Gazprom PAO
MOEX:GAZP

Watchlist Manager
Gazprom PAO Logo
Gazprom PAO
MOEX:GAZP
Watchlist
Price: 138.09 RUB 2.29% Market Closed
Market Cap: 3.3T RUB
Have any thoughts about
Gazprom PAO?
Write Note

Intrinsic Value

The intrinsic value of one GAZP stock under the Base Case scenario is 298.5 RUB. Compared to the current market price of 138.09 RUB, Gazprom PAO is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GAZP Intrinsic Value
298.5 RUB
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gazprom PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GAZP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GAZP?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gazprom PAO

Provide an overview of the primary business activities
of Gazprom PAO.

What unique competitive advantages
does Gazprom PAO hold over its rivals?

What risks and challenges
does Gazprom PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gazprom PAO.

Provide P/S
for Gazprom PAO.

Provide P/E
for Gazprom PAO.

Provide P/OCF
for Gazprom PAO.

Provide P/FCFE
for Gazprom PAO.

Provide P/B
for Gazprom PAO.

Provide EV/S
for Gazprom PAO.

Provide EV/GP
for Gazprom PAO.

Provide EV/EBITDA
for Gazprom PAO.

Provide EV/EBIT
for Gazprom PAO.

Provide EV/OCF
for Gazprom PAO.

Provide EV/FCFF
for Gazprom PAO.

Provide EV/IC
for Gazprom PAO.

Show me price targets
for Gazprom PAO made by professional analysts.

What are the Revenue projections
for Gazprom PAO?

How accurate were the past Revenue estimates
for Gazprom PAO?

What are the Net Income projections
for Gazprom PAO?

How accurate were the past Net Income estimates
for Gazprom PAO?

What are the EPS projections
for Gazprom PAO?

How accurate were the past EPS estimates
for Gazprom PAO?

What are the EBIT projections
for Gazprom PAO?

How accurate were the past EBIT estimates
for Gazprom PAO?

Compare the revenue forecasts
for Gazprom PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gazprom PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gazprom PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gazprom PAO compared to its peers.

Compare the P/E ratios
of Gazprom PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing Gazprom PAO with its peers.

Analyze the financial leverage
of Gazprom PAO compared to its main competitors.

Show all profitability ratios
for Gazprom PAO.

Provide ROE
for Gazprom PAO.

Provide ROA
for Gazprom PAO.

Provide ROIC
for Gazprom PAO.

Provide ROCE
for Gazprom PAO.

Provide Gross Margin
for Gazprom PAO.

Provide Operating Margin
for Gazprom PAO.

Provide Net Margin
for Gazprom PAO.

Provide FCF Margin
for Gazprom PAO.

Show all solvency ratios
for Gazprom PAO.

Provide D/E Ratio
for Gazprom PAO.

Provide D/A Ratio
for Gazprom PAO.

Provide Interest Coverage Ratio
for Gazprom PAO.

Provide Altman Z-Score Ratio
for Gazprom PAO.

Provide Quick Ratio
for Gazprom PAO.

Provide Current Ratio
for Gazprom PAO.

Provide Cash Ratio
for Gazprom PAO.

What is the historical Revenue growth
over the last 5 years for Gazprom PAO?

What is the historical Net Income growth
over the last 5 years for Gazprom PAO?

What is the current Free Cash Flow
of Gazprom PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gazprom PAO.

Business Breakdown

Gazprom PAO stands as a colossal entity in the global energy landscape, deeply woven into the fabric of Russia’s economy and governance. Founded in 1989, the company has burgeoned into the world’s largest producer of natural gas and a significant player in the oil sector, with operations extending far beyond Russian borders. Gazprom's vast reserves, extensive pipeline network—spanning thousands of kilometers—and strong partnerships with multiple nations empower it to supply energy to key markets across Europe and Asia. The company’s strategic importance is underscored by its role as a state-controlled behemoth, which often intertwines its business initiatives with national interests, making...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gazprom PAO

Current Assets 4.4T
Cash & Short-Term Investments 669.8B
Receivables 1.1T
Other Current Assets 2.6T
Non-Current Assets 24.9T
Long-Term Investments 4T
PP&E 19.6T
Intangibles 138.8B
Other Non-Current Assets 1.2T
Current Liabilities 3.9T
Accounts Payable 2.2T
Accrued Liabilities 584.7B
Other Current Liabilities 1.1T
Non-Current Liabilities 8.7T
Long-Term Debt 5.4T
Other Non-Current Liabilities 3.3T
Efficiency

Earnings Waterfall
Gazprom PAO

Revenue
10.9T RUB
Cost of Revenue
-1.9T RUB
Gross Profit
9T RUB
Operating Expenses
-7.4T RUB
Operating Income
1.5T RUB
Other Expenses
-1.8T RUB
Net Income
-239.4B RUB

Free Cash Flow Analysis
Gazprom PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GAZP Profitability Score
Profitability Due Diligence

Gazprom PAO's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Negative Free Cash Flow
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Gazprom PAO's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GAZP Solvency Score
Solvency Due Diligence

Gazprom PAO's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
42/100
Solvency
Score

Gazprom PAO's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GAZP Price Targets Summary
Gazprom PAO

There are no price targets for GAZP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GAZP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 12, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GAZP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gazprom PAO Logo
Gazprom PAO

Country

Russia

Industry

Energy

Market Cap

3.3T RUB

Dividend Yield

16.62%

Description

Gazprom PJSC is a global energy company. The firm's principal activities include exploration and production of gas; transportation of gas; sales of gas within the Russian Federation and abroad; gas storage; production of crude oil and gas condensate; processing of oil, gas condensate and other hydrocarbons, and sales of refined products, and electric and heat energy generation and sales. The firm's segments include Production of gas, Transportation, Distribution of gas, Gas storage, Production of crude oil and gas condensate, Refining, Electric and heat energy generation and sales, and Other. The Production of gas segment is engaged in the exploration and production of gas. The Transportation segment is engaged in the transportation of gas. The Distribution of gas segment is engaged in the sales of gas within the Russian Federation and abroad. The Gas storage segment is engaged in the storage of extracted and purchased gas in underground gas storages.

Contact

SAINT PETERSBURG
Saint Petersburg
pr-kt Lakhtinskiy, d 2, k.3, str. 1, vn.ter. munitsipal'nyy okrug Lakhta-Ol'gina, Sankt-Peterburg
+74957193001.0
www.gazprom.ru

IPO

1993-05-20

Employees

477 600

Officers

Chairman of Management Committee & Deputy Chairman
Mr. Alexey Borisovich Miller
Head of Management Committee Administration & Deputy Chairman of the Management Committee
Ms. Irina Milyutina
Deputy Chairman of Management Committee & CFO
Mr. Famil Kamil Oglu Sadygov
Deputy Chairman of the Management Committee & Chief Accountant
Mr. Mikhail N. Rosseev
Head of Investors Relations Division
Dr. Ivan A. Khromushin
Head of Department (Legal Support) & Member of Management Committee
Mr. Sergey Ivanovich Kuznets
Show More
Deputy Chairman of Mgmt. Committee & Director General of Corporate Security Service Branch
Mr. Sergey Fedorovich Khomyakov
Deputy CEO & Head of Department 623
Mr. Oleg Evgenievich Aksyutin
Head of Government Relations Department
Mr. Vladimir Konstantinovich Markov
Head of Asset Management & Corporate Relations Department and Member of Management Committee
Ms. Elena Vladimirovna Mikhailova
Show Less

See Also

Discover More
What is the Intrinsic Value of one GAZP stock?

The intrinsic value of one GAZP stock under the Base Case scenario is 298.5 RUB.

Is GAZP stock undervalued or overvalued?

Compared to the current market price of 138.09 RUB, Gazprom PAO is Undervalued by 54%.

Back to Top