Rosseti Kuban' PAO
MOEX:KUBE

Watchlist Manager
Rosseti Kuban' PAO Logo
Rosseti Kuban' PAO
MOEX:KUBE
Watchlist
Price: 187 RUB 21.74% Market Closed
Market Cap: 153.4B RUB
Have any thoughts about
Rosseti Kuban' PAO?
Write Note

Relative Value

The Relative Value of one KUBE stock under the Base Case scenario is 169.21 RUB. Compared to the current market price of 187 RUB, Rosseti Kuban' PAO is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KUBE Relative Value
Base Case
169.21 RUB
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
54
Median 3Y
1.3
Median 5Y
1.1
Industry
1.7
vs History
71
vs Industry
50
Median 3Y
22
Median 5Y
22
Industry
15.1
vs History
68
vs Industry
59
Median 3Y
5.3
Median 5Y
9.5
Industry
7.1
vs History
74
vs Industry
35
Median 3Y
29.4
Median 5Y
27.7
Industry
13.9
vs History
28
vs Industry
34
Median 3Y
2
Median 5Y
1.7
Industry
1.4
vs History
57
vs Industry
68
Median 3Y
1.5
Median 5Y
1.5
Industry
2.8
vs History
57
vs Industry
86
Median 3Y
1.5
Median 5Y
1.6
Industry
7.6
vs History
76
vs Industry
49
Median 3Y
16.7
Median 5Y
18.5
Industry
10.5
vs History
76
vs Industry
60
Median 3Y
16.7
Median 5Y
18.5
Industry
14.9
vs History
88
vs Industry
72
Median 3Y
7.1
Median 5Y
12.4
Industry
11.2
vs History
44
vs Industry
28
Median 3Y
26.2
Median 5Y
24.3
Industry
16.4
vs History
38
vs Industry
30
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

KUBE Competitors Multiples
Rosseti Kuban' PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Rosseti Kuban' PAO
MOEX:KUBE
153.4B RUB 1.9 20.9 15.6 15.6
US
Nextera Energy Inc
NYSE:NEE
152.7B USD 5.8 22 15.7 26.6
US
Southern Co
NYSE:SO
96.1B USD 3.6 20.4 12.9 22.5
ES
Iberdrola SA
MAD:IBE
85.4B EUR 1.9 13.3 7.1 11
US
Duke Energy Corp
NYSE:DUK
86.4B USD 2.9 20.6 11.9 21.7
US
Constellation Energy Corp
NASDAQ:CEG
71.6B USD 3 25 12.8 23.3
IT
Enel SpA
MIL:ENEL
66.9B EUR 0.5 7.7 4 5.4
US
PG&E Corp
NYSE:PCG
55.4B USD 2.2 20.2 12.2 21.6
US
American Electric Power Company Inc
NASDAQ:AEP
49.5B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
44.3B EUR 5.1 65.4 26.9 26.9

See Also

Discover More
Back to Top