Kaluzhskaya Sbytovaya Kompaniya PAO
MOEX:KLSB

Watchlist Manager
Kaluzhskaya Sbytovaya Kompaniya PAO Logo
Kaluzhskaya Sbytovaya Kompaniya PAO
MOEX:KLSB
Watchlist
Price: 21.21 RUB 2.81% Market Closed
Market Cap: 3B RUB
Have any thoughts about
Kaluzhskaya Sbytovaya Kompaniya PAO?
Write Note

Income Statement

Earnings Waterfall
Kaluzhskaya Sbytovaya Kompaniya PAO

Revenue
28.1B RUB
Cost of Revenue
-27.3B RUB
Gross Profit
809.5m RUB
Operating Expenses
-254.1m RUB
Operating Income
555.5m RUB
Other Expenses
-432.5m RUB
Net Income
123m RUB

Income Statement
Kaluzhskaya Sbytovaya Kompaniya PAO

Rotate your device to view
Income Statement
Currency: RUB
Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
4 869
N/A
4 928
+1%
4 997
+1%
5 217
+4%
5 481
+5%
5 843
+7%
6 148
+5%
6 364
+4%
6 580
+3%
6 718
+2%
7 151
+6%
7 467
+4%
7 754
+4%
8 293
+7%
8 842
+7%
9 195
+4%
9 830
+7%
10 573
+8%
11 415
+8%
11 789
+3%
11 836
+0%
11 928
+1%
11 594
-3%
11 626
+0%
11 902
+2%
12 289
+3%
9 406
-23%
18 275
+94%
18 768
+3%
20 215
+8%
20 273
+0%
22 239
+10%
22 146
0%
22 458
+1%
23 870
+6%
24 578
+3%
24 928
+1%
25 344
+2%
26 206
+3%
27 234
+4%
28 140
+3%
Gross Profit
Cost of Revenue
(2 768)
(2 671)
(2 309)
(1 911)
(1 587)
(1 321)
(1 439)
(1 570)
(1 763)
(1 811)
(1 798)
(1 995)
(2 069)
(2 237)
(2 521)
(2 736)
(3 112)
(3 604)
(3 949)
(4 182)
(4 193)
(4 150)
(4 094)
(4 048)
(4 171)
(4 376)
(9 241)
(18 008)
(18 504)
(20 038)
(20 075)
(21 783)
(21 597)
(21 779)
(23 007)
(23 862)
(24 303)
(24 349)
(24 866)
(26 098)
(27 330)
Gross Profit
2 101
N/A
2 257
+7%
2 688
+19%
3 306
+23%
3 894
+18%
4 522
+16%
4 709
+4%
4 795
+2%
4 817
+0%
4 907
+2%
5 353
+9%
5 471
+2%
5 685
+4%
6 056
+7%
6 322
+4%
6 459
+2%
6 718
+4%
6 968
+4%
7 466
+7%
7 608
+2%
7 643
+0%
7 778
+2%
7 501
-4%
7 578
+1%
7 731
+2%
7 913
+2%
165
-98%
267
+62%
264
-1%
177
-33%
198
+12%
455
+130%
549
+21%
679
+24%
863
+27%
715
-17%
624
-13%
995
+59%
1 340
+35%
1 136
-15%
810
-29%
Operating Income
Operating Expenses
(2 036)
(2 177)
(2 622)
(3 046)
(3 475)
(4 292)
(4 476)
(4 362)
(4 831)
(4 659)
(5 008)
(5 577)
(5 485)
(5 871)
(6 142)
(6 259)
(6 467)
(6 786)
(7 272)
(7 475)
(7 525)
(7 584)
(7 328)
(7 369)
(7 517)
(7 729)
0
0
(39)
0
(26)
(98)
(110)
(314)
(476)
(304)
(235)
(475)
(849)
(719)
(254)
Selling, General & Administrative
(2 027)
(2 155)
(2 603)
(3 021)
(3 449)
(4 272)
(4 457)
(4 634)
(4 817)
(4 631)
(4 979)
(5 260)
(5 452)
(5 853)
(6 120)
(6 226)
(6 431)
(6 743)
(7 028)
(7 202)
(7 308)
(7 351)
(7 278)
(7 359)
(7 452)
(7 685)
0
0
(28)
0
(32)
(106)
(150)
(300)
(465)
(218)
(114)
(362)
(722)
(565)
(82)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operations Maintenance
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(12)
(21)
(21)
(101)
(139)
(116)
(120)
(138)
(124)
Other Operating Expenses
(10)
(23)
(20)
(25)
(26)
(20)
(18)
272
(13)
(27)
(29)
(317)
(34)
(18)
(22)
(34)
(36)
(43)
(244)
(273)
(217)
(233)
(50)
(10)
(65)
(39)
0
0
(11)
0
6
22
52
7
10
15
18
3
(6)
(17)
(48)
Operating Income
65
N/A
80
+24%
66
-18%
260
+297%
420
+61%
230
-45%
233
+2%
433
+86%
(14)
N/A
248
N/A
345
+39%
(105)
N/A
200
N/A
185
-8%
179
-3%
199
+11%
251
+26%
183
-27%
195
+7%
133
-32%
118
-11%
194
+64%
173
-11%
208
+21%
214
+3%
184
-14%
165
-10%
267
+62%
225
-16%
177
-21%
172
-2%
358
+107%
439
+23%
365
-17%
387
+6%
411
+6%
389
-5%
520
+34%
491
-6%
417
-15%
555
+33%
Pre-Tax Income
Interest Income Expense
(14)
(15)
(16)
(16)
(15)
(13)
(12)
(9)
(7)
13
6
(11)
(20)
(52)
(63)
(66)
(76)
(78)
(69)
(60)
(55)
(56)
(61)
(66)
(71)
(77)
(216)
(380)
(358)
(303)
(295)
(359)
(400)
(337)
(372)
(411)
(386)
(489)
(450)
(380)
(394)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
103
142
115
124
87
80
69
84
108
107
95
91
101
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
20
7
21
11
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
44
N/A
65
+47%
50
-23%
245
+392%
405
+65%
216
-47%
221
+2%
424
+92%
(20)
N/A
261
N/A
351
+35%
(116)
N/A
180
N/A
133
-26%
117
-12%
133
+14%
174
+31%
105
-40%
126
+20%
73
-42%
64
-13%
139
+118%
111
-20%
143
+28%
143
N/A
107
-25%
(5)
N/A
10
N/A
16
+64%
11
-33%
12
+14%
86
+609%
119
+38%
97
-18%
99
+2%
108
+9%
110
+2%
126
+15%
132
+5%
138
+4%
162
+17%
Net Income
Tax Provision
(12)
(20)
(16)
(64)
(102)
(55)
(56)
(105)
1
(68)
(85)
25
(46)
(31)
(29)
(33)
(40)
(25)
(68)
(63)
(51)
(73)
(31)
(26)
(36)
(19)
6
(2)
(7)
(2)
(1)
(24)
(52)
(19)
1
(22)
(23)
(30)
(31)
(25)
(39)
Income from Continuing Operations
32
45
34
181
303
161
165
319
(19)
193
265
(91)
134
102
88
100
135
80
58
10
12
65
80
116
107
88
1
8
9
9
11
62
66
78
100
86
87
97
101
113
123
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
32
N/A
45
+43%
34
-26%
181
+439%
303
+67%
161
-47%
165
+2%
319
+94%
(19)
N/A
193
N/A
265
+38%
(91)
N/A
134
N/A
102
-23%
88
-14%
100
+14%
135
+34%
80
-41%
58
-27%
10
-83%
12
+24%
65
+425%
80
+24%
116
+45%
107
-8%
88
-18%
1
-99%
8
+807%
9
+21%
9
-3%
11
+24%
62
+471%
66
+7%
78
+17%
100
+28%
86
-13%
87
+1%
97
+11%
101
+5%
113
+11%
123
+9%
EPS (Diluted)
0.46
N/A
0.66
+43%
0.49
-26%
2.67
+445%
4.47
+67%
2.38
-47%
2.44
+3%
3.5
+43%
-0.2
N/A
2.1
N/A
2.9
+38%
-1
N/A
1.46
N/A
1.12
-23%
0.96
-14%
1.09
+14%
1.46
+34%
0.86
-41%
0.63
-27%
0.11
-83%
0.14
+27%
0.72
+414%
0.89
+24%
1.28
+44%
1.17
-9%
0.96
-18%
0.01
-99%
0.08
+700%
0.1
+25%
0.12
+20%
0.15
+25%
0.83
+453%
0.88
+6%
1.04
+18%
1.33
+28%
1.15
-14%
1.17
+2%
1.29
+10%
1.34
+4%
1.51
+13%
1.64
+9%

See Also

Discover More