NEFAZ PAO
MOEX:NFAZ

Watchlist Manager
NEFAZ PAO Logo
NEFAZ PAO
MOEX:NFAZ
Watchlist
Price: 290.5 RUB -1.02%
Market Cap: 3.8B RUB
Have any thoughts about
NEFAZ PAO?
Write Note

Income Statement

Earnings Waterfall
NEFAZ PAO

Revenue
50.2B RUB
Cost of Revenue
-48.4B RUB
Gross Profit
1.8B RUB
Operating Expenses
-1.7B RUB
Operating Income
110.6m RUB
Other Expenses
-301.1m RUB
Net Income
-190.6m RUB

Income Statement
NEFAZ PAO

Rotate your device to view
Income Statement
Currency: RUB
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
9 966
N/A
10 224
+3%
8 309
-19%
9 446
+14%
8 815
-7%
8 590
-3%
8 882
+3%
8 281
-7%
7 893
-5%
7 361
-7%
7 514
+2%
8 661
+15%
9 943
+15%
10 651
+7%
11 460
+8%
12 247
+7%
12 017
-2%
12 131
+1%
12 758
+5%
13 139
+3%
12 559
-4%
13 020
+4%
12 584
-3%
12 781
+2%
13 662
+7%
15 196
+11%
17 402
+15%
19 456
+12%
22 112
+14%
23 814
+8%
26 069
+9%
27 316
+5%
28 257
+3%
30 601
+8%
31 660
+3%
33 294
+5%
32 419
-3%
28 852
-11%
35 298
+22%
29 631
-16%
50 222
+69%
Gross Profit
Cost of Revenue
(8 870)
(9 124)
(7 410)
(8 458)
(8 143)
(7 748)
(7 986)
(7 432)
(6 991)
(6 602)
(7 111)
(8 148)
(9 411)
(10 257)
(10 779)
(11 266)
(11 018)
(11 103)
(11 670)
(12 042)
(11 706)
(12 044)
(11 681)
(11 955)
(13 413)
(14 972)
(17 257)
(18 905)
(20 542)
(21 837)
(24 116)
(25 852)
(27 116)
(29 383)
(29 968)
(31 438)
(31 397)
(28 476)
(33 420)
(28 617)
(48 440)
Gross Profit
1 096
N/A
1 100
+0%
899
-18%
988
+10%
672
-32%
842
+25%
896
+6%
849
-5%
902
+6%
758
-16%
403
-47%
513
+27%
532
+4%
394
-26%
682
+73%
981
+44%
999
+2%
1 028
+3%
1 088
+6%
1 097
+1%
853
-22%
975
+14%
903
-7%
825
-9%
249
-70%
224
-10%
145
-35%
552
+280%
1 570
+185%
1 976
+26%
1 952
-1%
1 464
-25%
1 141
-22%
1 218
+7%
1 693
+39%
1 857
+10%
1 022
-45%
376
-63%
1 877
+399%
1 014
-46%
1 782
+76%
Operating Income
Operating Expenses
(805)
(808)
(685)
(799)
(780)
(827)
(838)
(624)
(641)
(589)
(542)
(751)
(719)
(754)
(737)
(670)
(649)
(558)
(619)
(807)
(818)
(769)
(749)
(626)
(743)
(693)
(652)
(685)
(613)
(678)
(855)
(757)
(309)
(402)
(290)
(1 003)
(528)
(630)
(1 281)
(1 063)
(1 671)
Selling, General & Administrative
(586)
(580)
(517)
(588)
(577)
(680)
(749)
(642)
(660)
(580)
(516)
(642)
(630)
(643)
(657)
(627)
(605)
(546)
(560)
(636)
(641)
(658)
(652)
(595)
(594)
(608)
(591)
(600)
(584)
(588)
(613)
(728)
(738)
(798)
(862)
(979)
(1 013)
(1 014)
(1 215)
(975)
(1 587)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
(24)
0
(37)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
(8)
0
0
Other Operating Expenses
(219)
(229)
(168)
(212)
(203)
(147)
(88)
18
19
(8)
(26)
(109)
(89)
(111)
(81)
(44)
(45)
(12)
(58)
(171)
(177)
(111)
(97)
(31)
(149)
(85)
(62)
(84)
(29)
(90)
(241)
(28)
429
396
572
(11)
485
384
(33)
(88)
(47)
Operating Income
291
N/A
292
+0%
214
-27%
189
-12%
(108)
N/A
15
N/A
59
+286%
225
+284%
261
+16%
170
-35%
(139)
N/A
(238)
-71%
(187)
+22%
(360)
-93%
(56)
+85%
311
N/A
350
+13%
470
+34%
469
0%
290
-38%
35
-88%
207
+490%
154
-25%
199
+29%
(495)
N/A
(468)
+5%
(507)
-8%
(133)
+74%
957
N/A
1 299
+36%
1 097
-15%
708
-36%
833
+18%
816
-2%
1 403
+72%
854
-39%
494
-42%
(254)
N/A
596
N/A
(49)
N/A
111
N/A
Pre-Tax Income
Interest Income Expense
(172)
(170)
(156)
(168)
(169)
(173)
(178)
(184)
(185)
(192)
(215)
(233)
(253)
(263)
(257)
(257)
(256)
(251)
(241)
(228)
(211)
(204)
(201)
(189)
(190)
(195)
(199)
(140)
(214)
(204)
(184)
(351)
(144)
(134)
(141)
(110)
(203)
(255)
(385)
(41)
(189)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
0
0
0
15
0
0
0
(26)
0
0
(37)
0
(42)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
(7)
(25)
4
Pre-Tax Income
119
N/A
122
+2%
58
-52%
21
-64%
(276)
N/A
(158)
+43%
(120)
+24%
41
N/A
76
+87%
(23)
N/A
(354)
-1 474%
(471)
-33%
(439)
+7%
(623)
-42%
(312)
+50%
53
N/A
94
+76%
219
+134%
228
+4%
61
-73%
(176)
N/A
3
N/A
(47)
N/A
11
N/A
(685)
N/A
(663)
+3%
(707)
-7%
(247)
+65%
743
N/A
1 095
+47%
913
-17%
371
-59%
689
+86%
681
-1%
1 262
+85%
700
-45%
291
-58%
(509)
N/A
168
N/A
(115)
N/A
(117)
-2%
Net Income
Tax Provision
(68)
(70)
(35)
(20)
35
20
12
(4)
(7)
5
69
78
72
104
44
(16)
(25)
(33)
(38)
(17)
30
(11)
3
(11)
129
119
128
37
(160)
(230)
(198)
(83)
(146)
(145)
(260)
(146)
(84)
80
(63)
4
(74)
Income from Continuing Operations
51
52
23
1
(241)
(139)
(107)
36
69
(17)
(285)
(393)
(368)
(519)
(269)
37
69
186
191
44
(146)
(8)
(44)
0
(556)
(544)
(579)
(210)
583
865
716
288
543
536
1 002
554
207
(429)
105
(111)
(191)
Net Income (Common)
51
N/A
52
+1%
23
-56%
1
-95%
(241)
N/A
(139)
+42%
(107)
+23%
36
N/A
69
+90%
(17)
N/A
(285)
-1 578%
(393)
-38%
(368)
+6%
(519)
-41%
(269)
+48%
37
N/A
69
+87%
186
+169%
191
+2%
44
-77%
(146)
N/A
(8)
+95%
(44)
-459%
0
N/A
(556)
N/A
(544)
+2%
(579)
-6%
(210)
+64%
583
N/A
865
+48%
716
-17%
288
-60%
543
+88%
386
-29%
852
+121%
554
-35%
207
-63%
(429)
N/A
105
N/A
(111)
N/A
(191)
-72%
EPS (Diluted)
6.36
N/A
6.44
+1%
2.84
-56%
0.15
-95%
-30.1
N/A
-17.32
+42%
-13.42
+23%
4.51
N/A
8.61
+91%
-2.12
N/A
-35.65
-1 582%
-48.89
-37%
-45.96
+6%
-64.89
-41%
-33.62
+48%
4.61
N/A
8.63
+87%
23.26
+170%
23.81
+2%
5.52
-77%
-18.27
N/A
-0.97
+95%
-5.48
-465%
0.01
N/A
-69.19
N/A
-67.62
+2%
-71.97
-6%
-26.12
+64%
72.55
N/A
107.61
+48%
89.05
-17%
35.83
-60%
67.52
+88%
47.96
-29%
105.94
+121%
68.96
-35%
25.75
-63%
-53.32
N/A
13.02
N/A
-13.78
N/A
-23.7
-72%

See Also

Discover More