Kamaz PAO
MOEX:KMAZ

Watchlist Manager
Kamaz PAO Logo
Kamaz PAO
MOEX:KMAZ
Watchlist
Price: 102.3 RUB -0.97% Market Closed
Market Cap: 116.1B RUB
Have any thoughts about
Kamaz PAO?
Write Note

Income Statement

Earnings Waterfall
Kamaz PAO

Revenue
391.4B RUB
Cost of Revenue
-328.6B RUB
Gross Profit
62.9B RUB
Operating Expenses
-34.4B RUB
Operating Income
28.5B RUB
Other Expenses
-22.3B RUB
Net Income
6.2B RUB

Income Statement
Kamaz PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
96 348
N/A
70 403
-27%
60 894
-14%
67 326
+11%
73 773
+10%
86 122
+17%
106 830
+24%
119 292
+12%
118 510
-1%
115 000
-3%
114 317
-1%
108 766
-5%
110 599
+2%
98 135
-11%
97 455
-1%
109 532
+12%
133 540
+22%
148 633
+11%
158 667
+7%
175 184
+10%
189 292
+8%
189 562
+0%
193 875
+2%
200 194
+3%
216 958
+8%
251 654
+16%
271 822
+8%
166 829
-39%
370 713
+122%
391 448
+6%
Gross Profit
Cost of Revenue
(79 168)
(60 540)
(53 608)
(59 234)
(63 288)
(72 802)
(91 964)
(101 592)
(98 699)
(95 946)
(97 416)
(96 384)
(95 675)
(84 976)
(89 805)
(102 241)
(118 733)
(125 911)
(134 704)
(151 561)
(168 314)
(170 768)
(172 894)
(173 341)
(188 470)
(218 611)
(239 211)
(134 750)
(311 599)
(328 577)
Gross Profit
17 180
N/A
9 863
-43%
7 286
-26%
8 092
+11%
10 485
+30%
13 320
+27%
14 866
+12%
17 700
+19%
19 811
+12%
19 054
-4%
16 901
-11%
12 382
-27%
14 924
+21%
13 159
-12%
7 650
-42%
7 291
-5%
14 807
+103%
22 722
+53%
23 963
+5%
23 623
-1%
20 978
-11%
18 794
-10%
20 981
+12%
26 853
+28%
28 488
+6%
33 043
+16%
32 611
-1%
32 079
-2%
59 114
+84%
62 871
+6%
Operating Income
Operating Expenses
(11 930)
(12 722)
(8 880)
(7 942)
(8 438)
(11 030)
(11 371)
(11 051)
(12 111)
(12 041)
(11 253)
(11 284)
(12 042)
(9 359)
(8 407)
(8 743)
(12 766)
(16 145)
(15 041)
(18 383)
(16 379)
(17 293)
(18 442)
(19 238)
(17 938)
(21 603)
(23 512)
(14 486)
(29 438)
(34 364)
Selling, General & Administrative
(10 878)
(9 319)
(7 417)
(7 192)
(7 957)
(9 988)
(11 146)
(11 241)
(11 307)
(11 106)
(10 751)
(10 805)
(11 321)
(11 621)
(11 959)
(12 336)
(12 226)
(14 799)
(13 226)
(15 268)
(16 184)
(17 395)
(18 239)
(18 520)
(18 689)
(21 200)
(21 724)
(15 028)
(36 651)
(40 561)
Research & Development
(117)
(107)
(98)
(105)
(93)
(83)
(188)
(238)
(128)
(171)
(379)
(342)
(210)
(214)
(249)
(298)
(1 689)
(1 791)
(1 670)
(1 736)
(721)
(844)
(1 067)
(1 274)
(2 098)
(2 374)
(2 475)
(1 216)
(1 707)
(2 004)
Depreciation & Amortization
(387)
(404)
(330)
0
0
0
0
0
0
0
0
0
(219)
0
(237)
0
(237)
0
(215)
0
(326)
0
(301)
0
(280)
0
(338)
0
(700)
0
Other Operating Expenses
(548)
(2 892)
(1 035)
(645)
(388)
(959)
(37)
428
(676)
(764)
(123)
(137)
(292)
2 476
4 038
3 891
1 386
445
70
(1 379)
852
946
1 165
556
3 129
1 971
1 025
1 758
9 620
8 201
Operating Income
5 250
N/A
(2 859)
N/A
(1 594)
+44%
150
N/A
2 047
+1 265%
2 290
+12%
3 495
+53%
6 649
+90%
7 700
+16%
7 013
-9%
5 648
-19%
1 098
-81%
2 882
+162%
3 800
+32%
(757)
N/A
(1 452)
-92%
2 041
N/A
6 577
+222%
8 922
+36%
5 240
-41%
4 599
-12%
1 501
-67%
2 539
+69%
7 615
+200%
10 550
+39%
11 440
+8%
9 099
-20%
17 593
+93%
29 676
+69%
28 507
-4%
Pre-Tax Income
Interest Income Expense
874
563
(1 099)
(1 108)
(1 595)
(1 728)
(306)
259
(28)
110
(172)
(709)
(2 502)
(2 160)
(1 115)
(2 060)
(877)
(1 245)
(1 101)
(1 955)
(4 693)
(5 250)
(4 082)
(5 598)
(6 624)
(3 224)
(2 503)
(4 222)
(9 981)
(14 860)
Non-Reccuring Items
(679)
0
(109)
0
(305)
0
137
0
72
0
0
90
(6)
(552)
(811)
(600)
(447)
(869)
(2 565)
29
(196)
(145)
8
261
(323)
46
65
15
(1 123)
(130)
Total Other Income
(2 265)
(3 011)
(723)
(384)
(889)
(811)
(711)
(537)
79
80
54
20
234
259
92
172
571
569
149
2 859
2 543
117
177
197
(684)
(583)
(409)
79
(198)
(1 322)
Pre-Tax Income
3 180
N/A
(5 307)
N/A
(3 525)
+34%
(1 342)
+62%
(742)
+45%
(249)
+66%
2 615
N/A
6 371
+144%
7 823
+23%
7 203
-8%
5 530
-23%
499
-91%
608
+22%
1 347
+122%
(2 591)
N/A
(3 940)
-52%
1 288
N/A
5 032
+291%
5 405
+7%
6 173
+14%
2 253
-64%
(3 777)
N/A
(1 358)
+64%
2 475
N/A
2 919
+18%
7 679
+163%
6 252
-19%
13 465
+115%
18 374
+36%
12 195
-34%
Net Income
Tax Provision
(2 061)
382
946
205
(147)
(156)
(791)
(1 895)
(2 006)
(1 536)
(1 263)
(355)
(397)
(326)
208
322
(632)
(1 456)
(1 950)
(2 134)
(665)
587
(597)
(1 194)
185
(638)
(1 619)
19
(1 495)
(5 128)
Income from Continuing Operations
1 119
(4 925)
(2 579)
(1 137)
(889)
(405)
1 824
4 476
5 817
5 667
4 267
144
211
1 021
(2 383)
(3 618)
656
3 576
3 455
4 039
1 588
(3 190)
(1 955)
1 281
3 104
7 041
4 633
13 484
16 879
7 067
Income to Minority Interest
(59)
347
312
316
126
48
(46)
(107)
(56)
(114)
100
290
(62)
(88)
309
359
(21)
(79)
(88)
(712)
(425)
642
70
(141)
190
(420)
(585)
(329)
(672)
(826)
Net Income (Common)
1 060
N/A
(4 578)
N/A
(2 267)
+50%
(821)
+64%
(763)
+7%
(357)
+53%
1 778
N/A
4 369
+146%
5 761
+32%
5 553
-4%
4 367
-21%
434
-90%
149
-66%
933
+526%
(2 074)
N/A
(3 259)
-57%
635
N/A
3 497
+451%
3 367
-4%
3 327
-1%
1 163
-65%
(2 548)
N/A
(1 885)
+26%
1 140
N/A
3 294
+189%
6 621
+101%
4 048
-39%
13 155
+225%
16 207
+23%
6 241
-61%
EPS (Diluted)
1.5
N/A
-6.47
N/A
-3.2
+51%
-1.16
+64%
-1.08
+7%
-0.5
+54%
2.52
N/A
6.18
+145%
7.88
+28%
7.85
0%
5.98
-24%
0.63
-89%
0.22
-65%
1.37
+523%
-3.05
N/A
-4.79
-57%
0.93
N/A
5.14
+453%
4.94
-4%
4.89
-1%
1.7
-65%
-3.6
N/A
-2.67
+26%
1.61
N/A
4.66
+189%
9.36
+101%
5.72
-39%
19.32
+238%
23.8
+23%
9.15
-62%

See Also

Discover More