Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN

Watchlist Manager
Magnitogorskiy Metallurgicheskiy Kombinat PAO Logo
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
Watchlist
Price: 34.9 RUB 1.69% Market Closed
Market Cap: 390B RUB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MAGN stock under the Base Case scenario is 39.3 RUB. Compared to the current market price of 34.9 RUB, Magnitogorskiy Metallurgicheskiy Kombinat PAO is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAGN Relative Value
Base Case
39.3 RUB
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
65
vs Industry
71
Median 3Y
0.5
Median 5Y
0.7
Industry
1.8
More Details
6.6
P/E
P/E
Price to Earnings
6.6
vs History
44
vs Industry
26
Median 3Y
4.1
Median 5Y
5.4
Industry
15.7
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
66
vs Industry
14
Median 3Y
3.8
Median 5Y
6.7
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
22
Median 3Y
2.2
Median 5Y
7
Industry
16.1
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
84
vs Industry
53
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
68
vs Industry
75
Median 3Y
0.4
Median 5Y
0.6
Industry
2.1
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
55
vs Industry
65
Median 3Y
1.8
Median 5Y
2.1
Industry
7.1
More Details
2.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.3
vs History
61
vs Industry
29
Median 3Y
2.1
Median 5Y
2.9
Industry
10.2
More Details
4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4
vs History
44
vs Industry
27
Median 3Y
2.7
Median 5Y
3.6
Industry
13.2
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
66
vs Industry
18
Median 3Y
3.1
Median 5Y
5.6
Industry
11
More Details
47.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.8
vs History
31
vs Industry
0
Median 3Y
33.8
Median 5Y
33.8
Industry
14.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
84
vs Industry
51
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

MAGN Competitors Multiples
Magnitogorskiy Metallurgicheskiy Kombinat PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
390B RUB 0.5 6.6 2.3 4
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.9B BRL 1.1 7.3 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.6B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 76 14 22.7
US
Nucor Corp
NYSE:NUE
27.2B USD 0.9 13.5 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 18.8 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 63.4 9.3 15.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.4 15.4 16.4 16.4

See Also

Summary
MAGN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAGN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAGN stock valuation using valuation multiples.
Wall Street Estimates
MAGN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAGN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.