Rosseti Lenenergo PAO
MOEX:LSNG

Watchlist Manager
Rosseti Lenenergo PAO Logo
Rosseti Lenenergo PAO
MOEX:LSNG
Watchlist
Price: 13.71 RUB 0.37%
Market Cap: 180.6B RUB
Have any thoughts about
Rosseti Lenenergo PAO?
Write Note

Income Statement

Earnings Waterfall
Rosseti Lenenergo PAO

Revenue
108.8B RUB
Cost of Revenue
-14.8B RUB
Gross Profit
94.1B RUB
Operating Expenses
-55.4B RUB
Operating Income
38.7B RUB
Other Expenses
-18.8B RUB
Net Income
19.9B RUB

Income Statement
Rosseti Lenenergo PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
66 208
N/A
71 262
+8%
74 431
+4%
75 761
+2%
77 653
+2%
79 252
+2%
80 009
+1%
82 417
+3%
77 990
-5%
79 714
+2%
81 718
+3%
82 175
+1%
82 665
+1%
83 086
+1%
82 035
-1%
82 695
+1%
82 708
+0%
85 122
+3%
113 802
+34%
115 634
+2%
93 506
-19%
118 318
+27%
117 846
0%
95 198
-19%
74 405
-22%
108 842
+46%
Gross Profit
Cost of Revenue
(10 040)
(10 043)
(10 053)
(9 955)
(10 987)
(14 720)
(16 473)
(18 731)
(11 971)
(19 166)
(19 427)
(19 419)
(12 321)
(12 193)
(12 114)
(12 116)
(12 258)
(12 754)
(17 147)
(17 445)
(13 820)
(18 123)
(18 195)
(13 558)
(9 538)
(14 788)
Gross Profit
56 168
N/A
61 219
+9%
64 378
+5%
65 806
+2%
66 666
+1%
64 532
-3%
63 536
-2%
63 686
+0%
66 019
+4%
60 548
-8%
62 292
+3%
62 756
+1%
70 344
+12%
70 893
+1%
69 922
-1%
70 579
+1%
70 449
0%
72 368
+3%
96 655
+34%
98 189
+2%
79 686
-19%
100 195
+26%
99 651
-1%
81 640
-18%
64 867
-21%
94 054
+45%
Operating Income
Operating Expenses
(45 184)
(50 350)
(51 369)
(53 074)
(46 267)
(49 335)
(48 849)
(46 471)
(48 436)
(41 037)
(41 581)
(42 772)
(48 619)
(49 733)
(49 108)
(47 640)
(48 076)
(48 159)
(61 676)
(62 627)
(51 174)
(63 688)
(64 154)
(54 017)
(45 030)
(55 354)
Selling, General & Administrative
(9 734)
(10 096)
(10 337)
(9 524)
(8 053)
(8 575)
(8 613)
(8 495)
(8 629)
(8 650)
(9 459)
(9 919)
(10 347)
(9 987)
(9 400)
(9 201)
(10 019)
(10 324)
(12 910)
(13 515)
(10 718)
(13 264)
(13 610)
(11 762)
(10 211)
(13 281)
Depreciation & Amortization
(13 506)
(10 183)
(9 340)
(9 765)
(12 951)
(13 003)
(13 023)
(12 377)
(11 941)
(11 612)
(11 376)
(11 736)
(12 092)
(12 423)
(12 737)
(13 032)
(13 318)
(13 572)
(17 211)
(17 469)
(14 257)
(18 123)
(18 805)
(19 057)
(16 455)
(20 335)
Other Operating Expenses
(21 943)
(30 071)
(31 692)
(33 785)
(25 263)
(27 757)
(27 213)
(25 601)
(27 865)
(20 776)
(20 746)
(21 117)
(26 180)
(27 323)
(26 971)
(25 407)
(24 739)
(24 262)
(31 555)
(31 643)
(26 198)
(32 301)
(31 739)
(23 198)
(18 364)
(21 739)
Operating Income
10 985
N/A
10 868
-1%
13 008
+20%
12 732
-2%
20 399
+60%
15 197
-26%
14 687
-3%
17 215
+17%
17 583
+2%
19 511
+11%
20 710
+6%
19 984
-4%
21 726
+9%
21 160
-3%
20 814
-2%
22 939
+10%
22 373
-2%
24 209
+8%
34 979
+44%
35 562
+2%
28 512
-20%
36 507
+28%
35 497
-3%
27 623
-22%
19 837
-28%
38 699
+95%
Pre-Tax Income
Interest Income Expense
(1 746)
(1 840)
(2 528)
(2 610)
(2 640)
(2 533)
(2 477)
(2 367)
(2 104)
(2 038)
(1 918)
(1 845)
(1 831)
(1 687)
(1 603)
(1 521)
(1 698)
(1 693)
(1 810)
(1 751)
(417)
(1 905)
(1 617)
(516)
142
2 322
Non-Reccuring Items
(547)
(366)
145
540
(7 917)
(1 289)
(1 164)
(1 468)
(1 412)
(1 245)
(1 108)
(1 120)
(4 512)
(4 101)
(7 502)
(7 502)
(5 767)
(5 756)
(2 518)
(2 434)
(11 575)
(7 137)
(7 207)
(3 170)
(2 993)
(16 579)
Total Other Income
0
0
7
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
8 691
N/A
8 662
0%
10 632
+23%
10 670
+0%
9 842
-8%
11 377
+16%
11 048
-3%
13 381
+21%
14 067
+5%
16 228
+15%
17 684
+9%
17 019
-4%
15 383
-10%
15 373
0%
11 709
-24%
13 917
+19%
14 908
+7%
16 760
+12%
30 651
+83%
31 377
+2%
16 520
-47%
27 464
+66%
26 673
-3%
23 937
-10%
16 986
-29%
24 442
+44%
Net Income
Tax Provision
(988)
(544)
(1 801)
(1 643)
(2 090)
(3 281)
(2 519)
(3 014)
(3 466)
(3 568)
(3 998)
(4 090)
(3 422)
(3 043)
(2 393)
(2 943)
(2 905)
(3 500)
(5 983)
(6 030)
(3 332)
(5 357)
(5 125)
(4 073)
(2 993)
(4 552)
Income from Continuing Operations
7 703
8 119
8 831
9 026
7 753
8 095
8 529
10 367
10 600
12 659
13 686
12 929
11 961
12 330
9 316
10 974
12 004
13 260
24 668
25 347
13 188
22 108
21 548
19 864
13 993
19 890
Income to Minority Interest
(46)
(18)
(8)
17
41
39
34
(9)
(20)
(15)
(9)
(9)
1
4
9
14
1
4
0
0
0
0
0
0
0
0
Net Income (Common)
7 657
N/A
8 102
+6%
8 824
+9%
9 044
+2%
7 794
-14%
8 134
+4%
8 563
+5%
10 357
+21%
10 581
+2%
12 644
+19%
13 677
+8%
12 920
-6%
11 962
-7%
12 334
+3%
9 325
-24%
10 988
+18%
12 005
+9%
13 264
+10%
24 668
+86%
25 347
+3%
13 188
-48%
22 108
+68%
21 548
-3%
19 864
-8%
13 993
-30%
19 890
+42%
EPS (Diluted)
0.89
N/A
0.94
+6%
1.02
+9%
1.04
+2%
0.9
-13%
0.93
+3%
0.98
+5%
1.19
+21%
1.23
+3%
1.46
+19%
1.59
+9%
1.5
-6%
1.39
-7%
1.43
+3%
1.08
-24%
1.28
+19%
1.39
+9%
1.54
+11%
2.86
+86%
2.94
+3%
1.52
-48%
2.56
+68%
2.49
-3%
2.3
-8%
1.62
-30%
2.3
+42%

See Also

Discover More