Inter RAO YEES PAO
MOEX:IRAO
Inter RAO YEES PAO
MOEX:IRAO
Price:
3.807
RUB
-0.9%
Market Closed
Market Cap:
397.5B
RUB
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
IRAO Alert
Inter RAO YEES PAO
3.807
-0.0345 (-0.9%)
| 52 Week Range |
3.5615
4.521
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Inter RAO YEES PAO
Cash Flow Statement
Cash Flow Statement
Inter RAO YEES PAO
Inter RAO YEES PAO
Currency: RUB
| Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
34 429
|
11 456
|
16 855
|
12 585
|
26 761
|
30 496
|
72 648
|
76 088
|
68 548
|
70 150
|
33 866
|
38 610
|
65 255
|
70 605
|
78 804
|
88 130
|
92 178
|
102 201
|
104 038
|
102 280
|
103 781
|
109 402
|
97 672
|
95 803
|
96 201
|
95 260
|
108 211
|
121 019
|
30 117
|
142 082
|
128 749
|
168 231
|
227 904
|
|
| Depreciation & Amortization |
(1 895)
|
423
|
6 116
|
1 404
|
23 609
|
23 505
|
23 578
|
23 502
|
22 904
|
22 424
|
22 119
|
22 270
|
22 132
|
23 231
|
24 420
|
25 242
|
26 601
|
27 495
|
28 140
|
28 181
|
28 002
|
27 735
|
27 448
|
27 950
|
28 969
|
29 393
|
29 689
|
29 999
|
(1 421)
|
26 236
|
27 599
|
30 409
|
38 377
|
|
| Other Non-Cash Items |
(22 137)
|
(5 383)
|
(4 116)
|
(2 472)
|
22 491
|
25 888
|
(9 511)
|
(9 859)
|
(25 591)
|
(28 711)
|
6 794
|
4 198
|
7 198
|
5 720
|
1 681
|
613
|
4 436
|
5 590
|
7 524
|
7 914
|
3 323
|
(9 763)
|
(6 310)
|
(8 243)
|
(10 234)
|
1 468
|
611
|
4 050
|
(6 914)
|
8 848
|
2 507
|
(27 255)
|
(47 123)
|
|
| Cash Taxes Paid |
1 473
|
1 169
|
4 571
|
2 179
|
7 898
|
8 163
|
10 710
|
11 457
|
9 039
|
11 787
|
12 512
|
12 019
|
11 330
|
10 058
|
11 368
|
13 602
|
18 021
|
20 321
|
22 881
|
23 082
|
22 419
|
23 001
|
24 411
|
21 669
|
21 679
|
21 372
|
21 018
|
21 834
|
13 069
|
34 937
|
24 740
|
37 491
|
50 170
|
|
| Cash Interest Paid |
183
|
1 883
|
5 342
|
5 081
|
9 717
|
11 173
|
9 762
|
10 139
|
9 832
|
6 602
|
5 146
|
3 705
|
2 255
|
1 917
|
1 579
|
1 186
|
907
|
811
|
675
|
537
|
427
|
304
|
256
|
241
|
253
|
242
|
233
|
529
|
942
|
2 002
|
1 540
|
1 756
|
2 371
|
|
| Change in Working Capital |
17 224
|
(12 952)
|
(16 496)
|
(14 052)
|
(5 379)
|
(8 189)
|
(10 319)
|
(20 735)
|
15 500
|
10 982
|
16 309
|
21 371
|
(5 826)
|
(5 219)
|
(6 190)
|
(14 962)
|
(28 182)
|
(24 220)
|
(34 692)
|
(33 753)
|
(29 759)
|
(25 351)
|
(36 544)
|
(22 369)
|
(13 193)
|
(33 835)
|
(22 116)
|
(32 336)
|
(26 218)
|
(50 382)
|
(48 309)
|
(48 775)
|
(82 036)
|
|
| Cash from Operating Activities |
27 621
N/A
|
(6 456)
N/A
|
2 359
N/A
|
(2 535)
N/A
|
67 482
N/A
|
71 700
+6%
|
76 396
+7%
|
68 996
-10%
|
81 361
+18%
|
74 845
-8%
|
79 088
+6%
|
86 449
+9%
|
88 759
+3%
|
94 337
+6%
|
98 715
+5%
|
99 023
+0%
|
95 033
-4%
|
111 066
+17%
|
105 010
-5%
|
104 622
0%
|
105 347
+1%
|
102 023
-3%
|
82 266
-19%
|
93 141
+13%
|
101 743
+9%
|
92 286
-9%
|
116 395
+26%
|
122 732
+5%
|
(4 436)
N/A
|
126 784
N/A
|
110 546
-13%
|
122 610
+11%
|
137 122
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(974)
|
2 427
|
(2 375)
|
8 163
|
(28 966)
|
(30 502)
|
(33 190)
|
(36 062)
|
(50 615)
|
(50 568)
|
(49 471)
|
(49 301)
|
(31 793)
|
(29 446)
|
(33 240)
|
(27 903)
|
(25 885)
|
(30 153)
|
(22 847)
|
(23 230)
|
(24 994)
|
(20 161)
|
(21 677)
|
(28 757)
|
(28 566)
|
(29 913)
|
(33 868)
|
(28 161)
|
(6 635)
|
(54 920)
|
(57 303)
|
(66 857)
|
(86 660)
|
|
| Other Items |
(27 515)
|
7 137
|
(966)
|
(11 532)
|
632
|
(2 029)
|
46 277
|
76 506
|
69 679
|
65 976
|
26 639
|
9 198
|
6 995
|
4 093
|
18 500
|
(25 118)
|
(32 179)
|
(87 243)
|
(87 370)
|
(87 291)
|
(73 732)
|
(3 062)
|
(47 444)
|
(29 289)
|
30 219
|
64 443
|
112 302
|
(8 910)
|
(11 417)
|
35 725
|
26 893
|
117 559
|
95 380
|
|
| Cash from Investing Activities |
(28 489)
N/A
|
9 564
N/A
|
(3 341)
N/A
|
(3 369)
-1%
|
(28 334)
-741%
|
(32 531)
-15%
|
13 087
N/A
|
40 444
+209%
|
19 064
-53%
|
15 408
-19%
|
(22 832)
N/A
|
(40 103)
-76%
|
(24 798)
+38%
|
(25 353)
-2%
|
(14 740)
+42%
|
(53 021)
-260%
|
(58 064)
-10%
|
(117 396)
-102%
|
(110 217)
+6%
|
(110 521)
0%
|
(98 726)
+11%
|
(23 223)
+76%
|
(69 121)
-198%
|
(58 046)
+16%
|
1 653
N/A
|
34 530
+1 989%
|
78 434
+127%
|
(37 071)
N/A
|
(18 052)
+51%
|
(19 195)
-6%
|
(30 410)
-58%
|
50 702
N/A
|
8 720
-83%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
7
|
0
|
7
|
0
|
0
|
(1 667)
|
(1 444)
|
(1 444)
|
(1 444)
|
223
|
0
|
0
|
0
|
1 886
|
2 315
|
1 512
|
(1 767)
|
(5 609)
|
(8 373)
|
(12 587)
|
(35 239)
|
(33 283)
|
0
|
(25 931)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
18 252
|
(2 324)
|
(19 650)
|
(34 851)
|
(34 793)
|
(38 094)
|
(24 761)
|
(36 460)
|
(56 607)
|
(49 558)
|
(38 300)
|
(29 975)
|
(2 559)
|
(6 698)
|
(17 038)
|
(17 381)
|
(12 041)
|
(13 024)
|
(12 905)
|
(17 132)
|
(13 788)
|
(12 466)
|
(11 623)
|
(8 940)
|
(10 231)
|
(10 783)
|
(12 130)
|
(11 582)
|
(1 120)
|
(19 343)
|
(19 888)
|
(8 973)
|
(20 700)
|
|
| Cash Paid for Dividends |
207
|
0
|
(591)
|
(404)
|
(517)
|
0
|
(633)
|
(2 080)
|
(1 953)
|
0
|
(9 607)
|
(12 200)
|
(12 185)
|
0
|
(15 175)
|
(11 072)
|
(11 678)
|
(11 680)
|
(13 263)
|
(13 252)
|
(13 787)
|
(13 787)
|
(10 433)
|
(16 816)
|
(15 660)
|
0
|
(14 913)
|
(14 391)
|
(1 900)
|
(17 337)
|
(19 577)
|
(19 109)
|
0
|
|
| Other |
(73)
|
(3 856)
|
(8 052)
|
(10 145)
|
(15 128)
|
(14 611)
|
(12 539)
|
(10 659)
|
(9 908)
|
(6 653)
|
(3 553)
|
(3 719)
|
(3 042)
|
(2 730)
|
(3 959)
|
(1 959)
|
(663)
|
(836)
|
(805)
|
(744)
|
(878)
|
(486)
|
(335)
|
(243)
|
(255)
|
(243)
|
(233)
|
(529)
|
(942)
|
(2 013)
|
(1 534)
|
(1 739)
|
(8 652)
|
|
| Cash from Financing Activities |
18 388
N/A
|
(6 179)
N/A
|
(28 069)
-354%
|
(45 183)
-61%
|
(50 438)
-12%
|
(54 889)
-9%
|
(39 377)
+28%
|
(50 643)
-29%
|
(69 912)
-38%
|
(57 941)
+17%
|
(51 460)
+11%
|
(45 894)
+11%
|
(17 786)
+61%
|
(19 727)
-11%
|
(33 857)
-72%
|
(28 900)
+15%
|
(26 149)
+10%
|
(31 149)
-19%
|
(35 346)
-13%
|
(43 715)
-24%
|
(63 692)
-46%
|
(60 022)
+6%
|
(53 339)
+11%
|
(51 930)
+3%
|
(26 146)
+50%
|
(26 684)
-2%
|
(27 276)
-2%
|
(26 502)
+3%
|
(3 962)
+85%
|
(38 693)
-877%
|
(40 999)
-6%
|
(29 821)
+27%
|
(48 461)
-63%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
634
|
0
|
(197)
|
(71)
|
943
|
824
|
891
|
(19)
|
(805)
|
(727)
|
(349)
|
(282)
|
(101)
|
159
|
191
|
483
|
865
|
417
|
(2 215)
|
(2 962)
|
(752)
|
8 424
|
8 640
|
11 380
|
7 942
|
(580)
|
975
|
(1 150)
|
(824)
|
2 247
|
5 376
|
1 945
|
2 307
|
|
| Net Change in Cash |
18 154
N/A
|
(3 071)
N/A
|
(29 248)
-852%
|
(51 158)
-75%
|
(10 347)
+80%
|
(14 896)
-44%
|
50 997
N/A
|
58 778
+15%
|
29 708
-49%
|
31 585
+6%
|
4 447
-86%
|
170
-96%
|
46 074
+27 002%
|
49 416
+7%
|
50 309
+2%
|
17 585
-65%
|
11 685
-34%
|
(37 062)
N/A
|
(42 768)
-15%
|
(52 576)
-23%
|
(57 823)
-10%
|
27 202
N/A
|
(31 554)
N/A
|
(5 455)
+83%
|
85 192
N/A
|
99 552
+17%
|
168 528
+69%
|
58 009
-66%
|
(27 274)
N/A
|
71 143
N/A
|
44 513
-37%
|
145 436
+227%
|
99 688
-31%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
26 647
N/A
|
(4 029)
N/A
|
(16)
+100%
|
5 628
N/A
|
38 516
+584%
|
41 198
+7%
|
43 206
+5%
|
32 934
-24%
|
30 746
-7%
|
24 277
-21%
|
29 617
+22%
|
37 148
+25%
|
56 966
+53%
|
64 891
+14%
|
65 475
+1%
|
71 120
+9%
|
69 148
-3%
|
80 913
+17%
|
82 163
+2%
|
81 392
-1%
|
80 353
-1%
|
81 862
+2%
|
60 589
-26%
|
64 384
+6%
|
73 177
+14%
|
62 373
-15%
|
82 527
+32%
|
94 571
+15%
|
(11 071)
N/A
|
71 864
N/A
|
53 243
-26%
|
55 753
+5%
|
50 462
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
