Gazprom PAO
MOEX:GAZP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
106.6
167.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gazprom PAO
Revenue
|
10.9T
RUB
|
Cost of Revenue
|
-1.9T
RUB
|
Gross Profit
|
9T
RUB
|
Operating Expenses
|
-7.4T
RUB
|
Operating Income
|
1.5T
RUB
|
Other Expenses
|
-1.8T
RUB
|
Net Income
|
-239.4B
RUB
|
Income Statement
Gazprom PAO
Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 002 658
N/A
|
5 103 485
+2%
|
5 186 375
+2%
|
5 249 965
+1%
|
5 347 261
+2%
|
5 555 775
+4%
|
5 484 819
-1%
|
5 589 811
+2%
|
5 679 327
+2%
|
5 629 331
-1%
|
5 788 506
+3%
|
6 073 318
+5%
|
6 162 429
+1%
|
6 224 238
+1%
|
6 188 465
-1%
|
6 111 051
-1%
|
6 188 988
+1%
|
6 256 613
+1%
|
6 431 283
+3%
|
6 546 143
+2%
|
6 869 173
+5%
|
7 307 764
+6%
|
7 806 138
+7%
|
8 224 177
+5%
|
8 377 667
+2%
|
8 329 373
-1%
|
8 020 925
-4%
|
7 659 623
-5%
|
7 107 634
-7%
|
6 486 020
-9%
|
6 262 502
-3%
|
6 321 559
+1%
|
6 866 888
+9%
|
7 770 379
+13%
|
8 745 473
+13%
|
10 241 353
+17%
|
8 435 453
-18%
|
11 673 950
+38%
|
13 484 912
+16%
|
8 541 818
-37%
|
10 851 008
+27%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 498 724)
|
(1 502 073)
|
(1 498 395)
|
(1 478 166)
|
(1 531 916)
|
(1 642 664)
|
(1 679 884)
|
(1 796 126)
|
(1 815 465)
|
(1 819 974)
|
(1 860 899)
|
(2 077 736)
|
(2 309 699)
|
(2 399 230)
|
(2 471 544)
|
(2 366 804)
|
(2 341 369)
|
(2 303 978)
|
(2 228 874)
|
(2 304 959)
|
(2 434 228)
|
(2 509 432)
|
(2 663 268)
|
(2 727 588)
|
(2 700 236)
|
(2 701 620)
|
(2 693 478)
|
(2 621 693)
|
(2 469 478)
|
(2 322 066)
|
(2 201 428)
|
(2 252 099)
|
(2 473 520)
|
(2 669 563)
|
(2 941 204)
|
(3 236 643)
|
(1 879 974)
|
(2 588 125)
|
(2 556 661)
|
(1 884 812)
|
(1 872 521)
|
|
Gross Profit |
3 503 934
N/A
|
3 601 412
+3%
|
3 687 980
+2%
|
3 771 799
+2%
|
3 815 345
+1%
|
3 913 111
+3%
|
3 804 935
-3%
|
3 793 685
0%
|
3 863 862
+2%
|
3 809 357
-1%
|
3 927 607
+3%
|
3 995 582
+2%
|
3 852 730
-4%
|
3 825 008
-1%
|
3 716 921
-3%
|
3 744 247
+1%
|
3 847 619
+3%
|
3 952 635
+3%
|
4 202 409
+6%
|
4 241 184
+1%
|
4 434 945
+5%
|
4 798 332
+8%
|
5 142 870
+7%
|
5 496 589
+7%
|
5 677 431
+3%
|
5 627 753
-1%
|
5 327 447
-5%
|
5 037 930
-5%
|
4 638 156
-8%
|
4 163 954
-10%
|
4 061 074
-2%
|
4 069 460
+0%
|
4 393 368
+8%
|
5 100 816
+16%
|
5 804 269
+14%
|
7 004 710
+21%
|
6 555 479
-6%
|
9 085 825
+39%
|
10 928 251
+20%
|
6 657 006
-39%
|
8 978 487
+35%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 976 310)
|
(2 050 272)
|
(2 082 594)
|
(2 170 454)
|
(2 366 130)
|
(2 543 862)
|
(2 502 740)
|
(2 719 558)
|
(2 760 601)
|
(2 665 352)
|
(2 788 195)
|
(2 792 950)
|
(2 775 054)
|
(2 851 101)
|
(2 895 196)
|
(2 955 924)
|
(2 938 177)
|
(3 182 767)
|
(3 146 939)
|
(3 457 532)
|
(3 475 488)
|
(3 569 046)
|
(3 641 007)
|
(3 440 025)
|
(3 570 958)
|
(3 623 216)
|
(3 599 097)
|
(3 697 891)
|
(3 649 056)
|
(3 561 335)
|
(3 621 290)
|
(3 475 516)
|
(3 465 829)
|
(3 581 165)
|
(3 541 533)
|
(4 073 669)
|
(4 012 800)
|
(5 667 952)
|
(7 453 249)
|
(5 744 838)
|
(7 445 713)
|
|
Selling, General & Administrative |
(1 376 388)
|
(1 431 571)
|
(1 441 899)
|
(1 506 752)
|
(1 534 620)
|
(1 581 900)
|
(1 599 615)
|
(1 725 162)
|
(1 632 154)
|
(1 639 830)
|
(1 656 807)
|
(1 753 794)
|
(1 680 106)
|
(1 723 255)
|
(1 767 245)
|
(1 919 059)
|
(1 882 378)
|
(1 944 603)
|
(2 047 261)
|
(2 201 840)
|
(2 248 186)
|
(2 337 874)
|
(2 429 835)
|
(2 368 466)
|
(2 414 000)
|
(2 431 091)
|
(2 384 509)
|
(2 423 447)
|
(2 415 553)
|
(2 336 898)
|
(2 329 644)
|
(2 301 320)
|
(2 352 837)
|
(2 474 433)
|
(2 542 990)
|
(2 668 304)
|
(1 628 744)
|
(4 250 818)
|
(4 575 237)
|
(4 607 388)
|
(4 950 616)
|
|
Research & Development |
(19 230)
|
(15 567)
|
(13 048)
|
(16 738)
|
(16 758)
|
(17 805)
|
(23 307)
|
(19 653)
|
(20 529)
|
(24 430)
|
(25 121)
|
(30 588)
|
(32 253)
|
(30 329)
|
(32 739)
|
(28 990)
|
(29 080)
|
(23 388)
|
(15 789)
|
(16 175)
|
(17 584)
|
(19 189)
|
(16 454)
|
(13 591)
|
(15 298)
|
(17 736)
|
(18 338)
|
(19 226)
|
(22 697)
|
(22 905)
|
(26 094)
|
(18 075)
|
(21 234)
|
(22 722)
|
(19 981)
|
(23 767)
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(372 956)
|
(392 138)
|
(405 712)
|
(419 019)
|
(423 894)
|
(436 993)
|
(453 193)
|
(472 151)
|
(481 674)
|
(494 002)
|
(507 111)
|
(515 200)
|
(532 877)
|
(546 680)
|
(558 809)
|
(571 564)
|
(579 310)
|
(592 752)
|
(596 493)
|
(613 160)
|
(621 752)
|
(628 404)
|
(640 717)
|
(647 993)
|
(662 359)
|
(677 321)
|
(696 901)
|
(715 229)
|
(742 141)
|
(764 245)
|
(784 820)
|
(798 436)
|
(806 542)
|
(815 388)
|
(823 794)
|
(828 027)
|
(659 039)
|
(862 380)
|
(1 095 941)
|
(982 058)
|
(1 267 551)
|
|
Other Operating Expenses |
(207 736)
|
(210 996)
|
(221 935)
|
(227 945)
|
(390 858)
|
(507 164)
|
(426 625)
|
(502 592)
|
(626 244)
|
(507 090)
|
(599 156)
|
(493 368)
|
(529 818)
|
(550 837)
|
(536 403)
|
(436 311)
|
(447 409)
|
(622 024)
|
(487 396)
|
(626 357)
|
(587 966)
|
(583 579)
|
(554 001)
|
(409 975)
|
(479 301)
|
(497 068)
|
(499 349)
|
(539 989)
|
(468 665)
|
(437 287)
|
(480 732)
|
(357 685)
|
(285 216)
|
(268 622)
|
(154 768)
|
(553 571)
|
(1 725 017)
|
(554 754)
|
(1 782 071)
|
(155 392)
|
(1 227 546)
|
|
Operating Income |
1 527 624
N/A
|
1 551 140
+2%
|
1 605 386
+3%
|
1 601 345
0%
|
1 449 215
-10%
|
1 369 249
-6%
|
1 302 195
-5%
|
1 074 127
-18%
|
1 103 261
+3%
|
1 144 005
+4%
|
1 139 412
0%
|
1 202 632
+6%
|
1 077 676
-10%
|
973 907
-10%
|
821 725
-16%
|
788 323
-4%
|
909 442
+15%
|
769 868
-15%
|
1 055 470
+37%
|
783 652
-26%
|
959 457
+22%
|
1 229 286
+28%
|
1 501 863
+22%
|
2 056 564
+37%
|
2 106 473
+2%
|
2 004 537
-5%
|
1 728 350
-14%
|
1 340 039
-22%
|
989 100
-26%
|
602 619
-39%
|
439 784
-27%
|
593 944
+35%
|
927 539
+56%
|
1 519 651
+64%
|
2 262 736
+49%
|
2 931 041
+30%
|
2 542 679
-13%
|
3 417 873
+34%
|
3 475 002
+2%
|
912 168
-74%
|
1 532 774
+68%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
58 660
|
82 740
|
(7 258)
|
(47 564)
|
(135 101)
|
9 554
|
(156 229)
|
(767 304)
|
(618 294)
|
(614 736)
|
(724 611)
|
(277 391)
|
(166 569)
|
(124 839)
|
180 369
|
496 815
|
520 841
|
271 170
|
272 577
|
179 432
|
44 100
|
60 261
|
12 133
|
(51 288)
|
113 764
|
282 345
|
357 290
|
444 146
|
(140 844)
|
19 653
|
(415 126)
|
(333 989)
|
109 632
|
(4 973)
|
279 917
|
342 987
|
881 845
|
36 224
|
5 725
|
(103 940)
|
(156 642)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(67 698)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(173 057)
|
0
|
(184 723)
|
54 922
|
55 619
|
27 685
|
20 036
|
(152 714)
|
(150 967)
|
(145 005)
|
(149 526)
|
(157 120)
|
(141 837)
|
(137 291)
|
(124 070)
|
(126 486)
|
(121 496)
|
(123 177)
|
(135 681)
|
(504 514)
|
(477 262)
|
(1 263 539)
|
(1 299 182)
|
(1 467 298)
|
(1 503 745)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
1 586 284
N/A
|
1 633 880
+3%
|
1 598 128
-2%
|
1 486 083
-7%
|
1 314 114
-12%
|
1 378 803
+5%
|
1 145 966
-17%
|
306 823
-73%
|
484 967
+58%
|
529 269
+9%
|
414 801
-22%
|
925 241
+123%
|
911 107
-2%
|
849 068
-7%
|
1 002 094
+18%
|
1 285 138
+28%
|
1 257 226
-2%
|
1 041 038
-17%
|
1 143 324
+10%
|
1 018 006
-11%
|
1 059 176
+4%
|
1 317 232
+24%
|
1 534 032
+16%
|
1 852 562
+21%
|
2 069 270
+12%
|
2 141 877
+4%
|
1 936 114
-10%
|
1 627 065
-16%
|
706 419
-57%
|
484 981
-31%
|
(99 412)
N/A
|
133 469
N/A
|
915 675
+586%
|
1 391 501
+52%
|
2 406 972
+73%
|
2 769 514
+15%
|
2 947 262
+6%
|
2 190 558
-26%
|
2 181 545
0%
|
(659 070)
N/A
|
(127 613)
+81%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(316 894)
|
(322 316)
|
(315 974)
|
(320 378)
|
(304 897)
|
(341 277)
|
(283 938)
|
(149 631)
|
(169 821)
|
(146 047)
|
(139 992)
|
(120 042)
|
(122 185)
|
(109 720)
|
(149 775)
|
(288 034)
|
(283 076)
|
(261 285)
|
(267 986)
|
(251 127)
|
(250 515)
|
(294 856)
|
(318 692)
|
(323 566)
|
(372 930)
|
(397 788)
|
(364 256)
|
(357 548)
|
(104 497)
|
(48 648)
|
59 774
|
28 938
|
(179 572)
|
(279 033)
|
(462 420)
|
(610 428)
|
(718 874)
|
(878 913)
|
(877 132)
|
75 994
|
(36 872)
|
|
Income from Continuing Operations |
1 269 390
|
1 311 564
|
1 282 154
|
1 165 705
|
1 009 217
|
1 037 526
|
862 028
|
157 192
|
315 146
|
383 222
|
274 809
|
805 199
|
788 922
|
739 348
|
852 319
|
997 104
|
974 150
|
779 753
|
875 338
|
766 879
|
808 661
|
1 022 376
|
1 215 340
|
1 528 996
|
1 696 340
|
1 744 089
|
1 571 858
|
1 269 517
|
601 922
|
436 333
|
(39 638)
|
162 407
|
736 103
|
1 112 468
|
1 944 552
|
2 159 086
|
2 228 388
|
1 311 645
|
1 304 413
|
(583 076)
|
(164 485)
|
|
Income to Minority Interest |
(25 654)
|
(21 804)
|
(26 095)
|
(26 444)
|
(27 614)
|
(30 370)
|
(25 286)
|
1 812
|
2 963
|
1 108
|
1 845
|
(18 143)
|
(21 669)
|
(21 036)
|
(29 846)
|
(45 467)
|
(51 369)
|
(53 930)
|
(51 188)
|
(52 577)
|
(56 189)
|
(58 616)
|
(65 622)
|
(72 726)
|
(75 785)
|
(82 126)
|
(84 552)
|
(66 630)
|
(51 192)
|
(37 024)
|
(24 139)
|
(27 066)
|
(37 250)
|
(41 548)
|
(40 534)
|
(66 015)
|
(76 956)
|
(85 838)
|
(97 184)
|
(46 009)
|
(74 909)
|
|
Net Income (Common) |
1 243 736
N/A
|
1 289 760
+4%
|
1 256 059
-3%
|
1 139 261
-9%
|
981 603
-14%
|
1 007 156
+3%
|
836 742
-17%
|
159 004
-81%
|
318 109
+100%
|
384 330
+21%
|
276 654
-28%
|
787 056
+184%
|
767 253
-3%
|
718 312
-6%
|
822 473
+15%
|
951 637
+16%
|
922 781
-3%
|
725 823
-21%
|
824 150
+14%
|
714 302
-13%
|
752 472
+5%
|
963 760
+28%
|
1 149 718
+19%
|
1 456 270
+27%
|
1 620 555
+11%
|
1 661 963
+3%
|
1 487 306
-11%
|
1 202 887
-19%
|
550 730
-54%
|
399 309
-27%
|
(63 777)
N/A
|
135 341
N/A
|
698 853
+416%
|
1 070 920
+53%
|
1 904 018
+78%
|
2 093 071
+10%
|
2 151 432
+3%
|
1 225 807
-43%
|
1 207 229
-2%
|
(629 085)
N/A
|
(239 394)
+62%
|
|
EPS (Diluted) |
54.31
N/A
|
56.32
+4%
|
54.85
-3%
|
49.75
-9%
|
42.67
-14%
|
43.78
+3%
|
36.38
-17%
|
6.91
-81%
|
13.82
+100%
|
16.7
+21%
|
12.02
-28%
|
34.22
+185%
|
33.35
-3%
|
31.26
-6%
|
37.17
+19%
|
42.11
+13%
|
41.75
-1%
|
32.84
-21%
|
37.29
+14%
|
32.32
-13%
|
34.05
+5%
|
43.61
+28%
|
52.03
+19%
|
65.89
+27%
|
73.33
+11%
|
75.2
+3%
|
65.81
-12%
|
53.46
-19%
|
23.33
-56%
|
16.91
-28%
|
-2.7
N/A
|
5.72
N/A
|
29.55
+417%
|
45.29
+53%
|
80.52
+78%
|
88.52
+10%
|
90.99
+3%
|
51.84
-43%
|
51.06
-2%
|
-26.61
N/A
|
-10.12
+62%
|