MSRS Income Statement - Rosseti Moskovskiy Region PAO - Alpha Spread

Rosseti Moskovskiy Region PAO
MOEX:MSRS

Watchlist Manager
Rosseti Moskovskiy Region PAO Logo
Rosseti Moskovskiy Region PAO
MOEX:MSRS
Watchlist
Price: 1.224 RUB 1.58% Market Closed
Market Cap: 59.6B RUB
Have any thoughts about
Rosseti Moskovskiy Region PAO?
Write Note

Income Statement

Earnings Waterfall
Rosseti Moskovskiy Region PAO

Revenue
237.4B RUB
Cost of Revenue
-27B RUB
Gross Profit
210.4B RUB
Operating Expenses
-171.9B RUB
Operating Income
38.5B RUB
Other Expenses
-13.9B RUB
Net Income
24.6B RUB

Income Statement
Rosseti Moskovskiy Region PAO

Rotate your device to view
Income Statement
Currency: RUB
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
138 048
N/A
139 465
+1%
143 354
+3%
145 768
+2%
147 755
+1%
149 363
+1%
150 494
+1%
154 186
+2%
156 667
+2%
157 818
+1%
159 485
+1%
160 297
+1%
160 440
+0%
161 658
+1%
161 463
0%
161 396
0%
161 578
+0%
162 002
+0%
164 090
+1%
171 012
+4%
177 002
+4%
181 678
+3%
184 706
+2%
186 194
+1%
189 421
+2%
199 665
+5%
305 841
+53%
310 550
+2%
363 378
+17%
229 309
-37%
233 406
+2%
237 436
+2%
Gross Profit
Cost of Revenue
(8 355)
(11 862)
(3 200)
(3 203)
(3 983)
(4 560)
(21 035)
(22 746)
(22 177)
(19 666)
(21 522)
(19 035)
(19 752)
(22 229)
(22 607)
(20 800)
(20 906)
(21 758)
(23 508)
(24 520)
(25 710)
(26 432)
(22 800)
(24 377)
(23 912)
(23 628)
(36 730)
(38 044)
(44 243)
(25 615)
(25 580)
(27 017)
Gross Profit
58 863
N/A
88 749
+51%
140 154
+58%
142 565
+2%
143 772
+1%
144 803
+1%
129 460
-11%
131 440
+2%
134 490
+2%
138 153
+3%
137 962
0%
141 263
+2%
140 690
0%
139 429
-1%
138 856
0%
140 596
+1%
140 672
+0%
140 244
0%
140 582
+0%
146 491
+4%
151 292
+3%
155 246
+3%
161 906
+4%
161 817
0%
165 509
+2%
176 036
+6%
269 110
+53%
272 506
+1%
319 135
+17%
203 694
-36%
207 826
+2%
210 419
+1%
Operating Income
Operating Expenses
(109 957)
(110 415)
(124 764)
(126 176)
(127 474)
(129 416)
(117 660)
(118 788)
(121 111)
(122 510)
(121 724)
(123 785)
(121 422)
(121 280)
(124 642)
(125 875)
(126 896)
(127 039)
(127 809)
(132 360)
(134 223)
(135 704)
(141 779)
(144 175)
(142 924)
(138 200)
(208 300)
(218 225)
(255 515)
(166 544)
(171 363)
(171 873)
Selling, General & Administrative
(20 543)
(21 584)
(24 470)
(24 380)
(23 464)
(23 750)
(25 954)
(26 853)
(27 297)
(27 190)
(26 704)
(23 634)
(22 929)
(22 350)
(21 831)
(22 244)
(22 674)
(22 751)
(22 724)
(23 037)
(23 074)
(23 701)
(24 587)
(24 792)
(25 325)
(26 916)
(40 297)
(41 541)
(48 628)
(32 196)
(34 454)
(36 283)
Depreciation & Amortization
(20 831)
(21 592)
(21 563)
(21 807)
(22 126)
(21 002)
(20 446)
(20 062)
(19 739)
(20 348)
(20 911)
(21 114)
(21 459)
(22 054)
(22 730)
(22 860)
(22 984)
(22 844)
(22 711)
(22 597)
(22 590)
(22 714)
(23 160)
(23 358)
(23 523)
(23 850)
(35 179)
(35 448)
(41 431)
(23 772)
(24 827)
(25 393)
Other Operating Expenses
(68 582)
(67 239)
(78 730)
(79 987)
(81 883)
(84 664)
(71 260)
(71 874)
(74 076)
(74 971)
(74 109)
(79 036)
(77 034)
(76 876)
(80 081)
(80 771)
(81 238)
(81 444)
(82 374)
(86 726)
(88 559)
(89 290)
(94 032)
(96 026)
(94 076)
(87 435)
(132 824)
(141 236)
(165 456)
(110 575)
(112 083)
(110 196)
Operating Income
19 737
N/A
17 189
-13%
15 390
-10%
16 390
+6%
16 299
-1%
15 388
-6%
11 800
-23%
12 652
+7%
13 380
+6%
15 643
+17%
16 238
+4%
17 477
+8%
19 266
+10%
18 149
-6%
14 214
-22%
14 721
+4%
13 776
-6%
13 206
-4%
12 773
-3%
14 131
+11%
17 069
+21%
19 542
+14%
20 127
+3%
17 642
-12%
22 585
+28%
37 837
+68%
60 810
+61%
54 281
-11%
63 620
+17%
37 150
-42%
36 463
-2%
38 547
+6%
Pre-Tax Income
Interest Income Expense
(5 241)
(47 766)
(6 068)
(48 074)
(47 994)
(5 852)
(5 382)
(5 084)
(5 014)
(4 842)
(5 025)
(4 817)
(4 795)
(4 786)
(4 870)
(4 660)
(4 403)
(5 485)
(4 079)
(5 034)
(4 773)
(3 220)
(2 996)
(2 799)
(2 382)
(1 790)
(2 393)
(2 192)
(2 225)
(328)
(995)
(1 554)
Non-Reccuring Items
456
674
897
993
1 703
2 499
(3 567)
(3 403)
(4 116)
(4 807)
544
213
545
318
2 579
2 384
2 054
3 116
(1 808)
(677)
(373)
(194)
(3 017)
(1 870)
(1 552)
(18 573)
(14 899)
(14 899)
(13 864)
(2 026)
(4 699)
(4 290)
Total Other Income
(23)
41 914
51
42 010
41 939
(22)
(282)
(527)
(519)
(566)
(512)
(771)
(763)
(737)
(218)
(240)
(238)
1 074
(272)
1 079
1 056
(261)
(249)
(254)
(230)
(245)
(380)
(386)
(451)
(269)
(268)
(313)
Pre-Tax Income
14 929
N/A
12 011
-20%
10 270
-14%
11 320
+10%
11 947
+6%
12 012
+1%
2 570
-79%
3 636
+41%
3 730
+3%
5 428
+46%
11 245
+107%
12 103
+8%
14 255
+18%
12 944
-9%
11 705
-10%
12 206
+4%
11 189
-8%
11 911
+6%
6 614
-44%
9 500
+44%
12 979
+37%
15 867
+22%
13 864
-13%
12 718
-8%
18 421
+45%
17 229
-6%
43 140
+150%
36 805
-15%
47 079
+28%
34 527
-27%
30 501
-12%
32 390
+6%
Net Income
Tax Provision
(6 013)
(5 333)
(875)
(875)
(1 557)
(1 873)
(613)
(920)
(977)
(1 058)
(4 658)
(4 589)
(4 703)
(4 722)
(3 598)
(3 745)
(3 355)
(3 338)
(1 859)
(2 254)
(2 980)
(3 376)
(3 407)
(3 389)
(4 153)
(3 778)
(8 493)
(8 136)
(10 544)
(8 238)
(7 357)
(7 742)
Income from Continuing Operations
8 916
6 678
9 395
10 445
10 390
10 139
1 957
2 716
2 753
4 371
6 586
7 514
9 552
8 222
8 107
8 461
7 834
8 573
4 755
7 246
9 999
12 491
10 458
9 330
14 269
13 451
34 646
28 669
36 536
26 289
23 144
24 648
Income to Minority Interest
(124)
(82)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(520)
0
0
0
Net Income (Common)
8 792
N/A
6 596
-25%
9 395
+42%
10 445
+11%
10 390
-1%
10 139
-2%
1 957
-81%
2 716
+39%
2 753
+1%
4 371
+59%
6 586
+51%
7 514
+14%
9 552
+27%
8 222
-14%
8 107
-1%
8 461
+4%
7 834
-7%
8 573
+9%
4 755
-45%
7 246
+52%
9 999
+38%
12 491
+25%
10 458
-16%
9 330
-11%
14 269
+53%
13 451
-6%
34 646
+158%
28 669
-17%
36 536
+27%
26 289
-28%
23 144
-12%
24 648
+6%
EPS (Diluted)
0.18
N/A
0.14
-22%
0.19
+36%
0.22
+16%
0.21
-5%
0.2
-5%
0.04
-80%
0.05
+25%
0.05
N/A
0.08
+60%
0.14
+75%
0.15
+7%
0.19
+27%
0.17
-11%
0.17
N/A
0.17
N/A
0.16
-6%
0.18
+13%
0.1
-44%
0.15
+50%
0.21
+40%
0.26
+24%
0.21
-19%
0.19
-10%
0.29
+53%
0.28
-3%
0.71
+154%
0.59
-17%
0.75
+27%
0.54
-28%
0.48
-11%
0.51
+6%

See Also

Discover More