Mechel PAO
MOEX:MTLR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
96.76
335.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mechel PAO
Revenue
|
417.2B
RUB
|
Cost of Revenue
|
-271.3B
RUB
|
Gross Profit
|
145.8B
RUB
|
Operating Expenses
|
-97.5B
RUB
|
Operating Income
|
48.3B
RUB
|
Other Expenses
|
-39.2B
RUB
|
Net Income
|
9.1B
RUB
|
Income Statement
Mechel PAO
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
338 162
N/A
|
333 511
-1%
|
320 005
-4%
|
2 348 301
+634%
|
2 335 518
-1%
|
4 155 650
+78%
|
4 139 581
0%
|
4 155 029
+0%
|
4 143 928
0%
|
243 992
-94%
|
5 083 375
+1 983%
|
3 016 336
-41%
|
3 022 475
+0%
|
253 141
-92%
|
246 202
-3%
|
253 004
+3%
|
255 452
+1%
|
276 009
+8%
|
291 191
+6%
|
295 196
+1%
|
302 456
+2%
|
299 113
-1%
|
296 551
-1%
|
306 767
+3%
|
313 319
+2%
|
303 795
-3%
|
392 543
+29%
|
383 957
-2%
|
375 649
-2%
|
287 153
-24%
|
279 534
-3%
|
269 375
-4%
|
262 142
-3%
|
265 454
+1%
|
273 170
+3%
|
318 591
+17%
|
357 080
+12%
|
402 074
+13%
|
194 686
-52%
|
405 884
+108%
|
417 150
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(227 616)
|
(230 707)
|
(224 258)
|
(1 623 588)
|
(1 613 442)
|
(2 804 156)
|
(2 791 205)
|
(2 693 879)
|
(2 682 435)
|
(153 057)
|
(3 013 888)
|
(1 692 555)
|
(1 693 511)
|
(151 334)
|
(146 591)
|
(146 502)
|
(145 485)
|
(146 322)
|
(150 832)
|
(154 755)
|
(159 057)
|
(160 356)
|
(161 483)
|
(165 132)
|
(171 104)
|
(174 058)
|
(227 821)
|
(230 440)
|
(230 702)
|
(183 086)
|
(178 731)
|
(175 396)
|
(168 696)
|
(170 605)
|
(173 136)
|
(189 540)
|
(206 195)
|
(223 993)
|
(121 207)
|
(250 340)
|
(271 318)
|
|
Gross Profit |
110 546
N/A
|
102 804
-7%
|
95 747
-7%
|
724 713
+657%
|
722 076
0%
|
1 351 493
+87%
|
1 348 376
0%
|
1 461 150
+8%
|
1 461 493
+0%
|
90 935
-94%
|
2 069 487
+2 176%
|
1 323 781
-36%
|
1 328 964
+0%
|
101 807
-92%
|
99 611
-2%
|
106 502
+7%
|
109 967
+3%
|
129 687
+18%
|
140 359
+8%
|
140 441
+0%
|
143 399
+2%
|
138 757
-3%
|
135 068
-3%
|
141 635
+5%
|
142 215
+0%
|
129 737
-9%
|
164 722
+27%
|
153 517
-7%
|
144 947
-6%
|
104 067
-28%
|
100 803
-3%
|
93 979
-7%
|
93 446
-1%
|
94 849
+2%
|
100 034
+5%
|
129 051
+29%
|
150 885
+17%
|
178 081
+18%
|
73 479
-59%
|
155 544
+112%
|
145 832
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(79 211)
|
(102 293)
|
(102 896)
|
(1 228 382)
|
(1 229 858)
|
(1 853 542)
|
(1 853 599)
|
(1 408 118)
|
(1 405 464)
|
(81 371)
|
(1 678 332)
|
(991 577)
|
(992 895)
|
(75 404)
|
(75 196)
|
(76 822)
|
(76 269)
|
(79 842)
|
(78 694)
|
(77 092)
|
(76 425)
|
(74 885)
|
(76 144)
|
(76 050)
|
(77 211)
|
(71 374)
|
(102 182)
|
(98 826)
|
(97 021)
|
(67 712)
|
(67 698)
|
(70 284)
|
(71 464)
|
(70 687)
|
(70 025)
|
(70 527)
|
(70 157)
|
(71 798)
|
(40 420)
|
(83 701)
|
(97 491)
|
|
Selling, General & Administrative |
(69 700)
|
(73 559)
|
(74 291)
|
(628 986)
|
(631 765)
|
(1 183 594)
|
(1 183 286)
|
(1 311 286)
|
(1 309 528)
|
(81 209)
|
(1 624 508)
|
(941 916)
|
(943 588)
|
(75 087)
|
(75 596)
|
(77 412)
|
(77 038)
|
(80 979)
|
(80 601)
|
(79 035)
|
(78 581)
|
(75 667)
|
(77 536)
|
(77 189)
|
(77 872)
|
(71 932)
|
(95 854)
|
(92 358)
|
(90 897)
|
(67 491)
|
(68 080)
|
(70 570)
|
(72 219)
|
(70 817)
|
(70 835)
|
(72 609)
|
(72 230)
|
(71 937)
|
(40 858)
|
(84 549)
|
(100 252)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 033)
|
0
|
0
|
0
|
(690)
|
0
|
0
|
0
|
(716)
|
0
|
0
|
0
|
(605)
|
0
|
0
|
0
|
(749)
|
0
|
0
|
0
|
(721)
|
0
|
0
|
0
|
(708)
|
0
|
0
|
0
|
(614)
|
0
|
(579)
|
0
|
|
Other Operating Expenses |
(9 509)
|
(28 732)
|
(28 604)
|
(599 396)
|
(598 094)
|
(669 950)
|
(670 314)
|
(96 832)
|
(95 935)
|
871
|
(53 822)
|
(49 660)
|
(49 306)
|
373
|
400
|
590
|
769
|
1 853
|
1 907
|
1 943
|
2 156
|
1 387
|
1 392
|
1 139
|
661
|
1 307
|
(6 328)
|
(6 468)
|
(6 124)
|
500
|
382
|
286
|
755
|
838
|
810
|
2 082
|
2 073
|
753
|
438
|
1 427
|
2 761
|
|
Operating Income |
31 335
N/A
|
510
-98%
|
(7 150)
N/A
|
(503 670)
-6 944%
|
(507 782)
-1%
|
(502 048)
+1%
|
(505 223)
-1%
|
53 033
N/A
|
56 030
+6%
|
9 564
-83%
|
391 157
+3 990%
|
332 205
-15%
|
336 070
+1%
|
26 403
-92%
|
24 415
-8%
|
29 680
+22%
|
33 698
+14%
|
49 845
+48%
|
61 665
+24%
|
63 349
+3%
|
66 974
+6%
|
63 872
-5%
|
58 924
-8%
|
65 585
+11%
|
65 004
-1%
|
58 363
-10%
|
62 540
+7%
|
54 691
-13%
|
47 926
-12%
|
36 355
-24%
|
33 105
-9%
|
23 695
-28%
|
21 982
-7%
|
24 162
+10%
|
30 009
+24%
|
58 524
+95%
|
80 728
+38%
|
106 283
+32%
|
33 059
-69%
|
71 843
+117%
|
48 341
-33%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(15 793)
|
(14 667)
|
(22 930)
|
(292 941)
|
(298 003)
|
(515 383)
|
(524 852)
|
(336 030)
|
(357 918)
|
(126 203)
|
(3 666 363)
|
(3 574 309)
|
(3 607 344)
|
(110 301)
|
(107 895)
|
(109 050)
|
(60 072)
|
(18 560)
|
(24 829)
|
(37 131)
|
(36 388)
|
(37 227)
|
(36 135)
|
(50 034)
|
(44 316)
|
(59 727)
|
(64 008)
|
(39 597)
|
(41 965)
|
(14 101)
|
(57 766)
|
(41 596)
|
(63 464)
|
(59 336)
|
(18 367)
|
(29 629)
|
(5 296)
|
(12 606)
|
(35 772)
|
(61 496)
|
(44 356)
|
|
Non-Reccuring Items |
(10 237)
|
(19 217)
|
(19 267)
|
(181 055)
|
(181 026)
|
(225 425)
|
(225 368)
|
(55 346)
|
(55 363)
|
(8 746)
|
(237 839)
|
(236 270)
|
(236 195)
|
(2 170)
|
(2 111)
|
(2 173)
|
(2 703)
|
(6 961)
|
(7 219)
|
(7 182)
|
(6 630)
|
(6 258)
|
(6 463)
|
(6 454)
|
(6 450)
|
(7 217)
|
(145)
|
0
|
0
|
(2 155)
|
(1 812)
|
(5 302)
|
(5 632)
|
(4 237)
|
(4 125)
|
(916)
|
(586)
|
(4 034)
|
(4 868)
|
(8 369)
|
(8 710)
|
|
Total Other Income |
1 881
|
1 059
|
(1 675)
|
(8 857)
|
(10 018)
|
27 416
|
30 159
|
58 502
|
58 798
|
(5 702)
|
(19 030)
|
(40 723)
|
(40 880)
|
(21 060)
|
(231)
|
(527)
|
(230)
|
(10 173)
|
(905)
|
(4 352)
|
(4 503)
|
(4 667)
|
(13 062)
|
5 059
|
4 832
|
32 131
|
37 507
|
22 627
|
22 793
|
(1 111)
|
(22)
|
197
|
135
|
1 786
|
512
|
199
|
415
|
(513)
|
208
|
22 990
|
25 870
|
|
Pre-Tax Income |
7 185
N/A
|
(32 315)
N/A
|
(51 022)
-58%
|
(986 522)
-1 834%
|
(996 830)
-1%
|
(1 215 442)
-22%
|
(1 225 284)
-1%
|
(279 841)
+77%
|
(298 453)
-7%
|
(131 087)
+56%
|
(3 532 076)
-2 594%
|
(3 519 097)
+0%
|
(3 548 349)
-1%
|
(107 128)
+97%
|
(85 822)
+20%
|
(82 070)
+4%
|
(29 307)
+64%
|
14 151
N/A
|
28 712
+103%
|
14 684
-49%
|
19 453
+32%
|
15 720
-19%
|
3 264
-79%
|
14 156
+334%
|
19 070
+35%
|
23 550
+23%
|
35 894
+52%
|
37 721
+5%
|
28 754
-24%
|
18 988
-34%
|
(26 495)
N/A
|
(23 006)
+13%
|
(46 979)
-104%
|
(37 625)
+20%
|
8 029
N/A
|
28 178
+251%
|
75 261
+167%
|
89 130
+18%
|
(7 373)
N/A
|
24 968
N/A
|
21 145
-15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 086)
|
(7 507)
|
(5 863)
|
88 339
|
91 037
|
(54 134)
|
(54 986)
|
(194 735)
|
(191 798)
|
8 822
|
310 199
|
353 656
|
343 771
|
(8 322)
|
(10 180)
|
(7 450)
|
(3 835)
|
(4 893)
|
(5 615)
|
(9 150)
|
(5 272)
|
(3 150)
|
(1 621)
|
(1 988)
|
(6 532)
|
(2 653)
|
(7 525)
|
(6 068)
|
(2 354)
|
(7 913)
|
(7 470)
|
(10 092)
|
(13 612)
|
(2 528)
|
(2 673)
|
(4 239)
|
(3 182)
|
(6 511)
|
3 899
|
(721)
|
(9 406)
|
|
Income from Continuing Operations |
98
|
(39 824)
|
(56 887)
|
(898 185)
|
(905 794)
|
(1 269 577)
|
(1 280 270)
|
(474 576)
|
(490 251)
|
(122 265)
|
(3 221 877)
|
(3 165 441)
|
(3 204 578)
|
(115 450)
|
(96 002)
|
(89 520)
|
(33 142)
|
9 258
|
23 097
|
5 534
|
14 181
|
12 570
|
1 643
|
12 168
|
12 538
|
20 897
|
28 369
|
31 653
|
26 400
|
11 075
|
(33 965)
|
(33 098)
|
(60 591)
|
(40 153)
|
5 356
|
23 939
|
72 079
|
82 619
|
(3 474)
|
24 247
|
11 739
|
|
Income to Minority Interest |
(924)
|
7
|
707
|
(3 989)
|
(3 647)
|
(6 108)
|
(6 186)
|
(10 523)
|
(10 376)
|
1 263
|
40 897
|
48 798
|
49 365
|
(535)
|
(221)
|
(577)
|
(1 358)
|
(1 706)
|
(2 091)
|
(1 532)
|
(1 401)
|
(1 013)
|
(695)
|
(912)
|
(1 098)
|
(908)
|
(1 394)
|
(1 356)
|
(1 574)
|
(1 876)
|
(1 304)
|
(1 428)
|
(727)
|
(648)
|
(1 383)
|
(1 522)
|
(2 426)
|
(2 049)
|
(4)
|
(1 926)
|
(2 624)
|
|
Net Income (Common) |
(13 400)
N/A
|
(54 297)
-305%
|
(70 626)
-30%
|
(1 782 766)
-2 424%
|
(1 788 670)
0%
|
(2 480 389)
-39%
|
(2 491 115)
0%
|
(827 695)
+67%
|
(844 408)
-2%
|
(132 704)
+84%
|
(5 774 913)
-4 252%
|
(5 696 401)
+1%
|
(5 733 376)
-1%
|
(115 163)
+98%
|
(96 316)
+16%
|
(90 117)
+6%
|
(35 034)
+61%
|
7 126
N/A
|
20 716
+191%
|
3 820
-82%
|
12 697
+232%
|
11 557
-9%
|
948
-92%
|
11 256
+1 087%
|
11 440
+2%
|
12 628
+10%
|
26 975
+114%
|
26 984
+0%
|
20 109
-25%
|
2 409
-88%
|
(45 805)
N/A
|
(140)
+100%
|
(25 528)
-18 134%
|
808
N/A
|
45 582
+5 541%
|
22 417
-51%
|
69 653
+211%
|
80 570
+16%
|
(3 478)
N/A
|
22 321
N/A
|
9 115
-59%
|
|
EPS (Diluted) |
-32.21
N/A
|
-130.52
-305%
|
-169.77
-30%
|
-4 234.59
-2 394%
|
-4 299.68
-2%
|
-5 891.66
-37%
|
-5 988.25
-2%
|
-1 966.02
+67%
|
-2 029.82
-3%
|
-318.79
+84%
|
-13 882
-4 255%
|
-13 693.27
+1%
|
-13 782.15
-1%
|
-276.65
+98%
|
-231.52
+16%
|
-216.62
+6%
|
-84.21
+61%
|
17.11
N/A
|
49.79
+191%
|
9.07
-82%
|
30.52
+236%
|
27.76
-9%
|
2.27
-92%
|
26.73
+1 078%
|
27.48
+3%
|
30.33
+10%
|
64.82
+114%
|
64.82
N/A
|
48.3
-25%
|
5.78
-88%
|
-110.04
N/A
|
-0.33
+100%
|
-61.02
-18 391%
|
1.95
N/A
|
110.47
+5 565%
|
56.47
-49%
|
172.07
+205%
|
199.05
+16%
|
-8.59
N/A
|
55.14
N/A
|
22.52
-59%
|