Gazprom PAO
MOEX:GAZP

Watchlist Manager
Gazprom PAO Logo
Gazprom PAO
MOEX:GAZP
Watchlist
Price: 127.94 RUB -0.81% Market Closed
Market Cap: 3T RUB
Have any thoughts about
Gazprom PAO?
Write Note

Relative Value

The Relative Value of one GAZP stock under the Base Case scenario is 326.4 RUB. Compared to the current market price of 127.94 RUB, Gazprom PAO is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAZP Relative Value
Base Case
326.4 RUB
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
vs Industry
44
Median 3Y
1.8
Median 5Y
2.8
Industry
9.7
vs History
vs Industry
49
Median 3Y
1.4
Median 5Y
1.7
Industry
4.9
vs History
vs Industry
41
Median 3Y
3.9
Median 5Y
4.3
Industry
10.3
vs History
90
vs Industry
72
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
63
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
vs History
69
vs Industry
74
Median 3Y
0.9
Median 5Y
1.1
Industry
4.5
vs History
33
vs Industry
16
Median 3Y
2.5
Median 5Y
3.2
Industry
6.1
vs History
41
vs Industry
22
Median 3Y
2.5
Median 5Y
4.9
Industry
8.5
vs History
vs Industry
46
Median 3Y
2.7
Median 5Y
3.1
Industry
6.5
vs History
vs Industry
39
Median 3Y
3.1
Median 5Y
3.1
Industry
10.8
vs History
68
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

GAZP Competitors Multiples
Gazprom PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Gazprom PAO
MOEX:GAZP
3T RUB 0.3 -12.6 3.7 5.1
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 3.7 16.4 7.4 8.4
US
Exxon Mobil Corp
NYSE:XOM
478B USD 1.4 14.2 7.1 11
US
Chevron Corp
NYSE:CVX
268.8B USD 1.4 16.1 7.2 13.7
CN
PetroChina Co Ltd
SSE:601857
1.7T CNY 0.6 10.3 6.7 6.7
UK
Shell PLC
LSE:SHEL
165.5B GBP 0.7 13.2 44 83.4
NL
Royal Dutch Shell PLC
OTC:RYDAF
206.2B USD 0.7 13.2 3.6 6.8
FR
TotalEnergies SE
PAR:TTE
125.4B EUR 0.6 7.8 3.4 5.1
CN
China Petroleum & Chemical Corp
SSE:600028
809.6B CNY 0.3 15.6 17.3 17.3
UK
BP PLC
LSE:BP
70.1B GBP 0.4 11.9 63.2 111
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
476.6B BRL 0.9 5.6 2.7 3.7