Inter RAO YEES PAO
MOEX:IRAO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.5615
4.521
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Inter RAO YEES PAO
Current Assets | 770.3B |
Cash & Short-Term Investments | 512B |
Receivables | 159.5B |
Other Current Assets | 98.9B |
Non-Current Assets | 542.6B |
Long-Term Investments | 40.2B |
PP&E | 395.1B |
Intangibles | 73.6B |
Other Non-Current Assets | 33.7B |
Current Liabilities | 228.7B |
Accounts Payable | 70.9B |
Accrued Liabilities | 45.4B |
Other Current Liabilities | 112.4B |
Non-Current Liabilities | 124.8B |
Long-Term Debt | 71.7B |
Other Non-Current Liabilities | 53.1B |
Balance Sheet
Inter RAO YEES PAO
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
48 049
|
39 882
|
75 599
|
84 064
|
96 007
|
164 347
|
226 537
|
257 371
|
328 525
|
482 637
|
|
Cash |
22 055
|
24 130
|
35 666
|
41 902
|
61 530
|
92 152
|
126 781
|
214 522
|
179 895
|
144 759
|
|
Cash Equivalents |
25 994
|
15 752
|
39 933
|
42 162
|
34 477
|
72 195
|
99 756
|
42 849
|
148 630
|
337 878
|
|
Short-Term Investments |
6 355
|
1 545
|
6 098
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
54 213
|
57 946
|
68 406
|
73 809
|
94 930
|
91 972
|
94 787
|
90 568
|
90 626
|
146 244
|
|
Accounts Receivables |
44 955
|
49 322
|
56 774
|
62 360
|
72 247
|
74 298
|
81 577
|
80 409
|
80 207
|
137 586
|
|
Other Receivables |
9 258
|
8 624
|
11 632
|
11 449
|
22 683
|
17 674
|
13 210
|
10 159
|
10 419
|
8 658
|
|
Inventory |
12 954
|
13 221
|
14 903
|
15 917
|
14 104
|
16 927
|
20 267
|
19 311
|
20 242
|
56 166
|
|
Other Current Assets |
49 043
|
57 137
|
55 356
|
53 629
|
19 809
|
22 679
|
18 354
|
14 987
|
11 836
|
93 669
|
|
Total Current Assets |
170 614
|
169 731
|
220 362
|
227 419
|
224 850
|
295 925
|
359 945
|
382 237
|
451 229
|
778 716
|
|
PP&E Net |
282 761
|
285 789
|
298 625
|
277 784
|
291 854
|
286 714
|
322 976
|
327 980
|
358 218
|
377 205
|
|
PP&E Gross |
282 761
|
285 789
|
298 625
|
277 784
|
291 854
|
286 714
|
322 976
|
327 980
|
358 218
|
377 205
|
|
Accumulated Depreciation |
123 186
|
165 531
|
211 030
|
211 375
|
224 260
|
253 019
|
279 254
|
295 956
|
319 319
|
461 363
|
|
Intangible Assets |
7 322
|
7 850
|
10 219
|
11 044
|
9 908
|
13 183
|
11 285
|
7 519
|
14 814
|
69 404
|
|
Goodwill |
1 542
|
1 933
|
0
|
2 608
|
0
|
0
|
2 564
|
2 285
|
2 873
|
0
|
|
Note Receivable |
0
|
3 145
|
6 991
|
7 711
|
11 227
|
2 138
|
1 593
|
1 649
|
2 562
|
11 994
|
|
Long-Term Investments |
59 244
|
37 797
|
41 736
|
37 070
|
36 696
|
33 124
|
23 480
|
23 640
|
25 550
|
38 899
|
|
Other Long-Term Assets |
7 151
|
6 321
|
5 270
|
5 373
|
10 260
|
7 992
|
6 744
|
5 699
|
9 997
|
22 965
|
|
Other Assets |
1 542
|
1 933
|
0
|
2 608
|
0
|
0
|
2 564
|
2 285
|
2 873
|
0
|
|
Total Assets |
528 634
N/A
|
512 566
-3%
|
585 498
+14%
|
569 009
-3%
|
584 795
+3%
|
639 076
+9%
|
728 587
+14%
|
751 009
+3%
|
865 243
+15%
|
1 299 183
+50%
|
|
Liabilities | |||||||||||
Accounts Payable |
34 848
|
40 155
|
51 527
|
50 091
|
47 832
|
46 547
|
46 482
|
47 983
|
58 781
|
73 390
|
|
Accrued Liabilities |
4 953
|
9 977
|
13 117
|
17 571
|
18 338
|
19 296
|
21 404
|
23 398
|
22 046
|
39 365
|
|
Short-Term Debt |
4 551
|
4 189
|
5 937
|
7 801
|
0
|
0
|
3 659
|
1 343
|
1 501
|
0
|
|
Current Portion of Long-Term Debt |
10 483
|
8 257
|
36 271
|
25 531
|
9 834
|
12 914
|
11 359
|
9 858
|
14 064
|
32 979
|
|
Other Current Liabilities |
51 139
|
53 233
|
39 730
|
39 995
|
50 644
|
64 144
|
95 351
|
45 105
|
44 124
|
111 183
|
|
Total Current Liabilities |
105 974
|
115 811
|
146 582
|
140 989
|
126 648
|
142 901
|
178 255
|
127 687
|
140 516
|
256 917
|
|
Long-Term Debt |
44 377
|
40 198
|
64 185
|
42 617
|
19 103
|
15 563
|
44 376
|
49 408
|
79 102
|
72 774
|
|
Deferred Income Tax |
17 412
|
13 399
|
15 034
|
12 955
|
10 678
|
10 957
|
11 890
|
11 208
|
11 444
|
4 726
|
|
Minority Interest |
4 723
|
3 067
|
5 348
|
2 705
|
2 078
|
1 587
|
2 209
|
1 940
|
2 156
|
17 354
|
|
Other Liabilities |
7 033
|
8 569
|
11 448
|
6 203
|
7 260
|
8 152
|
8 588
|
9 927
|
18 084
|
35 369
|
|
Total Liabilities |
179 519
N/A
|
181 044
+1%
|
242 597
+34%
|
205 469
-15%
|
165 767
-19%
|
179 160
+8%
|
245 318
+37%
|
200 170
-18%
|
251 302
+26%
|
387 140
+54%
|
|
Equity | |||||||||||
Common Stock |
293 340
|
293 340
|
293 340
|
293 340
|
293 340
|
293 340
|
293 340
|
293 340
|
293 340
|
293 340
|
|
Retained Earnings |
32 438
|
9 522
|
27 426
|
49 277
|
109 872
|
157 540
|
207 778
|
278 731
|
338 548
|
629 342
|
|
Additional Paid In Capital |
69 312
|
69 312
|
69 312
|
69 312
|
69 312
|
69 312
|
69 312
|
69 312
|
69 312
|
69 312
|
|
Unrealized Security Profit/Loss |
3 354
|
642
|
626
|
865
|
2 485
|
3 650
|
5 745
|
5 903
|
4 836
|
6 251
|
|
Treasury Stock |
41 363
|
41 363
|
56 229
|
56 184
|
58 787
|
58 787
|
86 210
|
86 708
|
86 708
|
86 707
|
|
Other Equity |
1 258
|
69
|
8 426
|
6 930
|
2 806
|
2 161
|
4 794
|
2 067
|
4 285
|
13 007
|
|
Total Equity |
349 115
N/A
|
331 522
-5%
|
342 901
+3%
|
363 540
+6%
|
419 028
+15%
|
459 916
+10%
|
483 269
+5%
|
550 839
+14%
|
613 941
+11%
|
912 043
+49%
|
|
Total Liabilities & Equity |
528 634
N/A
|
512 566
-3%
|
585 498
+14%
|
569 009
-3%
|
584 795
+3%
|
639 076
+9%
|
728 587
+14%
|
751 009
+3%
|
865 243
+15%
|
1 299 183
+50%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
89 679
|
89 679
|
84 388
|
84 404
|
83 478
|
83 478
|
73 718
|
73 541
|
73 541
|
73 541
|