Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
35.56
59.9
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Magnitogorskiy Metallurgicheskiy Kombinat PAO
Current Assets | 377B |
Cash & Short-Term Investments | 127.3B |
Receivables | 99.6B |
Other Current Assets | 150.1B |
Non-Current Assets | 521.9B |
Long-Term Investments | 409m |
PP&E | 508B |
Intangibles | 4.4B |
Other Non-Current Assets | 9.1B |
Current Liabilities | 162.5B |
Accounts Payable | 127.6B |
Accrued Liabilities | 2.9B |
Short-Term Debt | 27.3B |
Other Current Liabilities | 4.7B |
Non-Current Liabilities | 56.7B |
Long-Term Debt | 14.1B |
Other Non-Current Liabilities | 42.6B |
Balance Sheet
Magnitogorskiy Metallurgicheskiy Kombinat PAO
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
327
|
369
|
266
|
556
|
739
|
101 296
|
78 653
|
74 475
|
144 214
|
161 809
|
|
Cash |
207
|
93
|
130
|
223
|
225
|
9 350
|
28 326
|
35 660
|
23 691
|
27 032
|
|
Cash Equivalents |
120
|
276
|
136
|
333
|
514
|
91 946
|
50 327
|
38 815
|
120 523
|
134 777
|
|
Short-Term Investments |
230
|
359
|
50
|
8
|
7
|
733
|
18 976
|
45 142
|
2 563
|
4 904
|
|
Total Receivables |
660
|
436
|
607
|
864
|
728
|
55 002
|
53 994
|
98 320
|
55 842
|
85 440
|
|
Accounts Receivables |
494
|
329
|
487
|
677
|
611
|
45 835
|
45 469
|
89 941
|
48 183
|
70 538
|
|
Other Receivables |
166
|
107
|
120
|
187
|
117
|
9 167
|
8 525
|
8 379
|
7 659
|
14 902
|
|
Inventory |
1 007
|
877
|
1 067
|
1 421
|
1 217
|
111 471
|
103 404
|
137 306
|
101 600
|
128 259
|
|
Other Current Assets |
36
|
23
|
49
|
68
|
49
|
5 684
|
6 325
|
9 405
|
11 657
|
17 312
|
|
Total Current Assets |
2 260
|
2 064
|
2 039
|
2 917
|
2 740
|
274 186
|
261 353
|
362 244
|
315 876
|
397 724
|
|
PP&E Net |
5 072
|
3 764
|
4 345
|
4 874
|
4 388
|
475 495
|
417 009
|
458 940
|
410 649
|
490 298
|
|
PP&E Gross |
5 072
|
3 764
|
4 345
|
4 874
|
4 388
|
475 495
|
417 009
|
458 940
|
410 649
|
490 298
|
|
Accumulated Depreciation |
4 787
|
4 334
|
5 346
|
5 758
|
5 309
|
559 740
|
504 829
|
475 953
|
450 522
|
512 045
|
|
Intangible Assets |
24
|
18
|
22
|
27
|
24
|
4 309
|
3 667
|
3 249
|
2 645
|
3 824
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
353
|
216
|
9
|
5
|
3
|
367
|
275
|
598
|
492
|
409
|
|
Other Long-Term Assets |
148
|
95
|
86
|
101
|
50
|
5 042
|
4 492
|
5 557
|
8 123
|
9 747
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
7 857
N/A
|
6 157
-22%
|
6 501
+6%
|
7 924
+22%
|
7 205
-9%
|
759 398
+10 440%
|
686 795
-10%
|
830 589
+21%
|
737 785
-11%
|
902 002
+22%
|
|
Liabilities | |||||||||||
Accounts Payable |
387
|
339
|
416
|
669
|
553
|
49 410
|
56 836
|
72 500
|
46 709
|
74 074
|
|
Accrued Liabilities |
134
|
81
|
120
|
134
|
125
|
12 101
|
9 442
|
14 449
|
13 208
|
23 584
|
|
Short-Term Debt |
161
|
41
|
25
|
216
|
261
|
10 267
|
32 176
|
31 975
|
52 003
|
30 162
|
|
Current Portion of Long-Term Debt |
702
|
852
|
296
|
93
|
18
|
20 351
|
5 775
|
5 301
|
1 243
|
27 826
|
|
Other Current Liabilities |
224
|
108
|
210
|
470
|
445
|
51 335
|
63 069
|
70 961
|
26 108
|
28 095
|
|
Total Current Liabilities |
1 608
|
1 421
|
1 067
|
1 582
|
1 402
|
143 464
|
167 299
|
195 186
|
139 271
|
183 741
|
|
Long-Term Debt |
1 722
|
954
|
179
|
235
|
257
|
49 135
|
50 969
|
45 740
|
21 355
|
14 534
|
|
Deferred Income Tax |
487
|
323
|
373
|
417
|
381
|
37 585
|
33 460
|
38 900
|
33 561
|
31 367
|
|
Minority Interest |
32
|
13
|
18
|
24
|
21
|
2 017
|
1 742
|
1 881
|
2 093
|
1 290
|
|
Other Liabilities |
98
|
139
|
171
|
193
|
156
|
23 284
|
13 292
|
9 575
|
8 164
|
9 051
|
|
Total Liabilities |
3 947
N/A
|
2 850
-28%
|
1 808
-37%
|
2 451
+36%
|
2 217
-10%
|
255 486
+11 424%
|
266 761
+4%
|
291 283
+9%
|
204 444
-30%
|
239 983
+17%
|
|
Equity | |||||||||||
Common Stock |
386
|
386
|
386
|
386
|
386
|
35 385
|
35 385
|
33 001
|
9 483
|
9 483
|
|
Retained Earnings |
7 458
|
7 772
|
8 703
|
9 259
|
9 662
|
880 037
|
872 887
|
964 475
|
478 665
|
597 778
|
|
Additional Paid In Capital |
995
|
969
|
969
|
969
|
969
|
88 829
|
88 829
|
82 845
|
23 754
|
23 754
|
|
Unrealized Security Profit/Loss |
224
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
13
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
5 140
|
5 940
|
5 365
|
5 141
|
6 029
|
500 338
|
577 066
|
541 016
|
21 439
|
31 004
|
|
Total Equity |
3 910
N/A
|
3 307
-15%
|
4 693
+42%
|
5 473
+17%
|
4 988
-9%
|
503 913
+10 003%
|
420 034
-17%
|
539 306
+28%
|
533 341
-1%
|
662 019
+24%
|
|
Total Liabilities & Equity |
7 857
N/A
|
6 157
-22%
|
6 501
+6%
|
7 924
+22%
|
7 205
-9%
|
759 398
+10 440%
|
686 795
-10%
|
830 589
+21%
|
737 785
-11%
|
902 002
+22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11 146
|
11 172
|
11 174
|
11 174
|
11 174
|
11 174
|
11 174
|
11 174
|
11 174
|
11 174
|