Gruppa Cherkizovo PAO
MOEX:GCHE

Watchlist Manager
Gruppa Cherkizovo PAO Logo
Gruppa Cherkizovo PAO
MOEX:GCHE
Watchlist
Price: 4 098 RUB 0.91%
Market Cap: 173B RUB
Have any thoughts about
Gruppa Cherkizovo PAO?
Write Note

Cash Flow Statement

Cash Flow Statement
Gruppa Cherkizovo PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
4 150
4 162
4 079
4 773
5 172
6 067
7 173
5 925
4 431
2 837
2 048
4 323
7 218
10 842
13 483
17 314
12 555
(3 452)
(3 206)
2 370
3 438
1 060
4 779
11 793
11 754
14 053
7 942
6 697
6 916
9 853
13 059
14 861
18 286
20 005
17 856
17 041
10 942
15 163
24 990
36 394
36 135
Depreciation & Amortization
1 649
1 833
2 076
2 243
2 416
2 489
2 519
2 642
2 689
2 826
2 927
2 993
3 169
3 253
3 516
3 617
3 810
94
409
199
473
237
639
6 045
6 311
7 985
6 866
7 818
8 031
8 293
8 559
8 235
8 361
8 396
8 557
8 703
9 866
11 367
12 733
14 198
14 948
Change in Deffered Taxes
(32)
(8)
(18)
(34)
(71)
(115)
(789)
(787)
(779)
(755)
(77)
(44)
(41)
(11)
(90)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
177
318
273
209
297
40
144
256
224
336
455
(939)
(1 184)
(1 231)
(1 157)
(3 023)
(701)
1 128
(1 597)
353
2 394
(2 468)
(5 702)
(390)
1 235
1 411
5 569
5 309
5 858
3 970
842
422
(2 793)
(2 454)
(84)
3 137
9 543
5 300
(2 365)
(1 877)
4 248
Cash Taxes Paid
174
180
198
219
0
0
0
0
0
0
0
0
0
0
116
167
262
(29)
(61)
(6)
157
362
213
606
403
872
919
460
307
(51)
(326)
(217)
(208)
(57)
111
144
(21)
800
528
3 237
3 663
Cash Interest Paid
2 127
3 080
2 357
2 530
0
0
0
0
0
0
0
0
0
0
3 069
3 614
5 483
467
997
(483)
(1 247)
203
774
4 160
4 365
5 543
4 205
4 254
4 231
4 282
4 281
4 343
4 222
3 725
3 657
3 334
4 356
5 110
5 872
6 910
8 279
Change in Working Capital
(1 760)
(429)
676
870
1 112
(360)
(1 818)
(1 854)
(2 736)
(1 792)
328
(367)
292
(898)
(4 176)
(5 139)
(7 812)
(1 646)
4 046
523
(1 528)
79
(2 181)
(3 271)
(6 206)
(6 672)
(4 625)
(3 768)
(3 325)
(3 815)
(4 201)
(6 748)
(6 358)
(6 501)
(6 894)
(7 881)
(18 263)
(5 879)
(76)
(13 328)
(13 390)
Cash from Operating Activities
4 185
N/A
5 877
+40%
7 087
+21%
8 062
+14%
8 926
+11%
8 122
-9%
7 230
-11%
6 182
-14%
3 830
-38%
3 452
-10%
5 681
+65%
5 967
+5%
9 453
+58%
11 955
+26%
11 576
-3%
12 764
+10%
7 818
-39%
(3 876)
N/A
(347)
+91%
3 445
N/A
4 777
+39%
(1 092)
N/A
(2 464)
-126%
14 177
N/A
13 094
-8%
16 777
+28%
15 751
-6%
16 056
+2%
17 480
+9%
18 301
+5%
18 259
0%
16 770
-8%
17 496
+4%
19 446
+11%
19 435
0%
21 000
+8%
12 088
-42%
26 245
+117%
35 576
+36%
35 387
-1%
41 941
+19%
Investing Cash Flow
Capital Expenditures
(6 057)
(6 557)
(6 782)
(6 868)
(6 750)
(6 560)
(5 711)
(5 543)
(5 338)
(4 708)
(5 271)
(5 495)
(5 429)
(5 804)
(6 751)
(7 395)
(9 854)
(114)
(22)
235
(1 298)
(686)
856
(10 556)
(10 009)
(12 629)
(9 740)
(9 903)
(9 639)
(9 436)
(10 449)
(11 446)
(12 913)
(15 244)
(17 508)
(18 179)
(18 588)
(19 090)
(22 088)
(36 723)
(41 924)
Other Items
(1 436)
(993)
37
245
331
(390)
(495)
(372)
(2 026)
(1 374)
331
(1 856)
(351)
(682)
(2 629)
(378)
(125)
143
(87)
(398)
(4 849)
421
5 909
(4 764)
(4 735)
(4 682)
(5 929)
(1 054)
(1 065)
(971)
(462)
(1 150)
(1 709)
(3 892)
(4 090)
(3 357)
(265)
(7 925)
(8 364)
990
229
Cash from Investing Activities
(7 493)
N/A
(7 550)
-1%
(6 744)
+11%
(6 624)
+2%
(6 417)
+3%
(6 949)
-8%
(6 206)
+11%
(5 914)
+5%
(7 365)
-25%
(6 082)
+17%
(4 940)
+19%
(7 351)
-49%
(5 779)
+21%
(6 486)
-12%
(9 380)
-45%
(7 772)
+17%
(9 978)
-28%
29
N/A
(109)
N/A
(164)
-50%
(6 148)
-3 649%
(264)
+96%
6 765
N/A
(15 319)
N/A
(14 743)
+4%
(17 310)
-17%
(15 667)
+9%
(10 957)
+30%
(10 704)
+2%
(10 407)
+3%
(10 911)
-5%
(12 596)
-15%
(14 622)
-16%
(19 136)
-31%
(21 598)
-13%
(21 536)
+0%
(18 853)
+12%
(27 015)
-43%
(30 452)
-13%
(35 733)
-17%
(41 695)
-17%
Financing Cash Flow
Net Issuance of Common Stock
0
(118)
(461)
(537)
(538)
(421)
(78)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2 825
1 796
(426)
(831)
(1 340)
23
70
579
4 207
3 827
227
863
(2 797)
(3 990)
(1 643)
(3 251)
3 743
2 342
(5 562)
(1 415)
7 400
2 598
(2 311)
14 001
10 907
8 033
5 278
(5 232)
2 733
972
9 386
3 767
(1 872)
10 242
4 890
13 703
6 675
28 999
15 249
(14 162)
3 315
Cash Paid for Dividends
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
(1 211)
(1 514)
(3 909)
0
1 396
0
(996)
0
(3 081)
(3 922)
(3 922)
(8 093)
(5 012)
(6 176)
(6 176)
(4 505)
(4 505)
(4 503)
0
(7 503)
(7 503)
(9 000)
0
(6 251)
0
(5 000)
(13 672)
Other
(320)
(719)
(753)
(825)
(779)
(562)
(686)
(645)
(583)
(441)
(33)
0
0
0
0
0
(17)
0
17
1
1
(2)
(41)
(29)
(28)
(28)
11
0
(3)
(3)
(21)
(24)
0
0
0
(1)
(539)
(619)
(81)
0
0
Cash from Financing Activities
2 504
N/A
959
-62%
(1 641)
N/A
(2 194)
-34%
(2 658)
-21%
(962)
+64%
(695)
+28%
(68)
+90%
3 622
N/A
3 387
-6%
195
-94%
862
+342%
(2 797)
N/A
(3 990)
-43%
(2 854)
+28%
(4 765)
-67%
(184)
+96%
2 342
N/A
(4 148)
N/A
(1 413)
+66%
7 405
N/A
2 594
-65%
(4 438)
N/A
10 050
N/A
6 958
-31%
(87)
N/A
277
N/A
(11 408)
N/A
(3 446)
+70%
(3 536)
-3%
4 860
N/A
(760)
N/A
(6 396)
-742%
2 718
N/A
(2 616)
N/A
4 702
N/A
2 636
-44%
22 129
+739%
8 917
-60%
(19 162)
N/A
(10 357)
+46%
Change in Cash
Effect of Foreign Exchange Rates
231
27
39
(2)
(200)
10
58
(57)
23
(13)
(196)
0
0
0
(1 136)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(836)
499
2 960
2 028
(254)
Net Change in Cash
(573)
N/A
(687)
-20%
(1 259)
-83%
(758)
+40%
(349)
+54%
221
N/A
387
+75%
143
-63%
110
-23%
744
+576%
740
-1%
(522)
N/A
877
N/A
1 479
+69%
(1 794)
N/A
227
N/A
(2 344)
N/A
(1 505)
+36%
(4 604)
-206%
1 868
N/A
6 034
+223%
1 238
-79%
(137)
N/A
8 908
N/A
5 309
-40%
(620)
N/A
361
N/A
(6 309)
N/A
3 330
N/A
4 358
+31%
12 208
+180%
3 414
-72%
(3 522)
N/A
3 028
N/A
(4 779)
N/A
4 166
N/A
(4 965)
N/A
21 858
N/A
17 001
-22%
(17 480)
N/A
(10 365)
+41%
Free Cash Flow
Free Cash Flow
(1 872)
N/A
(680)
+64%
305
N/A
1 194
+291%
2 176
+82%
1 562
-28%
1 519
-3%
639
-58%
(1 508)
N/A
(1 256)
+17%
410
N/A
472
+15%
4 024
+753%
6 151
+53%
4 825
-22%
5 369
+11%
(2 036)
N/A
(3 990)
-96%
(369)
+91%
3 680
N/A
3 479
-5%
(1 778)
N/A
(1 608)
+10%
3 621
N/A
3 085
-15%
4 148
+34%
6 011
+45%
6 153
+2%
7 841
+27%
8 865
+13%
7 810
-12%
5 324
-32%
4 583
-14%
4 202
-8%
1 927
-54%
2 821
+46%
(6 500)
N/A
7 155
N/A
13 488
+89%
(1 336)
N/A
17
N/A

See Also

Discover More