Kamaz PAO
MOEX:KMAZ
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
92
201.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kamaz PAO
Revenue
|
391.4B
RUB
|
Cost of Revenue
|
-328.6B
RUB
|
Gross Profit
|
62.9B
RUB
|
Operating Expenses
|
-34.4B
RUB
|
Operating Income
|
28.5B
RUB
|
Other Expenses
|
-22.3B
RUB
|
Net Income
|
6.2B
RUB
|
Income Statement
Kamaz PAO
Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
96 348
N/A
|
70 403
-27%
|
60 894
-14%
|
67 326
+11%
|
73 773
+10%
|
86 122
+17%
|
106 830
+24%
|
119 292
+12%
|
118 510
-1%
|
115 000
-3%
|
114 317
-1%
|
108 766
-5%
|
110 599
+2%
|
98 135
-11%
|
97 455
-1%
|
109 532
+12%
|
133 540
+22%
|
148 633
+11%
|
158 667
+7%
|
175 184
+10%
|
189 292
+8%
|
189 562
+0%
|
193 875
+2%
|
200 194
+3%
|
216 958
+8%
|
251 654
+16%
|
271 822
+8%
|
166 829
-39%
|
370 713
+122%
|
391 448
+6%
|
|
Gross Profit | |||||||||||||||||||||||||||||||
Cost of Revenue |
(79 168)
|
(60 540)
|
(53 608)
|
(59 234)
|
(63 288)
|
(72 802)
|
(91 964)
|
(101 592)
|
(98 699)
|
(95 946)
|
(97 416)
|
(96 384)
|
(95 675)
|
(84 976)
|
(89 805)
|
(102 241)
|
(118 733)
|
(125 911)
|
(134 704)
|
(151 561)
|
(168 314)
|
(170 768)
|
(172 894)
|
(173 341)
|
(188 470)
|
(218 611)
|
(239 211)
|
(134 750)
|
(311 599)
|
(328 577)
|
|
Gross Profit |
17 180
N/A
|
9 863
-43%
|
7 286
-26%
|
8 092
+11%
|
10 485
+30%
|
13 320
+27%
|
14 866
+12%
|
17 700
+19%
|
19 811
+12%
|
19 054
-4%
|
16 901
-11%
|
12 382
-27%
|
14 924
+21%
|
13 159
-12%
|
7 650
-42%
|
7 291
-5%
|
14 807
+103%
|
22 722
+53%
|
23 963
+5%
|
23 623
-1%
|
20 978
-11%
|
18 794
-10%
|
20 981
+12%
|
26 853
+28%
|
28 488
+6%
|
33 043
+16%
|
32 611
-1%
|
32 079
-2%
|
59 114
+84%
|
62 871
+6%
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(11 930)
|
(12 722)
|
(8 880)
|
(7 942)
|
(8 438)
|
(11 030)
|
(11 371)
|
(11 051)
|
(12 111)
|
(12 041)
|
(11 253)
|
(11 284)
|
(12 042)
|
(9 359)
|
(8 407)
|
(8 743)
|
(12 766)
|
(16 145)
|
(15 041)
|
(18 383)
|
(16 379)
|
(17 293)
|
(18 442)
|
(19 238)
|
(17 938)
|
(21 603)
|
(23 512)
|
(14 486)
|
(29 438)
|
(34 364)
|
|
Selling, General & Administrative |
(10 878)
|
(9 319)
|
(7 417)
|
(7 192)
|
(7 957)
|
(9 988)
|
(11 146)
|
(11 241)
|
(11 307)
|
(11 106)
|
(10 751)
|
(10 805)
|
(11 321)
|
(11 621)
|
(11 959)
|
(12 336)
|
(12 226)
|
(14 799)
|
(13 226)
|
(15 268)
|
(16 184)
|
(17 395)
|
(18 239)
|
(18 520)
|
(18 689)
|
(21 200)
|
(21 724)
|
(15 028)
|
(36 651)
|
(40 561)
|
|
Research & Development |
(117)
|
(107)
|
(98)
|
(105)
|
(93)
|
(83)
|
(188)
|
(238)
|
(128)
|
(171)
|
(379)
|
(342)
|
(210)
|
(214)
|
(249)
|
(298)
|
(1 689)
|
(1 791)
|
(1 670)
|
(1 736)
|
(721)
|
(844)
|
(1 067)
|
(1 274)
|
(2 098)
|
(2 374)
|
(2 475)
|
(1 216)
|
(1 707)
|
(2 004)
|
|
Depreciation & Amortization |
(387)
|
(404)
|
(330)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(219)
|
0
|
(237)
|
0
|
(237)
|
0
|
(215)
|
0
|
(326)
|
0
|
(301)
|
0
|
(280)
|
0
|
(338)
|
0
|
(700)
|
0
|
|
Other Operating Expenses |
(548)
|
(2 892)
|
(1 035)
|
(645)
|
(388)
|
(959)
|
(37)
|
428
|
(676)
|
(764)
|
(123)
|
(137)
|
(292)
|
2 476
|
4 038
|
3 891
|
1 386
|
445
|
70
|
(1 379)
|
852
|
946
|
1 165
|
556
|
3 129
|
1 971
|
1 025
|
1 758
|
9 620
|
8 201
|
|
Operating Income |
5 250
N/A
|
(2 859)
N/A
|
(1 594)
+44%
|
150
N/A
|
2 047
+1 265%
|
2 290
+12%
|
3 495
+53%
|
6 649
+90%
|
7 700
+16%
|
7 013
-9%
|
5 648
-19%
|
1 098
-81%
|
2 882
+162%
|
3 800
+32%
|
(757)
N/A
|
(1 452)
-92%
|
2 041
N/A
|
6 577
+222%
|
8 922
+36%
|
5 240
-41%
|
4 599
-12%
|
1 501
-67%
|
2 539
+69%
|
7 615
+200%
|
10 550
+39%
|
11 440
+8%
|
9 099
-20%
|
17 593
+93%
|
29 676
+69%
|
28 507
-4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
874
|
563
|
(1 099)
|
(1 108)
|
(1 595)
|
(1 728)
|
(306)
|
259
|
(28)
|
110
|
(172)
|
(709)
|
(2 502)
|
(2 160)
|
(1 115)
|
(2 060)
|
(877)
|
(1 245)
|
(1 101)
|
(1 955)
|
(4 693)
|
(5 250)
|
(4 082)
|
(5 598)
|
(6 624)
|
(3 224)
|
(2 503)
|
(4 222)
|
(9 981)
|
(14 860)
|
|
Non-Reccuring Items |
(679)
|
0
|
(109)
|
0
|
(305)
|
0
|
137
|
0
|
72
|
0
|
0
|
90
|
(6)
|
(552)
|
(811)
|
(600)
|
(447)
|
(869)
|
(2 565)
|
29
|
(196)
|
(145)
|
8
|
261
|
(323)
|
46
|
65
|
15
|
(1 123)
|
(130)
|
|
Total Other Income |
(2 265)
|
(3 011)
|
(723)
|
(384)
|
(889)
|
(811)
|
(711)
|
(537)
|
79
|
80
|
54
|
20
|
234
|
259
|
92
|
172
|
571
|
569
|
149
|
2 859
|
2 543
|
117
|
177
|
197
|
(684)
|
(583)
|
(409)
|
79
|
(198)
|
(1 322)
|
|
Pre-Tax Income |
3 180
N/A
|
(5 307)
N/A
|
(3 525)
+34%
|
(1 342)
+62%
|
(742)
+45%
|
(249)
+66%
|
2 615
N/A
|
6 371
+144%
|
7 823
+23%
|
7 203
-8%
|
5 530
-23%
|
499
-91%
|
608
+22%
|
1 347
+122%
|
(2 591)
N/A
|
(3 940)
-52%
|
1 288
N/A
|
5 032
+291%
|
5 405
+7%
|
6 173
+14%
|
2 253
-64%
|
(3 777)
N/A
|
(1 358)
+64%
|
2 475
N/A
|
2 919
+18%
|
7 679
+163%
|
6 252
-19%
|
13 465
+115%
|
18 374
+36%
|
12 195
-34%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
(2 061)
|
382
|
946
|
205
|
(147)
|
(156)
|
(791)
|
(1 895)
|
(2 006)
|
(1 536)
|
(1 263)
|
(355)
|
(397)
|
(326)
|
208
|
322
|
(632)
|
(1 456)
|
(1 950)
|
(2 134)
|
(665)
|
587
|
(597)
|
(1 194)
|
185
|
(638)
|
(1 619)
|
19
|
(1 495)
|
(5 128)
|
|
Income from Continuing Operations |
1 119
|
(4 925)
|
(2 579)
|
(1 137)
|
(889)
|
(405)
|
1 824
|
4 476
|
5 817
|
5 667
|
4 267
|
144
|
211
|
1 021
|
(2 383)
|
(3 618)
|
656
|
3 576
|
3 455
|
4 039
|
1 588
|
(3 190)
|
(1 955)
|
1 281
|
3 104
|
7 041
|
4 633
|
13 484
|
16 879
|
7 067
|
|
Income to Minority Interest |
(59)
|
347
|
312
|
316
|
126
|
48
|
(46)
|
(107)
|
(56)
|
(114)
|
100
|
290
|
(62)
|
(88)
|
309
|
359
|
(21)
|
(79)
|
(88)
|
(712)
|
(425)
|
642
|
70
|
(141)
|
190
|
(420)
|
(585)
|
(329)
|
(672)
|
(826)
|
|
Net Income (Common) |
1 060
N/A
|
(4 578)
N/A
|
(2 267)
+50%
|
(821)
+64%
|
(763)
+7%
|
(357)
+53%
|
1 778
N/A
|
4 369
+146%
|
5 761
+32%
|
5 553
-4%
|
4 367
-21%
|
434
-90%
|
149
-66%
|
933
+526%
|
(2 074)
N/A
|
(3 259)
-57%
|
635
N/A
|
3 497
+451%
|
3 367
-4%
|
3 327
-1%
|
1 163
-65%
|
(2 548)
N/A
|
(1 885)
+26%
|
1 140
N/A
|
3 294
+189%
|
6 621
+101%
|
4 048
-39%
|
13 155
+225%
|
16 207
+23%
|
6 241
-61%
|
|
EPS (Diluted) |
1.5
N/A
|
-6.47
N/A
|
-3.2
+51%
|
-1.16
+64%
|
-1.08
+7%
|
-0.5
+54%
|
2.52
N/A
|
6.18
+145%
|
7.88
+28%
|
7.85
0%
|
5.98
-24%
|
0.63
-89%
|
0.22
-65%
|
1.37
+523%
|
-3.05
N/A
|
-4.79
-57%
|
0.93
N/A
|
5.14
+453%
|
4.94
-4%
|
4.89
-1%
|
1.7
-65%
|
-3.6
N/A
|
-2.67
+26%
|
1.61
N/A
|
4.66
+189%
|
9.36
+101%
|
5.72
-39%
|
19.32
+238%
|
23.8
+23%
|
9.15
-62%
|