Mechel PAO
MOEX:MTLR

Watchlist Manager
Mechel PAO Logo
Mechel PAO
MOEX:MTLR
Watchlist
Price: 97 RUB -0.41% Market Closed
Market Cap: 53.8B RUB

Relative Value

The Relative Value of one MTLR stock under the Base Case scenario is hidden RUB. Compared to the current market price of 97 RUB, Mechel PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTLR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
vs History
vs Industry
15
Median 3Y
0.9
Median 5Y
0.9
Industry
15.7
vs History
49
vs Industry
30
Median 3Y
1.2
Median 5Y
1.1
Industry
9.6
vs History
vs Industry
16
Median 3Y
2.8
Median 5Y
-0.3
Industry
16.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.4
Industry
1.5
vs History
26
vs Industry
70
Median 3Y
0.5
Median 5Y
0.2
Industry
2.1
vs History
12
vs Industry
67
Median 3Y
1.4
Median 5Y
0.5
Industry
7.1
vs History
6
vs Industry
26
Median 3Y
2.8
Median 5Y
0.9
Industry
10.2
vs History
6
vs Industry
24
Median 3Y
3.4
Median 5Y
1.5
Industry
13.2
vs History
25
vs Industry
26
Median 3Y
3.5
Median 5Y
1.2
Industry
11
vs History
22
vs Industry
16
Median 3Y
5.3
Median 5Y
1.3
Industry
14.5
vs History
23
vs Industry
42
Median 3Y
0.5
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

MTLR Competitors Multiples
Mechel PAO Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Mechel PAO
MOEX:MTLR
53.8B RUB 0.1 -1.5 4.7 8
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.9B BRL 1.1 7.3 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.6B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 76 14 22.7
US
Nucor Corp
NYSE:NUE
27.2B USD 0.9 13.5 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 18.8 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 63.4 9.3 15.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.4 15.4 16.4 16.4
P/E Multiple
Earnings Growth PEG
RU
Mechel PAO
MOEX:MTLR
Average P/E: 24.1
Negative Multiple: -1.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
7.3
14%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
7.7
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
76
24%
3.2
US
Nucor Corp
NYSE:NUE
13.5
15%
0.9
LU
ArcelorMittal SA
AEX:MT
18.8
53%
0.4
JP
Nippon Steel Corp
TSE:5401
6.6
2%
3.3
IN
Tata Steel Ltd
NSE:TATASTEEL
63.4
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.4
3%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Mechel PAO
MOEX:MTLR
Average EV/EBITDA: 7.5
4.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14
13%
1.1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Mechel PAO
MOEX:MTLR
Average EV/EBIT: 10.4
8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5
5%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.7
14%
1.6
US
Nucor Corp
NYSE:NUE
9.7
13%
0.7
LU
ArcelorMittal SA
AEX:MT
7.6
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.1
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
15.5
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
10%
1.6