Kamaz PAO
MOEX:KMAZ

Watchlist Manager
Kamaz PAO Logo
Kamaz PAO
MOEX:KMAZ
Watchlist
Price: 110 RUB 7.53% Market Closed
Market Cap: 124.8B RUB
Have any thoughts about
Kamaz PAO?
Write Note

Cash Flow Statement

Cash Flow Statement
Kamaz PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
3 126
(5 361)
(3 525)
(1 342)
(742)
(249)
2 615
6 371
7 823
7 203
5 530
499
608
1 384
(2 591)
(3 940)
1 288
5 032
5 405
6 173
2 253
(3 777)
(1 358)
2 475
2 919
7 679
6 252
13 465
18 374
12 195
Depreciation & Amortization
2 338
2 408
2 595
2 794
2 721
2 358
2 672
2 716
2 706
3 065
3 351
3 493
3 367
3 271
3 585
3 663
3 680
3 778
3 810
4 339
4 538
4 679
5 327
5 924
6 462
6 629
7 191
4 000
9 114
10 392
Other Non-Cash Items
4 058
6 502
2 118
1 490
2 705
2 930
1 279
795
1 320
1 498
591
921
2 738
1 906
230
1 965
3 058
6 493
6 482
2 579
2 922
6 689
4 940
4 789
4 684
2 775
5 668
8 364
10 257
17 284
Cash Taxes Paid
2 129
1 371
(683)
(794)
270
396
541
616
1 022
1 614
1 471
998
664
662
491
192
174
332
1 072
1 536
910
615
717
615
1 045
1 059
1 011
1 237
4 467
4 985
Cash Interest Paid
1 145
1 637
2 006
2 083
1 753
1 403
1 495
1 307
1 266
1 392
1 439
1 654
1 913
2 204
2 433
3 771
4 668
4 426
4 823
5 666
6 996
8 124
7 614
6 486
7 289
7 413
6 679
5 163
9 805
14 358
Change in Working Capital
(8 594)
75
5 270
1 289
1 291
(3 322)
(314)
1 361
(8 206)
(11 923)
(2 709)
3 964
(1 046)
(6 490)
(1 181)
4 816
(2 173)
(6 390)
(6 897)
(21 744)
(20 135)
(14 750)
(2 472)
9 320
(3 297)
(10 887)
(14 490)
54 853
14 250
(65 096)
Cash from Operating Activities
928
N/A
3 624
+291%
6 458
+78%
4 278
-34%
5 975
+40%
1 801
-70%
6 252
+247%
11 390
+82%
3 643
-68%
(157)
N/A
6 763
N/A
8 877
+31%
5 667
-36%
71
-99%
43
-39%
6 504
+15 026%
5 853
-10%
8 913
+52%
8 800
-1%
(8 653)
N/A
(10 422)
-20%
(7 159)
+31%
6 437
N/A
22 508
+250%
10 768
-52%
6 196
-42%
4 621
-25%
80 682
+1 646%
51 995
-36%
(25 225)
N/A
Investing Cash Flow
Capital Expenditures
(4 160)
(3 607)
(3 363)
(2 559)
(1 449)
(2 829)
(2 727)
(2 257)
(2 622)
(2 424)
(3 845)
(4 159)
(4 763)
(5 446)
(4 133)
(4 251)
(6 325)
(7 971)
(11 065)
(11 529)
(11 084)
(9 823)
(9 844)
(10 758)
(9 318)
(11 945)
(12 159)
(9 657)
(24 628)
(24 564)
Other Items
320
318
(453)
(793)
(4 187)
(2 099)
(1 614)
413
4 010
(1 271)
251
(205)
(4 428)
3 812
2 591
(9 298)
(10 342)
(7 764)
(2 473)
(8 430)
(5 795)
4 948
1 694
(4 456)
7 796
6 168
822
5 338
11 076
7 819
Cash from Investing Activities
(3 840)
N/A
(3 289)
+14%
(3 816)
-16%
(3 352)
+12%
(5 636)
-68%
(4 928)
+13%
(4 341)
+12%
(1 844)
+58%
1 388
N/A
(3 695)
N/A
(3 594)
+3%
(4 364)
-21%
(9 191)
-111%
(1 634)
+82%
(1 542)
+6%
(13 549)
-779%
(16 667)
-23%
(15 735)
+6%
(13 538)
+14%
(19 959)
-47%
(16 879)
+15%
(4 875)
+71%
(8 150)
-67%
(15 214)
-87%
(1 522)
+90%
(5 777)
-280%
(11 337)
-96%
(4 319)
+62%
(13 552)
-214%
(16 745)
-24%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
(1 100)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 000)
(9 745)
(5 365)
Net Issuance of Debt
6 634
6 103
(193)
(2 323)
(1 681)
1 521
(1 599)
(8 451)
(6 753)
1 343
(115)
(1 595)
5 580
7 257
12 678
15 298
12 186
8 820
4 249
27 923
33 229
21 303
10 571
1 844
1 181
8 496
11 805
(22 192)
23 022
47 161
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(431)
(448)
(431)
(177)
0
0
0
0
(275)
0
(668)
0
0
0
0
(357)
(357)
0
(1 031)
0
Other
(1 262)
(3 721)
(2 015)
(87)
(1 774)
(2 029)
(850)
44
(938)
(1 070)
(1 128)
(1 235)
(1 479)
(2 359)
(2 770)
(3 240)
(3 232)
(3 283)
(3 698)
(4 740)
(7 017)
(8 125)
(7 615)
(6 485)
(3 297)
(3 438)
(2 523)
(5 230)
(9 887)
(14 374)
Cash from Financing Activities
5 372
N/A
2 382
-56%
(2 208)
N/A
(2 410)
-9%
(3 455)
-43%
(508)
+85%
(2 449)
-382%
(8 407)
-243%
(7 691)
+9%
273
N/A
(2 774)
N/A
(4 378)
-58%
3 907
N/A
4 721
+21%
9 908
+110%
12 058
+22%
8 954
-26%
5 251
-41%
276
-95%
23 194
+8 304%
25 544
+10%
12 510
-51%
2 956
-76%
(4 641)
N/A
(2 116)
+54%
4 701
N/A
8 925
+90%
(30 422)
N/A
2 359
N/A
26 391
+1 019%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
432
0
56
83
18
(26)
36
(3)
(65)
31
24
(177)
(170)
(138)
(103)
547
591
(34)
Net Change in Cash
2 460
N/A
2 717
+10%
434
-84%
(1 484)
N/A
(3 116)
-110%
(3 635)
-17%
(538)
+85%
1 139
N/A
(2 660)
N/A
(3 579)
-35%
395
N/A
135
-66%
815
+504%
3 158
+287%
8 465
+168%
5 096
-40%
(1 842)
N/A
(1 597)
+13%
(4 426)
-177%
(5 421)
-22%
(1 822)
+66%
507
N/A
1 267
+150%
2 476
+95%
6 960
+181%
4 982
-28%
2 106
-58%
46 488
+2 107%
41 393
-11%
(15 613)
N/A
Free Cash Flow
Free Cash Flow
(3 232)
N/A
17
N/A
3 095
+18 106%
1 719
-44%
4 526
+163%
(1 028)
N/A
3 525
N/A
9 133
+159%
1 021
-89%
(2 581)
N/A
2 918
N/A
4 718
+62%
904
-81%
(5 375)
N/A
(4 090)
+24%
2 253
N/A
(472)
N/A
942
N/A
(2 265)
N/A
(20 182)
-791%
(21 506)
-7%
(16 982)
+21%
(3 407)
+80%
11 750
N/A
1 450
-88%
(5 749)
N/A
(7 538)
-31%
71 025
N/A
27 367
-61%
(49 789)
N/A