Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP

Watchlist Manager
Rosseti Tsentr I Privolzh'ye PAO Logo
Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP
Watchlist
Price: 0.3374 RUB -1.11% Market Closed
Market Cap: 38B RUB
Have any thoughts about
Rosseti Tsentr I Privolzh'ye PAO?
Write Note

Income Statement

Earnings Waterfall
Rosseti Tsentr I Privolzh'ye PAO

Revenue
136B RUB
Cost of Revenue
-18.1B RUB
Gross Profit
117.9B RUB
Operating Expenses
-98B RUB
Operating Income
19.9B RUB
Other Expenses
-4.4B RUB
Net Income
15.5B RUB

Income Statement
Rosseti Tsentr I Privolzh'ye PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
78 386
N/A
81 337
+4%
83 727
+3%
87 361
+4%
91 002
+4%
94 785
+4%
96 827
+2%
95 780
-1%
94 213
-2%
92 909
-1%
93 874
+1%
95 025
+1%
96 534
+2%
96 874
+0%
96 110
-1%
95 685
0%
96 740
+1%
98 945
+2%
102 025
+3%
104 940
+3%
106 687
+2%
108 026
+1%
109 437
+1%
110 767
+1%
29 933
-73%
132 029
+341%
104 828
-21%
136 031
+30%
Gross Profit
Cost of Revenue
(12 828)
(12 459)
(12 010)
(12 022)
(16 011)
(18 312)
(18 476)
(18 587)
(15 557)
(14 071)
(14 536)
(15 312)
(14 993)
(14 700)
(14 529)
(14 340)
(14 719)
(14 948)
(14 146)
(14 313)
(15 346)
(15 023)
(15 331)
(15 873)
(4 058)
(19 109)
(15 613)
(18 145)
Gross Profit
65 558
N/A
68 879
+5%
71 717
+4%
75 339
+5%
74 992
0%
76 473
+2%
78 352
+2%
77 194
-1%
78 656
+2%
78 838
+0%
79 339
+1%
79 713
+0%
81 541
+2%
82 174
+1%
81 581
-1%
81 344
0%
82 021
+1%
83 998
+2%
87 879
+5%
90 627
+3%
91 341
+1%
93 003
+2%
94 106
+1%
94 894
+1%
25 874
-73%
112 919
+336%
89 215
-21%
117 886
+32%
Operating Income
Operating Expenses
(58 114)
(58 164)
(58 647)
(61 772)
(59 401)
(61 171)
(62 448)
(59 818)
(63 227)
(64 208)
(65 833)
(69 378)
(72 879)
(72 931)
(73 125)
(72 199)
(71 809)
(73 389)
(75 271)
(76 178)
(76 369)
(77 949)
(78 479)
(80 795)
(21 676)
(93 557)
(74 123)
(97 964)
Selling, General & Administrative
(20 751)
(20 275)
(19 802)
(20 537)
(17 140)
(17 869)
(18 226)
(15 930)
(17 904)
(17 877)
(18 239)
(20 017)
(19 811)
(19 771)
(19 902)
(19 601)
(19 830)
(20 154)
(20 165)
(20 292)
(20 763)
(21 299)
(21 231)
(21 677)
(6 119)
(25 858)
(20 711)
(27 316)
Depreciation & Amortization
(5 969)
(6 062)
(6 153)
(6 405)
(6 645)
(6 777)
(6 904)
(6 934)
(6 969)
(7 114)
(7 275)
(7 440)
(7 684)
(7 906)
(8 123)
(8 351)
(8 521)
(8 746)
(9 005)
(9 281)
(9 555)
(9 913)
(10 236)
(10 372)
(2 950)
(12 020)
(9 365)
(12 727)
Other Operating Expenses
(31 394)
(31 828)
(32 693)
(34 832)
(35 615)
(36 527)
(37 320)
(36 955)
(38 354)
(39 217)
(40 319)
(41 921)
(45 385)
(45 254)
(45 099)
(44 247)
(43 458)
(44 489)
(46 101)
(46 604)
(46 052)
(46 738)
(47 012)
(48 746)
(12 607)
(55 678)
(44 047)
(57 921)
Operating Income
7 444
N/A
10 713
+44%
13 069
+22%
13 567
+4%
15 591
+15%
15 301
-2%
15 902
+4%
17 374
+9%
15 429
-11%
14 629
-5%
13 506
-8%
10 335
-23%
8 662
-16%
9 243
+7%
8 456
-9%
9 145
+8%
10 212
+12%
10 609
+4%
12 608
+19%
14 449
+15%
14 972
+4%
15 054
+1%
15 627
+4%
14 099
-10%
4 198
-70%
19 363
+361%
15 093
-22%
19 922
+32%
Pre-Tax Income
Interest Income Expense
(2 501)
(2 511)
(2 620)
(2 472)
(1 917)
(1 585)
(1 400)
(1 195)
(1 383)
(1 277)
(1 362)
(1 493)
(1 724)
(1 792)
(1 842)
(1 794)
(1 767)
(1 689)
(1 641)
(1 727)
(1 820)
(2 106)
(2 585)
(2 480)
(506)
(1 930)
(1 299)
(2 096)
Non-Reccuring Items
(38)
181
427
585
1 398
1 773
1 938
1 975
1 661
1 458
1 479
1 236
2 017
2 374
2 072
1 995
1 476
1 033
1 321
1 479
1 527
2 091
1 349
1 225
461
1 750
1 195
2 004
Total Other Income
0
4
132
132
(448)
(661)
(689)
(525)
(136)
(315)
(238)
(432)
(204)
(71)
(64)
(57)
(1 688)
(1 546)
(1 555)
(1 649)
(1 755)
(1 664)
(2 209)
(1 902)
(43)
(227)
(658)
407
Pre-Tax Income
4 905
N/A
8 387
+71%
11 008
+31%
11 812
+7%
14 623
+24%
14 829
+1%
15 753
+6%
17 631
+12%
15 571
-12%
14 497
-7%
13 385
-8%
9 646
-28%
8 752
-9%
9 753
+11%
8 623
-12%
9 290
+8%
8 233
-11%
8 407
+2%
10 733
+28%
12 552
+17%
12 924
+3%
13 375
+3%
12 182
-9%
10 943
-10%
4 111
-62%
18 956
+361%
14 330
-24%
20 238
+41%
Net Income
Tax Provision
(1 293)
(2 022)
(2 501)
(2 581)
(3 271)
(3 358)
(3 665)
(4 139)
(3 849)
(3 645)
(3 401)
(2 581)
(2 066)
(2 113)
(1 871)
(1 996)
(1 804)
(1 945)
(2 505)
(2 701)
(2 972)
(3 098)
(2 780)
(2 665)
(901)
(4 934)
(3 539)
(4 734)
Income from Continuing Operations
3 612
6 365
8 507
9 231
11 353
11 472
12 089
13 493
11 721
10 852
9 984
7 065
6 687
7 640
6 752
7 293
6 429
6 462
8 228
9 852
9 952
10 278
9 402
8 278
3 210
14 023
10 791
15 504
Income to Minority Interest
(1)
2
2
2
1
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 611
N/A
6 366
+76%
8 509
+34%
9 233
+9%
11 353
+23%
11 471
+1%
12 088
+5%
13 493
+12%
11 721
-13%
10 852
-7%
9 984
-8%
7 065
-29%
6 687
-5%
7 640
+14%
6 752
-12%
7 293
+8%
6 429
-12%
6 462
+1%
8 228
+27%
9 852
+20%
9 952
+1%
10 278
+3%
9 402
-9%
8 278
-12%
3 210
-61%
14 023
+337%
10 791
-23%
15 504
+44%
EPS (Diluted)
0.03
N/A
0.06
+100%
0.08
+33%
0.09
+13%
0.1
+11%
0.11
+10%
0.11
N/A
0.12
+9%
0.1
-17%
0.09
-10%
0.09
N/A
0.06
-33%
0.06
N/A
0.07
+17%
0.06
-14%
0.06
N/A
0.06
N/A
0.06
N/A
0.07
+17%
0.09
+29%
0.09
N/A
0.09
N/A
0.08
-11%
0.07
-13%
0.03
-57%
0.12
+300%
0.1
-17%
0.14
+40%

See Also

Discover More