Mechel PAO
MOEX:MTLR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
96.76
335.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Mechel PAO
Current Assets | 118.1B |
Cash & Short-Term Investments | 2.7B |
Receivables | 40.3B |
Other Current Assets | 75.1B |
Non-Current Assets | 147B |
Long-Term Investments | 2.7B |
PP&E | 121.8B |
Intangibles | 20.1B |
Other Non-Current Assets | 2.4B |
Current Liabilities | 209.8B |
Accounts Payable | 32.5B |
Accrued Liabilities | 12.7B |
Short-Term Debt | 30.7B |
Other Current Liabilities | 133.9B |
Non-Current Liabilities | 146.1B |
Long-Term Debt | 113.6B |
Other Non-Current Liabilities | 32.5B |
Balance Sheet
Mechel PAO
Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8 832
|
3 098
|
1 689
|
2 452
|
1 803
|
3 509
|
1 706
|
17 701
|
23 700
|
7 227
|
|
Cash |
0
|
3 078
|
1 689
|
2 452
|
1 894
|
3 602
|
1 771
|
17 787
|
24 019
|
7 253
|
|
Cash Equivalents |
8 832
|
20
|
0
|
0
|
91
|
93
|
65
|
86
|
319
|
26
|
|
Short-Term Investments |
0
|
167
|
167
|
562
|
508
|
363
|
141
|
100
|
56
|
102
|
|
Total Receivables |
21 288
|
22 740
|
22 740
|
22 282
|
21 491
|
19 375
|
20 323
|
29 831
|
29 087
|
33 824
|
|
Accounts Receivables |
19 420
|
10 582
|
9 616
|
14 795
|
14 202
|
12 407
|
12 368
|
23 881
|
23 464
|
25 934
|
|
Other Receivables |
1 868
|
12 158
|
32 356
|
7 487
|
7 289
|
6 968
|
7 955
|
5 950
|
5 623
|
7 890
|
|
Inventory |
45 289
|
35 227
|
35 227
|
37 990
|
43 423
|
39 773
|
42 138
|
62 449
|
60 271
|
72 377
|
|
Other Current Assets |
18 414
|
3 614
|
3 942
|
4 176
|
4 915
|
3 012
|
4 548
|
4 856
|
5 794
|
5 629
|
|
Total Current Assets |
93 823
|
63 765
|
63 765
|
67 462
|
72 140
|
66 032
|
68 856
|
114 937
|
118 908
|
119 159
|
|
PP&E Net |
332 428
|
204 353
|
204 353
|
197 875
|
189 879
|
196 992
|
94 185
|
87 921
|
100 066
|
123 547
|
|
PP&E Gross |
332 428
|
204 353
|
204 353
|
197 875
|
189 879
|
196 992
|
94 185
|
87 921
|
100 066
|
123 547
|
|
Accumulated Depreciation |
93 312
|
125 158
|
131 821
|
146 928
|
162 071
|
170 261
|
152 907
|
157 074
|
166 209
|
176 675
|
|
Intangible Assets |
423
|
36 099
|
36 099
|
34 120
|
32 912
|
31 884
|
19 232
|
18 813
|
17 914
|
17 320
|
|
Goodwill |
22 621
|
21 378
|
18 355
|
18 331
|
16 039
|
12 843
|
9 609
|
9 612
|
9 582
|
3 217
|
|
Long-Term Investments |
736
|
500
|
500
|
485
|
537
|
553
|
786
|
1 065
|
741
|
739
|
|
Other Long-Term Assets |
4 986
|
2 393
|
2 393
|
854
|
6 118
|
4 201
|
1 172
|
5 182
|
5 902
|
7 874
|
|
Other Assets |
22 621
|
21 378
|
18 355
|
18 331
|
16 039
|
12 843
|
9 609
|
9 612
|
9 582
|
3 217
|
|
Total Assets |
455 017
N/A
|
325 465
-28%
|
325 465
N/A
|
319 127
-2%
|
317 625
0%
|
312 505
-2%
|
193 840
-38%
|
237 530
+23%
|
253 113
+7%
|
271 856
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
33 844
|
21 335
|
21 335
|
18 999
|
24 288
|
27 806
|
32 290
|
29 058
|
19 158
|
21 434
|
|
Accrued Liabilities |
12 472
|
27 055
|
27 055
|
27 965
|
14 627
|
18 857
|
24 728
|
14 160
|
11 963
|
13 492
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
241
|
3 282
|
|
Current Portion of Long-Term Debt |
52 878
|
401 956
|
401 956
|
385 539
|
404 051
|
378 688
|
306 329
|
290 861
|
250 010
|
118 494
|
|
Other Current Liabilities |
18 995
|
55 000
|
55 000
|
51 645
|
33 229
|
34 088
|
35 996
|
29 313
|
27 239
|
24 904
|
|
Total Current Liabilities |
118 189
|
505 346
|
505 346
|
484 148
|
476 195
|
459 439
|
399 343
|
363 439
|
308 611
|
181 606
|
|
Long-Term Debt |
257 104
|
12 065
|
12 065
|
19 238
|
8 951
|
14 207
|
6 159
|
3 986
|
10 376
|
134 408
|
|
Deferred Income Tax |
35 614
|
16 282
|
16 282
|
11 494
|
13 506
|
13 877
|
6 773
|
7 548
|
8 286
|
7 001
|
|
Minority Interest |
9 681
|
7 686
|
7 686
|
8 933
|
9 846
|
11 631
|
13 618
|
15 665
|
17 489
|
16 780
|
|
Other Liabilities |
17 408
|
44 360
|
44 360
|
48 380
|
52 168
|
58 579
|
12 236
|
9 835
|
8 096
|
9 325
|
|
Total Liabilities |
437 997
N/A
|
585 739
+34%
|
585 739
N/A
|
572 193
-2%
|
560 666
-2%
|
557 733
-1%
|
438 129
-21%
|
400 473
-9%
|
352 858
-12%
|
349 120
-1%
|
|
Equity | |||||||||||
Common Stock |
4 391
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
4 163
|
|
Retained Earnings |
14 072
|
293 596
|
293 596
|
282 440
|
272 415
|
274 602
|
271 795
|
190 449
|
127 373
|
104 384
|
|
Additional Paid In Capital |
27 434
|
29 159
|
29 159
|
25 211
|
25 211
|
25 274
|
24 250
|
24 250
|
24 372
|
23 864
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
63
|
907
|
907
|
907
|
907
|
|
Other Equity |
733
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
17 020
N/A
|
260 274
N/A
|
260 274
N/A
|
253 066
+3%
|
243 041
+4%
|
245 228
-1%
|
244 289
+0%
|
162 943
+33%
|
99 745
+39%
|
77 264
+23%
|
|
Total Liabilities & Equity |
455 017
N/A
|
325 465
-28%
|
325 465
N/A
|
319 127
-2%
|
317 625
0%
|
312 505
-2%
|
193 840
-38%
|
237 530
+23%
|
253 113
+7%
|
271 856
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
416
|
416
|
416
|
416
|
416
|
415
|
405
|
405
|
405
|
405
|
|
Preferred Shares Outstanding |
83
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|