Rosseti Moskovskiy Region PAO
MOEX:MSRS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1.0565
1.4715
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Rosseti Moskovskiy Region PAO
Revenue
|
237.4B
RUB
|
Cost of Revenue
|
-27B
RUB
|
Gross Profit
|
210.4B
RUB
|
Operating Expenses
|
-171.9B
RUB
|
Operating Income
|
38.5B
RUB
|
Other Expenses
|
-13.9B
RUB
|
Net Income
|
24.6B
RUB
|
Income Statement
Rosseti Moskovskiy Region PAO
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
138 048
N/A
|
139 465
+1%
|
143 354
+3%
|
145 768
+2%
|
147 755
+1%
|
149 363
+1%
|
150 494
+1%
|
154 186
+2%
|
156 667
+2%
|
157 818
+1%
|
159 485
+1%
|
160 297
+1%
|
160 440
+0%
|
161 658
+1%
|
161 463
0%
|
161 396
0%
|
161 578
+0%
|
162 002
+0%
|
164 090
+1%
|
171 012
+4%
|
177 002
+4%
|
181 678
+3%
|
184 706
+2%
|
186 194
+1%
|
189 421
+2%
|
199 665
+5%
|
305 841
+53%
|
310 550
+2%
|
363 378
+17%
|
229 309
-37%
|
233 406
+2%
|
237 436
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(8 355)
|
(11 862)
|
(3 200)
|
(3 203)
|
(3 983)
|
(4 560)
|
(21 035)
|
(22 746)
|
(22 177)
|
(19 666)
|
(21 522)
|
(19 035)
|
(19 752)
|
(22 229)
|
(22 607)
|
(20 800)
|
(20 906)
|
(21 758)
|
(23 508)
|
(24 520)
|
(25 710)
|
(26 432)
|
(22 800)
|
(24 377)
|
(23 912)
|
(23 628)
|
(36 730)
|
(38 044)
|
(44 243)
|
(25 615)
|
(25 580)
|
(27 017)
|
|
Gross Profit |
58 863
N/A
|
88 749
+51%
|
140 154
+58%
|
142 565
+2%
|
143 772
+1%
|
144 803
+1%
|
129 460
-11%
|
131 440
+2%
|
134 490
+2%
|
138 153
+3%
|
137 962
0%
|
141 263
+2%
|
140 690
0%
|
139 429
-1%
|
138 856
0%
|
140 596
+1%
|
140 672
+0%
|
140 244
0%
|
140 582
+0%
|
146 491
+4%
|
151 292
+3%
|
155 246
+3%
|
161 906
+4%
|
161 817
0%
|
165 509
+2%
|
176 036
+6%
|
269 110
+53%
|
272 506
+1%
|
319 135
+17%
|
203 694
-36%
|
207 826
+2%
|
210 419
+1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(109 957)
|
(110 415)
|
(124 764)
|
(126 176)
|
(127 474)
|
(129 416)
|
(117 660)
|
(118 788)
|
(121 111)
|
(122 510)
|
(121 724)
|
(123 785)
|
(121 422)
|
(121 280)
|
(124 642)
|
(125 875)
|
(126 896)
|
(127 039)
|
(127 809)
|
(132 360)
|
(134 223)
|
(135 704)
|
(141 779)
|
(144 175)
|
(142 924)
|
(138 200)
|
(208 300)
|
(218 225)
|
(255 515)
|
(166 544)
|
(171 363)
|
(171 873)
|
|
Selling, General & Administrative |
(20 543)
|
(21 584)
|
(24 470)
|
(24 380)
|
(23 464)
|
(23 750)
|
(25 954)
|
(26 853)
|
(27 297)
|
(27 190)
|
(26 704)
|
(23 634)
|
(22 929)
|
(22 350)
|
(21 831)
|
(22 244)
|
(22 674)
|
(22 751)
|
(22 724)
|
(23 037)
|
(23 074)
|
(23 701)
|
(24 587)
|
(24 792)
|
(25 325)
|
(26 916)
|
(40 297)
|
(41 541)
|
(48 628)
|
(32 196)
|
(34 454)
|
(36 283)
|
|
Depreciation & Amortization |
(20 831)
|
(21 592)
|
(21 563)
|
(21 807)
|
(22 126)
|
(21 002)
|
(20 446)
|
(20 062)
|
(19 739)
|
(20 348)
|
(20 911)
|
(21 114)
|
(21 459)
|
(22 054)
|
(22 730)
|
(22 860)
|
(22 984)
|
(22 844)
|
(22 711)
|
(22 597)
|
(22 590)
|
(22 714)
|
(23 160)
|
(23 358)
|
(23 523)
|
(23 850)
|
(35 179)
|
(35 448)
|
(41 431)
|
(23 772)
|
(24 827)
|
(25 393)
|
|
Other Operating Expenses |
(68 582)
|
(67 239)
|
(78 730)
|
(79 987)
|
(81 883)
|
(84 664)
|
(71 260)
|
(71 874)
|
(74 076)
|
(74 971)
|
(74 109)
|
(79 036)
|
(77 034)
|
(76 876)
|
(80 081)
|
(80 771)
|
(81 238)
|
(81 444)
|
(82 374)
|
(86 726)
|
(88 559)
|
(89 290)
|
(94 032)
|
(96 026)
|
(94 076)
|
(87 435)
|
(132 824)
|
(141 236)
|
(165 456)
|
(110 575)
|
(112 083)
|
(110 196)
|
|
Operating Income |
19 737
N/A
|
17 189
-13%
|
15 390
-10%
|
16 390
+6%
|
16 299
-1%
|
15 388
-6%
|
11 800
-23%
|
12 652
+7%
|
13 380
+6%
|
15 643
+17%
|
16 238
+4%
|
17 477
+8%
|
19 266
+10%
|
18 149
-6%
|
14 214
-22%
|
14 721
+4%
|
13 776
-6%
|
13 206
-4%
|
12 773
-3%
|
14 131
+11%
|
17 069
+21%
|
19 542
+14%
|
20 127
+3%
|
17 642
-12%
|
22 585
+28%
|
37 837
+68%
|
60 810
+61%
|
54 281
-11%
|
63 620
+17%
|
37 150
-42%
|
36 463
-2%
|
38 547
+6%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 241)
|
(47 766)
|
(6 068)
|
(48 074)
|
(47 994)
|
(5 852)
|
(5 382)
|
(5 084)
|
(5 014)
|
(4 842)
|
(5 025)
|
(4 817)
|
(4 795)
|
(4 786)
|
(4 870)
|
(4 660)
|
(4 403)
|
(5 485)
|
(4 079)
|
(5 034)
|
(4 773)
|
(3 220)
|
(2 996)
|
(2 799)
|
(2 382)
|
(1 790)
|
(2 393)
|
(2 192)
|
(2 225)
|
(328)
|
(995)
|
(1 554)
|
|
Non-Reccuring Items |
456
|
674
|
897
|
993
|
1 703
|
2 499
|
(3 567)
|
(3 403)
|
(4 116)
|
(4 807)
|
544
|
213
|
545
|
318
|
2 579
|
2 384
|
2 054
|
3 116
|
(1 808)
|
(677)
|
(373)
|
(194)
|
(3 017)
|
(1 870)
|
(1 552)
|
(18 573)
|
(14 899)
|
(14 899)
|
(13 864)
|
(2 026)
|
(4 699)
|
(4 290)
|
|
Total Other Income |
(23)
|
41 914
|
51
|
42 010
|
41 939
|
(22)
|
(282)
|
(527)
|
(519)
|
(566)
|
(512)
|
(771)
|
(763)
|
(737)
|
(218)
|
(240)
|
(238)
|
1 074
|
(272)
|
1 079
|
1 056
|
(261)
|
(249)
|
(254)
|
(230)
|
(245)
|
(380)
|
(386)
|
(451)
|
(269)
|
(268)
|
(313)
|
|
Pre-Tax Income |
14 929
N/A
|
12 011
-20%
|
10 270
-14%
|
11 320
+10%
|
11 947
+6%
|
12 012
+1%
|
2 570
-79%
|
3 636
+41%
|
3 730
+3%
|
5 428
+46%
|
11 245
+107%
|
12 103
+8%
|
14 255
+18%
|
12 944
-9%
|
11 705
-10%
|
12 206
+4%
|
11 189
-8%
|
11 911
+6%
|
6 614
-44%
|
9 500
+44%
|
12 979
+37%
|
15 867
+22%
|
13 864
-13%
|
12 718
-8%
|
18 421
+45%
|
17 229
-6%
|
43 140
+150%
|
36 805
-15%
|
47 079
+28%
|
34 527
-27%
|
30 501
-12%
|
32 390
+6%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
(6 013)
|
(5 333)
|
(875)
|
(875)
|
(1 557)
|
(1 873)
|
(613)
|
(920)
|
(977)
|
(1 058)
|
(4 658)
|
(4 589)
|
(4 703)
|
(4 722)
|
(3 598)
|
(3 745)
|
(3 355)
|
(3 338)
|
(1 859)
|
(2 254)
|
(2 980)
|
(3 376)
|
(3 407)
|
(3 389)
|
(4 153)
|
(3 778)
|
(8 493)
|
(8 136)
|
(10 544)
|
(8 238)
|
(7 357)
|
(7 742)
|
|
Income from Continuing Operations |
8 916
|
6 678
|
9 395
|
10 445
|
10 390
|
10 139
|
1 957
|
2 716
|
2 753
|
4 371
|
6 586
|
7 514
|
9 552
|
8 222
|
8 107
|
8 461
|
7 834
|
8 573
|
4 755
|
7 246
|
9 999
|
12 491
|
10 458
|
9 330
|
14 269
|
13 451
|
34 646
|
28 669
|
36 536
|
26 289
|
23 144
|
24 648
|
|
Income to Minority Interest |
(124)
|
(82)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(520)
|
0
|
0
|
0
|
|
Net Income (Common) |
8 792
N/A
|
6 596
-25%
|
9 395
+42%
|
10 445
+11%
|
10 390
-1%
|
10 139
-2%
|
1 957
-81%
|
2 716
+39%
|
2 753
+1%
|
4 371
+59%
|
6 586
+51%
|
7 514
+14%
|
9 552
+27%
|
8 222
-14%
|
8 107
-1%
|
8 461
+4%
|
7 834
-7%
|
8 573
+9%
|
4 755
-45%
|
7 246
+52%
|
9 999
+38%
|
12 491
+25%
|
10 458
-16%
|
9 330
-11%
|
14 269
+53%
|
13 451
-6%
|
34 646
+158%
|
28 669
-17%
|
36 536
+27%
|
26 289
-28%
|
23 144
-12%
|
24 648
+6%
|
|
EPS (Diluted) |
0.18
N/A
|
0.14
-22%
|
0.19
+36%
|
0.22
+16%
|
0.21
-5%
|
0.2
-5%
|
0.04
-80%
|
0.05
+25%
|
0.05
N/A
|
0.08
+60%
|
0.14
+75%
|
0.15
+7%
|
0.19
+27%
|
0.17
-11%
|
0.17
N/A
|
0.17
N/A
|
0.16
-6%
|
0.18
+13%
|
0.1
-44%
|
0.15
+50%
|
0.21
+40%
|
0.26
+24%
|
0.21
-19%
|
0.19
-10%
|
0.29
+53%
|
0.28
-3%
|
0.71
+154%
|
0.59
-17%
|
0.75
+27%
|
0.54
-28%
|
0.48
-11%
|
0.51
+6%
|