KROT Income Statement - MKF Krasnyi Oktyabr' PAO - Alpha Spread

MKF Krasnyi Oktyabr' PAO
MOEX:KROT

Watchlist Manager
MKF Krasnyi Oktyabr' PAO Logo
MKF Krasnyi Oktyabr' PAO
MOEX:KROT
Watchlist
Price: 1 898 RUB -0.52% Market Closed
Market Cap: 17.5B RUB
Have any thoughts about
MKF Krasnyi Oktyabr' PAO?
Write Note

Income Statement

Earnings Waterfall
MKF Krasnyi Oktyabr' PAO

Revenue
20.9B RUB
Cost of Revenue
-18.2B RUB
Gross Profit
2.7B RUB
Operating Expenses
-1B RUB
Operating Income
1.7B RUB
Other Expenses
-345.5m RUB
Net Income
1.3B RUB

Income Statement
MKF Krasnyi Oktyabr' PAO

Rotate your device to view
Income Statement
Currency: RUB
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
5 696
N/A
5 849
+3%
6 225
+6%
6 950
+12%
7 133
+3%
7 375
+3%
7 915
+7%
8 111
+2%
8 545
+5%
8 993
+5%
9 039
+1%
9 125
+1%
8 601
-6%
8 557
-1%
8 860
+4%
8 715
-2%
9 008
+3%
9 082
+1%
9 078
0%
8 829
-3%
8 673
-2%
8 865
+2%
10 013
+13%
10 509
+5%
12 247
+17%
13 325
+9%
15 066
+13%
5 490
-64%
14 149
+158%
14 075
-1%
14 727
+5%
15 423
+5%
14 548
-6%
14 321
-2%
14 112
-1%
14 534
+3%
15 779
+9%
17 511
+11%
18 220
+4%
19 819
+9%
20 943
+6%
Gross Profit
Cost of Revenue
(4 152)
(4 222)
(4 577)
(5 192)
(5 478)
(5 852)
(6 607)
(6 859)
(7 175)
(7 514)
(7 456)
(7 336)
(6 988)
(6 803)
(6 714)
(6 590)
(6 755)
(6 932)
(7 252)
(7 321)
(7 493)
(7 800)
(8 330)
(8 716)
(10 160)
(11 102)
(13 041)
(4 836)
(12 276)
(12 016)
(12 894)
(13 800)
(13 408)
(13 003)
(12 947)
(13 871)
(14 909)
(15 563)
(15 744)
(17 018)
(18 243)
Gross Profit
1 544
N/A
1 627
+5%
1 648
+1%
1 759
+7%
1 655
-6%
1 523
-8%
1 308
-14%
1 252
-4%
1 370
+9%
1 480
+8%
1 583
+7%
1 789
+13%
1 614
-10%
1 754
+9%
2 146
+22%
2 124
-1%
2 253
+6%
2 150
-5%
1 826
-15%
1 508
-17%
1 181
-22%
1 065
-10%
1 683
+58%
1 793
+7%
2 086
+16%
2 223
+7%
2 025
-9%
654
-68%
1 873
+186%
2 060
+10%
1 833
-11%
1 623
-11%
1 139
-30%
1 318
+16%
1 165
-12%
663
-43%
870
+31%
1 948
+124%
2 476
+27%
2 801
+13%
2 699
-4%
Operating Income
Operating Expenses
(1 383)
(1 420)
(360)
43
44
(87)
(838)
(997)
(1 016)
(991)
(917)
(785)
(804)
(655)
(721)
(799)
(564)
(502)
(467)
(585)
(665)
(758)
(1 144)
(1 075)
(1 198)
(1 335)
(778)
(313)
(697)
(1 015)
(1 002)
(1 004)
(865)
(1 102)
(1 447)
(1 632)
(2 026)
(1 675)
(915)
(947)
(1 015)
Selling, General & Administrative
(822)
(823)
(828)
(795)
(762)
(795)
(806)
(852)
(843)
(777)
(785)
(749)
(729)
(758)
(650)
(644)
(634)
(582)
(578)
(580)
(582)
(600)
(633)
(627)
(718)
(706)
(754)
(306)
(908)
(902)
(914)
(954)
(919)
(1 127)
(1 334)
(1 495)
(1 666)
(1 251)
(929)
(981)
(875)
Other Operating Expenses
(561)
(597)
469
837
806
707
(33)
(145)
(173)
(214)
(132)
(36)
(75)
104
(72)
(154)
70
80
111
(6)
(83)
(158)
(511)
(449)
(480)
(629)
(25)
(7)
211
(113)
(89)
(51)
54
25
(113)
(136)
(361)
(424)
13
34
(140)
Operating Income
161
N/A
207
+28%
1 288
+524%
1 801
+40%
1 699
-6%
1 436
-16%
470
-67%
255
-46%
354
+39%
488
+38%
667
+36%
1 004
+51%
810
-19%
1 099
+36%
1 425
+30%
1 326
-7%
1 689
+27%
1 648
-2%
1 359
-18%
923
-32%
515
-44%
307
-40%
539
+75%
718
+33%
889
+24%
887
0%
1 246
+40%
341
-73%
1 176
+245%
1 044
-11%
831
-20%
619
-26%
274
-56%
216
-21%
(282)
N/A
(969)
-243%
(1 156)
-19%
274
N/A
1 561
+470%
1 855
+19%
1 684
-9%
Pre-Tax Income
Interest Income Expense
(298)
(318)
(329)
(333)
(298)
(277)
(250)
(225)
(207)
(198)
(197)
(193)
(190)
(186)
(179)
(171)
(155)
(132)
(107)
(81)
(59)
(34)
0
3
0
16
(83)
52
134
101
(107)
(106)
28
(113)
(52)
76
790
832
(528)
(605)
108
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(1)
(46)
(31)
(19)
103
95
123
121
1
13
10
(15)
(138)
(138)
(28)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
168
168
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(137)
N/A
(111)
+19%
960
N/A
1 469
+53%
1 401
-5%
1 159
-17%
220
-81%
31
-86%
147
+381%
290
+98%
469
+62%
811
+73%
620
-24%
913
+47%
1 246
+36%
1 155
-7%
1 534
+33%
1 517
-1%
1 252
-17%
842
-33%
457
-46%
273
-40%
529
+94%
721
+36%
1 057
+47%
1 071
+1%
1 162
+9%
347
-70%
1 279
+269%
1 127
-12%
827
-27%
608
-27%
426
-30%
225
-47%
(333)
N/A
(880)
-164%
(355)
+60%
1 091
N/A
896
-18%
1 112
+24%
1 764
+59%
Net Income
Tax Provision
(2)
4
(54)
(143)
(134)
(92)
(57)
(20)
(40)
(69)
(117)
(188)
(147)
(207)
(272)
(254)
(330)
(322)
(265)
(184)
(106)
(71)
(122)
(162)
(248)
(254)
(244)
(68)
(245)
(224)
(171)
(132)
(121)
(127)
(44)
(30)
132
(92)
(294)
(270)
(346)
Income from Continuing Operations
(139)
(107)
905
1 325
1 268
1 067
163
11
106
221
352
622
473
706
974
901
1 204
1 194
987
658
350
203
407
559
808
817
918
278
1 035
902
656
475
305
97
(377)
(910)
(224)
999
601
842
1 417
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(1)
27
65
8
(6)
41
114
174
198
15
(122)
(34)
(44)
(79)
Net Income (Common)
(142)
N/A
(110)
+23%
903
N/A
1 323
+47%
1 265
-4%
1 065
-16%
161
-85%
9
-95%
104
+1 122%
219
+110%
352
+61%
622
+77%
473
-24%
706
+49%
974
+38%
901
-7%
1 204
+34%
1 194
-1%
987
-17%
658
-33%
350
-47%
203
-42%
407
+101%
559
+37%
805
+44%
813
+1%
900
+11%
277
-69%
1 062
+283%
968
-9%
664
-31%
469
-29%
346
-26%
212
-39%
(203)
N/A
(712)
-251%
(209)
+71%
877
N/A
568
-35%
798
+40%
1 339
+68%
EPS (Diluted)
-15.38
N/A
-11.91
+23%
98.15
N/A
143.8
+47%
137.52
-4%
115.76
-16%
17.48
-85%
0.93
-95%
11.28
+1 113%
23.76
+111%
38.28
+61%
67.65
+77%
51.39
-24%
76.78
+49%
105.86
+38%
97.94
-7%
130.84
+34%
129.79
-1%
107.28
-17%
71.46
-33%
38.08
-47%
22.01
-42%
44.13
+100%
60.78
+38%
86.51
+42%
88.39
+2%
97.63
+10%
30.08
-69%
115.17
+283%
104.98
-9%
72.01
-31%
50.89
-29%
37.49
-26%
22.95
-39%
-22.03
N/A
-77.22
-251%
-22.67
+71%
95.12
N/A
61.59
-35%
86.53
+40%
145.21
+68%

See Also

Discover More