6%
189
-15%
495
+162%
463
-7%
472
+2%
506
+7%
464
-8%
462
0%
491
+6%
492
+0%
45 728
+9 194%
166
-100%
0
N/A
175
N/A
34 190
+19 490%
395
-99%
0
N/A
368
N/A
30 250
+8 112%
404
-99%
14 991
+3 612%
21 673
+45%
32 842
+52%
29 327
-11%
Investing Cash Flow
Capital Expenditures
(85)
(76)
(70)
(58)
(62)
(79)
(77)
(98)
(97)
(89)
(97)
(95)
(97)
(91)
(87)
(65)
(64)
(70)
(72)
(100)
(114)
(134)
(163)
(150)
(137)
(114)
(79)
(7 924)
(23)
0
(31)
(7 042)
(54)
0
(78)
(9 125)
(134)
(5 168)
(6 997)
(6 076)
(3 297)
Other Items
(22)
22
(47)
6
66
41
113
68
25
28
34
38
38
39
33
30
27
30
34
31
40
39
30
28
19
9
12
892
321
0
597
31 754
289
0
92
17 925
182
4 358
(524)
3 403
(4 405)
Cash from Investing Activities
(106)
N/A
(54)
+49%
(117)
-119%
(52)
+56%
3
N/A
(39)
N/A
36
N/A
(30)
N/A
(72)
-141%
(60)
+16%
(63)
-4%
(58)
+8%
(60)
-3%
(52)
+13%
(54)
-5%
(35)
+36%
(37)
-7%
(39)
-5%
(38)
+3%
(69)
-82%
(74)
-7%
(96)
-29%
(133)
-39%
(122)
+9%
(118)
+3%
(105)
+10%
(68)
+35%
(7 032)
-10 248%
298
N/A
0
N/A
566
N/A
24 712
+4 266%
235
-99%
0
N/A
14
N/A
8 800
+62 639%
48
-99%
(810)
N/A
(7 521)
-828%
(2 673)
+64%
(736)
+72%
Financing Cash Flow
Net Issuance of Common Stock
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
0
0
(34)
0
0
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(111)
(264)
(256)
(259)
(259)
(93)
(88)
(95)
(94)
(245)
(242)
(386)
(366)
(347)
(328)
(237)
(236)
(83)
(82)
(118)
(118)
(218)
(215)
(209)
(208)
(208)
(210)
(18 175)
(110)
0
(117)
(18 919)
(113)
0
(120)
(21 119)
(236)
(10 534)
(10 853)
(8 330)
1 005
Cash Paid for Dividends
(15)
(15)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(12)
(18)
(19)
(19)
(85)
(80)
(81)
(81)
(17)
(164)
(163)
(356)
(150)
(250)
(251)
(58)
(250)
(12 901)
(146)
0
(364)
(19 403)
(219)
0
(341)
(31 241)
(341)
(346)
(1 276)
(14 304)
(2)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
(58)
(58)
0
0
(16)
(17)
(20)
(20)
(251)
(2)
0
0
247
(281)
(1)
0
(3)
(214)
(3)
0
(2)
(233)
0
(10)
(200)
1 386
(20 879)
Cash from Financing Activities
(125)
N/A
(277)
-121%
(268)
+3%
(273)
-2%
(274)
0%
(107)
+61%
(102)
+5%
(109)
-7%
(108)
+1%
(259)
-140%
(255)
+2%
(404)
-59%
(385)
+5%
(423)
-10%
(471)
-11%
(375)
+20%
(374)
+0%
(163)
+56%
(115)
+30%
(333)
-190%
(334)
0%
(627)
-88%
(649)
-3%
(462)
+29%
(458)
+1%
(265)
+42%
(213)
+20%
(31 344)
-14 600%
(257)
+99%
0
N/A
(484)
N/A
(38 536)
-7 861%
(334)
+99%
0
N/A
(464)
N/A
(52 593)
-11 231%
(579)
+99%
(10 890)
-1 780%
(12 329)
-13%
(21 248)
-72%
(7 861)
+63%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(14)
(3)
13
4
7
3
(7)
(11)
2
(20)
(40)
(34)
(39)
(35)
17
13
11
29
33
55
42
43
7
(9)
(16)
(26)
(2 809)
30
0
71
2 697
(87)
0
(203)
(8 698)
(99)
451
408
7
(386)
Net Change in Cash
188
N/A
102
-46%
77
-24%
115
+49%
80
-30%
176
+120%
241
+37%
178
-26%
164
-8%
79
-52%
69
-12%
(110)
N/A
(75)
+32%
(104)
-39%
(125)
-20%
(202)
-61%
(163)
+19%
31
N/A
66
+115%
125
+91%
110
-13%
(209)
N/A
(233)
-12%
(113)
+52%
(122)
-9%
105
N/A
185
+77%
4 543
+2 353%
237
-95%
0
N/A
327
N/A
23 063
+6 947%
209
-99%
0
N/A
(285)
N/A
(22 241)
-7 703%
(226)
+99%
3 742
N/A
2 232
-40%
8 928
+300%
20 344
+128%
Free Cash Flow
Free Cash Flow
339
N/A
371
+9%
395
+7%
369
-7%
285
-23%
236
-17%
228
-3%
227
-1%
258
+14%
307
+19%
309
+1%
296
-4%
307
+4%
319
+4%
348
+9%
126
-64%
171
+36%
153
-11%
117
-23%
395
+237%
349
-12%
338
-3%
343
+2%
314
-9%
326
+4%
377
+16%
413
+9%
37 803
+9 062%
143
-100%
0
N/A
144
N/A
27 148
+18 767%
342
-99%
0
N/A
290
N/A
21 125
+7 179%
270
-99%
9 823
+3 536%
14 675
+49%
26 766
+82%
26 030
-3%

See Also

Discover More