Inter RAO YEES PAO
MOEX:IRAO
Inter RAO YEES PAO
MOEX:IRAO
Price:
3.807
RUB
-0.9%
Market Closed
Market Cap:
397.5B
RUB
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
IRAO Alert
Inter RAO YEES PAO
3.807
-0.0345 (-0.9%)
| 52 Week Range |
3.5615
4.521
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Inter RAO YEES PAO
Income Statement
Earnings Waterfall
Inter RAO YEES PAO
Inter RAO YEES PAO
|
Revenue
|
2.1T
RUB
|
|
Cost of Revenue
|
-1.1T
RUB
|
|
Gross Profit
|
995.7B
RUB
|
|
Operating Expenses
|
-813.2B
RUB
|
|
Operating Income
|
182.5B
RUB
|
|
Other Expenses
|
24.2B
RUB
|
|
Net Income
|
206.7B
RUB
|
Income Statement
Inter RAO YEES PAO
Inter RAO YEES PAO
Currency: RUB
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
525 959
N/A
|
741 101
+41%
|
767 955
+4%
|
779 838
+2%
|
795 146
+2%
|
831 987
+5%
|
847 526
+2%
|
860 728
+2%
|
873 962
+2%
|
868 182
-1%
|
860 181
-1%
|
861 657
+0%
|
867 281
+1%
|
869 204
+0%
|
892 688
+3%
|
916 101
+3%
|
936 354
+2%
|
962 582
+3%
|
996 544
+4%
|
1 022 359
+3%
|
1 028 163
+1%
|
1 032 120
+0%
|
1 017 580
-1%
|
988 254
-3%
|
991 359
+0%
|
986 292
-1%
|
1 029 862
+4%
|
1 075 823
+4%
|
1 124 514
+5%
|
553 807
-51%
|
1 264 996
+128%
|
1 566 205
+24%
|
1 359 799
-13%
|
2 053 003
+51%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(211 438)
|
(427 812)
|
(226 708)
|
(325 711)
|
(329 110)
|
(465 387)
|
(463 062)
|
(462 287)
|
(464 771)
|
(456 432)
|
(459 134)
|
(462 678)
|
(466 771)
|
(473 840)
|
(481 790)
|
(488 556)
|
(490 453)
|
(498 402)
|
(516 845)
|
(533 349)
|
(539 510)
|
(543 737)
|
(534 571)
|
(519 842)
|
(520 883)
|
(522 401)
|
(548 847)
|
(568 220)
|
(594 637)
|
(281 097)
|
(650 286)
|
(798 795)
|
(698 666)
|
(1 057 317)
|
|
| Gross Profit |
314 521
N/A
|
313 289
0%
|
541 247
+73%
|
454 127
-16%
|
466 036
+3%
|
366 600
-21%
|
384 464
+5%
|
398 441
+4%
|
409 191
+3%
|
411 750
+1%
|
401 047
-3%
|
398 979
-1%
|
400 510
+0%
|
395 364
-1%
|
410 898
+4%
|
427 545
+4%
|
445 901
+4%
|
464 180
+4%
|
479 699
+3%
|
489 010
+2%
|
488 653
0%
|
488 383
0%
|
483 009
-1%
|
468 412
-3%
|
470 476
+0%
|
463 891
-1%
|
481 015
+4%
|
507 603
+6%
|
529 877
+4%
|
272 710
-49%
|
614 710
+125%
|
767 410
+25%
|
661 133
-14%
|
995 686
+51%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(295 311)
|
(287 423)
|
(504 776)
|
(415 464)
|
(426 699)
|
(328 678)
|
(341 603)
|
(320 655)
|
(332 383)
|
(360 691)
|
(317 437)
|
(347 151)
|
(344 070)
|
(332 365)
|
(343 406)
|
(353 658)
|
(363 859)
|
(377 092)
|
(381 082)
|
(385 203)
|
(385 590)
|
(390 456)
|
(393 561)
|
(391 370)
|
(396 731)
|
(387 005)
|
(396 339)
|
(409 241)
|
(417 255)
|
(222 200)
|
(510 778)
|
(640 019)
|
(540 837)
|
(813 198)
|
|
| Selling, General & Administrative |
(21 902)
|
(50 054)
|
(18 734)
|
(32 097)
|
(34 121)
|
(56 274)
|
(57 243)
|
(59 544)
|
(62 568)
|
(60 348)
|
(63 603)
|
(61 261)
|
(57 645)
|
(55 076)
|
(56 513)
|
(56 073)
|
(57 728)
|
(60 513)
|
(60 345)
|
(62 629)
|
(62 327)
|
(63 260)
|
(62 685)
|
(63 943)
|
(65 105)
|
(62 487)
|
(63 575)
|
(63 160)
|
(64 232)
|
(36 784)
|
(93 776)
|
(117 511)
|
(100 170)
|
(152 538)
|
|
| Depreciation & Amortization |
(15 902)
|
(21 224)
|
(21 647)
|
(21 994)
|
(22 628)
|
(23 609)
|
(23 505)
|
(23 578)
|
(23 502)
|
(22 904)
|
(22 424)
|
(22 119)
|
(22 270)
|
(22 132)
|
(23 231)
|
(24 420)
|
(25 242)
|
(26 601)
|
(27 495)
|
(28 140)
|
(28 181)
|
(28 002)
|
(27 735)
|
(27 448)
|
(27 950)
|
(28 969)
|
(29 393)
|
(29 689)
|
(29 999)
|
(14 121)
|
(26 236)
|
(33 522)
|
(30 409)
|
(45 663)
|
|
| Operations Maintenance |
(92 451)
|
(192 500)
|
(93 749)
|
(138 497)
|
(144 540)
|
(216 610)
|
(227 658)
|
(236 706)
|
(245 743)
|
(243 106)
|
(234 103)
|
(231 251)
|
(228 526)
|
(219 356)
|
(225 750)
|
(234 452)
|
(239 108)
|
(240 855)
|
(244 492)
|
(246 913)
|
(249 067)
|
(254 646)
|
(256 628)
|
(252 336)
|
(254 553)
|
(251 532)
|
(257 762)
|
(271 676)
|
(276 639)
|
(140 117)
|
(296 094)
|
(377 753)
|
(333 147)
|
(506 474)
|
|
| Other Operating Expenses |
(165 056)
|
(23 645)
|
(370 646)
|
(222 876)
|
(225 410)
|
(32 185)
|
(33 197)
|
(827)
|
(570)
|
(34 333)
|
2 693
|
(32 520)
|
(35 629)
|
(35 801)
|
(37 912)
|
(38 713)
|
(41 781)
|
(49 123)
|
(48 750)
|
(47 521)
|
(46 015)
|
(44 548)
|
(46 513)
|
(47 643)
|
(49 123)
|
(44 017)
|
(45 609)
|
(44 716)
|
(46 385)
|
(31 178)
|
(94 672)
|
(111 233)
|
(77 111)
|
(108 523)
|
|
| Operating Income |
19 210
N/A
|
25 866
+35%
|
36 471
+41%
|
38 663
+6%
|
39 337
+2%
|
37 922
-4%
|
42 861
+13%
|
77 786
+81%
|
76 808
-1%
|
51 059
-34%
|
83 610
+64%
|
51 828
-38%
|
56 440
+9%
|
62 999
+12%
|
67 492
+7%
|
73 887
+9%
|
82 042
+11%
|
87 088
+6%
|
98 617
+13%
|
103 807
+5%
|
103 063
-1%
|
97 927
-5%
|
89 448
-9%
|
77 042
-14%
|
73 745
-4%
|
76 886
+4%
|
84 676
+10%
|
98 362
+16%
|
112 622
+14%
|
50 510
-55%
|
103 932
+106%
|
127 391
+23%
|
120 296
-6%
|
182 488
+52%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 190
|
(1 737)
|
1 544
|
(660)
|
(2 773)
|
1 276
|
(156)
|
722
|
4 654
|
36 232
|
4 979
|
5 746
|
5 430
|
7 091
|
5 584
|
6 505
|
7 907
|
5 768
|
4 512
|
4 130
|
3 321
|
7 110
|
18 209
|
15 729
|
16 821
|
15 785
|
6 027
|
7 024
|
5 115
|
10 453
|
50 751
|
59 069
|
43 485
|
70 918
|
|
| Non-Reccuring Items |
(957)
|
(6 343)
|
(10 317)
|
(10 232)
|
(9 905)
|
(13 544)
|
(13 019)
|
(6 403)
|
(5 727)
|
(5 669)
|
(6 062)
|
(13 193)
|
(12 654)
|
(6 757)
|
(6 018)
|
(3 490)
|
(3 427)
|
154
|
55
|
(2 209)
|
(2 424)
|
380
|
3 052
|
5 709
|
5 550
|
3 476
|
4 796
|
3 824
|
4 159
|
2 336
|
618
|
1 624
|
4 588
|
7 340
|
|
| Total Other Income |
(3 190)
|
(788)
|
756
|
2 179
|
2 924
|
1 107
|
810
|
543
|
353
|
(13 074)
|
(12 377)
|
(10 515)
|
(10 606)
|
1 922
|
3 547
|
1 902
|
1 608
|
(832)
|
(983)
|
(1 690)
|
(1 680)
|
(1 636)
|
(1 307)
|
(808)
|
(313)
|
54
|
(239)
|
(999)
|
(877)
|
(5 432)
|
(13 219)
|
(12 907)
|
(138)
|
253
|
|
| Pre-Tax Income |
16 253
N/A
|
16 998
+5%
|
28 454
+67%
|
29 950
+5%
|
29 583
-1%
|
26 761
-10%
|
30 496
+14%
|
72 648
+138%
|
76 088
+5%
|
68 548
-10%
|
70 150
+2%
|
33 866
-52%
|
38 610
+14%
|
65 255
+69%
|
70 605
+8%
|
78 804
+12%
|
88 130
+12%
|
92 178
+5%
|
102 201
+11%
|
104 038
+2%
|
102 280
-2%
|
103 781
+1%
|
109 402
+5%
|
97 672
-11%
|
95 803
-2%
|
96 201
+0%
|
95 260
-1%
|
108 211
+14%
|
121 019
+12%
|
57 867
-52%
|
142 082
+146%
|
175 177
+23%
|
168 231
-4%
|
260 999
+55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 303)
|
(7 224)
|
(6 453)
|
(7 342)
|
(7 419)
|
(2 939)
|
(5 642)
|
(6 522)
|
(7 250)
|
(7 236)
|
(6 710)
|
(3 767)
|
(4 197)
|
(10 593)
|
(12 524)
|
(16 627)
|
(19 238)
|
(20 503)
|
(21 977)
|
(22 715)
|
(21 581)
|
(21 851)
|
(24 023)
|
(21 657)
|
(21 228)
|
(20 736)
|
(19 901)
|
(21 490)
|
(24 145)
|
(12 415)
|
(28 201)
|
(34 261)
|
(32 304)
|
(50 091)
|
|
| Income from Continuing Operations |
10 950
|
9 774
|
22 001
|
22 608
|
22 164
|
23 822
|
24 854
|
66 126
|
68 838
|
61 312
|
63 440
|
30 099
|
34 413
|
54 662
|
58 081
|
62 177
|
68 892
|
71 675
|
80 224
|
81 323
|
80 699
|
81 930
|
85 379
|
76 015
|
74 575
|
75 465
|
75 359
|
86 721
|
96 874
|
45 452
|
113 881
|
140 916
|
135 927
|
210 908
|
|
| Income to Minority Interest |
(1 924)
|
(1 937)
|
(1 847)
|
(1 121)
|
(987)
|
(1 221)
|
(359)
|
(661)
|
(539)
|
(551)
|
(673)
|
(542)
|
(800)
|
(688)
|
(893)
|
(636)
|
(886)
|
(899)
|
(912)
|
(1 045)
|
(871)
|
(299)
|
(136)
|
(63)
|
0
|
(476)
|
(782)
|
(923)
|
(1 263)
|
(1 268)
|
(2 147)
|
(2 835)
|
(2 815)
|
(4 183)
|
|
| Net Income (Common) |
9 026
N/A
|
7 837
-13%
|
20 154
+157%
|
21 487
+7%
|
21 177
-1%
|
22 601
+7%
|
24 495
+8%
|
65 465
+167%
|
68 299
+4%
|
60 761
-11%
|
62 767
+3%
|
29 557
-53%
|
33 613
+14%
|
53 974
+61%
|
57 188
+6%
|
61 541
+8%
|
68 006
+11%
|
70 776
+4%
|
79 312
+12%
|
80 278
+1%
|
79 828
-1%
|
81 631
+2%
|
85 243
+4%
|
75 952
-11%
|
74 575
-2%
|
74 989
+1%
|
74 577
-1%
|
85 798
+15%
|
95 611
+11%
|
44 184
-54%
|
115 299
+161%
|
141 646
+23%
|
133 112
-6%
|
206 725
+55%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.09
-18%
|
0.24
+167%
|
0.25
+4%
|
0.25
N/A
|
0.27
+8%
|
0.28
+4%
|
0.77
+175%
|
0.83
+8%
|
0.72
-13%
|
0.75
+4%
|
0.35
-53%
|
0.39
+11%
|
0.64
+64%
|
0.66
+3%
|
0.71
+8%
|
0.92
+30%
|
0.89
-3%
|
1.07
+20%
|
1.08
+1%
|
1.08
N/A
|
1.11
+3%
|
1.16
+5%
|
1.03
-11%
|
1.02
-1%
|
1.02
N/A
|
1.01
-1%
|
1.17
+16%
|
1.3
+11%
|
0.6
-54%
|
1.56
+160%
|
1.92
+23%
|
1.81
-6%
|
2.75
+52%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
