Rosseti Sibir' PAO
MOEX:MRKS

Watchlist Manager
Rosseti Sibir' PAO Logo
Rosseti Sibir' PAO
MOEX:MRKS
Watchlist
Price: 0.5725 RUB -1.21% Market Closed
Market Cap: 54.3B RUB
Have any thoughts about
Rosseti Sibir' PAO?
Write Note

Cash Flow Statement

Cash Flow Statement
Rosseti Sibir' PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
2 539
3 886
2 771
1 864
1 668
1 907
423
986
606
(426)
481
689
(68)
(629)
(411)
(357)
113
319
696
(623)
(1 613)
(187)
1 312
(706)
(2 949)
(4 306)
Depreciation & Amortization
1 348
429
3 540
3 559
3 599
3 636
4 025
4 265
4 524
4 754
4 926
5 036
5 182
5 327
5 557
5 575
5 587
5 570
5 560
5 567
5 583
4 805
5 248
6 881
6 575
6 308
Other Non-Cash Items
942
1 166
6 883
9 083
9 358
8 621
7 213
5 282
5 329
6 345
8 066
8 578
8 791
6 993
4 300
3 905
4 219
6 576
4 905
6 643
7 927
9 076
6 876
9 183
7 998
9 986
Cash Taxes Paid
223
188
501
701
1 222
1 124
992
800
493
465
458
457
47
48
39
0
803
838
812
832
247
248
494
494
494
26
Cash Interest Paid
694
145
2 373
2 387
2 414
2 444
2 505
2 566
2 702
2 836
2 924
2 900
2 916
2 777
2 617
2 574
2 419
2 529
2 838
3 368
4 381
4 701
3 783
4 839
4 403
6 024
Change in Working Capital
(3 866)
(4 452)
(10 632)
(10 353)
(10 769)
(6 245)
(2 484)
(1 723)
(1 640)
(1 514)
(6 688)
(7 862)
(6 453)
(6 186)
(4 871)
(3 252)
(4 889)
(6 812)
(4 649)
(5 288)
(3 887)
(5 880)
(4 425)
(6 283)
(3 507)
(5 563)
Cash from Operating Activities
963
N/A
1 029
+7%
2 562
+149%
4 153
+62%
3 856
-7%
7 920
+105%
9 176
+16%
8 810
-4%
8 820
+0%
9 159
+4%
6 784
-26%
6 442
-5%
7 452
+16%
5 505
-26%
4 575
-17%
5 871
+28%
5 030
-14%
5 653
+12%
6 513
+15%
6 299
-3%
8 009
+27%
7 815
-2%
9 011
+15%
9 075
+1%
8 117
-11%
6 426
-21%
Investing Cash Flow
Capital Expenditures
(905)
(1 042)
(7 956)
(9 516)
(10 863)
(11 866)
(12 715)
(12 370)
(11 967)
(10 930)
(10 716)
(10 040)
(9 916)
(9 201)
(6 685)
(7 765)
(7 666)
(8 087)
(8 401)
(7 314)
(6 364)
(6 371)
(7 919)
(10 092)
(11 207)
(11 453)
Other Items
(36)
(381)
696
571
636
169
258
311
319
407
224
182
(127)
(74)
(99)
(92)
143
49
59
84
173
266
221
272
301
314
Cash from Investing Activities
(941)
N/A
(1 423)
-51%
(7 259)
-410%
(8 945)
-23%
(10 226)
-14%
(11 697)
-14%
(12 456)
-6%
(12 059)
+3%
(11 647)
+3%
(10 523)
+10%
(10 493)
+0%
(9 859)
+6%
(10 043)
-2%
(9 275)
+8%
(6 783)
+27%
(7 857)
-16%
(7 523)
+4%
(8 038)
-7%
(8 342)
-4%
(7 231)
+13%
(6 192)
+14%
(6 105)
+1%
(7 698)
-26%
(9 820)
-28%
(10 907)
-11%
(11 140)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
313
313
313
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(76)
178
5 639
5 654
6 486
3 878
2 791
2 717
3 122
1 433
3 609
3 949
3 021
4 703
2 083
1 190
1 676
996
2 144
2 641
1 306
(271)
(3 273)
(1 167)
2 450
4 374
Cash Paid for Dividends
0
0
(0)
0
0
(363)
(363)
(363)
(363)
(80)
(100)
(388)
(399)
(319)
(299)
(12)
(0)
(6)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Other
0
0
0
0
0
0
0
0
0
111
402
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(76)
N/A
178
N/A
5 639
+3 061%
5 654
+0%
6 486
+15%
3 515
-46%
2 427
-31%
2 353
-3%
2 758
+17%
1 465
-47%
3 910
+167%
3 963
+1%
3 336
-16%
4 986
+49%
2 097
-58%
1 491
-29%
1 675
+12%
990
-41%
2 144
+116%
2 641
+23%
1 306
-51%
(271)
N/A
(3 273)
-1 107%
(1 167)
+64%
2 450
N/A
4 374
+78%
Change in Cash
Net Change in Cash
(54)
N/A
(216)
-298%
942
N/A
862
-9%
116
-87%
(262)
N/A
(853)
-225%
(895)
-5%
(69)
+92%
101
N/A
202
+100%
546
+171%
745
+36%
1 217
+63%
(111)
N/A
(494)
-344%
(818)
-65%
(1 395)
-70%
315
N/A
1 710
+443%
3 123
+83%
1 438
-54%
(1 961)
N/A
(1 913)
+2%
(339)
+82%
(340)
0%
Free Cash Flow
Free Cash Flow
58
N/A
(13)
N/A
(5 394)
-40 764%
(5 363)
+1%
(7 007)
-31%
(3 946)
+44%
(3 539)
+10%
(3 560)
-1%
(3 147)
+12%
(1 771)
+44%
(3 932)
-122%
(3 598)
+8%
(2 464)
+32%
(3 696)
-50%
(2 109)
+43%
(1 894)
+10%
(2 636)
-39%
(2 434)
+8%
(1 888)
+22%
(1 015)
+46%
1 645
N/A
1 444
-12%
1 092
-24%
(1 018)
N/A
(3 090)
-204%
(5 028)
-63%

See Also

Discover More