Gazprom PAO
MOEX:GAZP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
113.06
167.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Gazprom PAO
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1 557 736
|
1 586 284
|
1 633 880
|
1 598 128
|
1 486 083
|
1 314 114
|
1 378 803
|
1 145 966
|
306 823
|
484 967
|
529 269
|
414 801
|
925 241
|
911 107
|
849 068
|
1 002 094
|
1 285 138
|
1 257 226
|
1 041 038
|
1 143 324
|
1 018 006
|
1 059 176
|
1 317 232
|
1 534 032
|
1 852 562
|
2 069 270
|
2 141 877
|
1 936 114
|
1 627 065
|
706 419
|
484 981
|
(99 412)
|
133 469
|
915 675
|
1 391 501
|
2 406 972
|
2 769 514
|
2 190 558
|
0
|
0
|
1 253 911
|
|
Depreciation & Amortization |
345 690
|
372 956
|
392 138
|
405 712
|
419 019
|
423 894
|
436 993
|
453 193
|
472 151
|
481 674
|
494 002
|
507 111
|
515 200
|
532 877
|
546 680
|
558 809
|
571 564
|
579 310
|
592 752
|
596 493
|
613 160
|
621 752
|
628 404
|
640 717
|
647 993
|
662 359
|
677 321
|
696 901
|
715 229
|
742 141
|
764 245
|
784 820
|
798 436
|
806 542
|
815 388
|
823 794
|
828 027
|
862 380
|
0
|
0
|
558 647
|
|
Other Non-Cash Items |
(165 199)
|
(6 995)
|
(36 795)
|
64 296
|
193 222
|
369 998
|
315 042
|
454 808
|
1 360 414
|
1 116 481
|
947 316
|
1 200 293
|
544 796
|
405 405
|
403 021
|
26 630
|
(367 257)
|
(338 817)
|
(56 651)
|
(107 239)
|
(173 027)
|
(3 790)
|
(41 909)
|
45 517
|
170 768
|
(20 719)
|
(192 937)
|
(298 270)
|
(256 410)
|
456 825
|
250 604
|
811 776
|
670 990
|
54 571
|
209 579
|
(179 719)
|
128 007
|
1 029 452
|
0
|
0
|
(433 868)
|
|
Cash Taxes Paid |
286 180
|
278 362
|
153 332
|
161 535
|
199 457
|
206 285
|
244 849
|
306 867
|
212 674
|
144 332
|
178 591
|
126 651
|
104 729
|
107 905
|
93 080
|
78 351
|
95 576
|
164 730
|
190 368
|
192 509
|
227 549
|
245 178
|
190 984
|
250 357
|
304 732
|
307 326
|
438 511
|
399 473
|
324 922
|
291 783
|
139 902
|
111 992
|
105 299
|
59 006
|
135 377
|
212 382
|
344 844
|
610 819
|
0
|
0
|
162 955
|
|
Cash Interest Paid |
93 692
|
97 786
|
98 452
|
95 929
|
92 024
|
100 735
|
106 736
|
111 571
|
121 819
|
135 955
|
146 118
|
153 890
|
168 311
|
175 537
|
179 234
|
188 480
|
183 312
|
173 904
|
164 651
|
164 020
|
161 455
|
158 375
|
164 569
|
164 041
|
173 174
|
179 256
|
179 763
|
185 334
|
171 028
|
175 761
|
168 310
|
168 132
|
172 877
|
169 208
|
177 564
|
176 217
|
195 686
|
253 128
|
0
|
396 884
|
317 326
|
|
Change in Working Capital |
(265 448)
|
(567 936)
|
(300 063)
|
(310 460)
|
(350 461)
|
(195 653)
|
(358 433)
|
(303 806)
|
(223 619)
|
(159 579)
|
(55 724)
|
(111 260)
|
45 690
|
159 669
|
178 513
|
224 538
|
81 878
|
(495 321)
|
(490 831)
|
(624 913)
|
(271 117)
|
(133 578)
|
(215 788)
|
(219 713)
|
(1 053 939)
|
(870 546)
|
(699 718)
|
(521 135)
|
(376 500)
|
(290 820)
|
(287 448)
|
(162 017)
|
315 996
|
194 998
|
(45 242)
|
(598 133)
|
(710 158)
|
(1 889 708)
|
(1 208 488)
|
2 296 223
|
(1 629 733)
|
|
Cash from Operating Activities |
1 472 779
N/A
|
1 384 309
-6%
|
1 689 160
+22%
|
1 757 676
+4%
|
1 747 863
-1%
|
1 912 353
+9%
|
1 772 405
-7%
|
1 750 161
-1%
|
1 915 769
+9%
|
1 923 543
+0%
|
1 914 863
0%
|
2 010 945
+5%
|
2 030 927
+1%
|
2 009 058
-1%
|
1 977 282
-2%
|
1 812 071
-8%
|
1 571 323
-13%
|
1 002 398
-36%
|
1 086 308
+8%
|
1 007 665
-7%
|
1 187 022
+18%
|
1 543 560
+30%
|
1 687 939
+9%
|
2 000 553
+19%
|
1 617 384
-19%
|
1 840 364
+14%
|
1 926 543
+5%
|
1 813 610
-6%
|
1 709 384
-6%
|
1 614 565
-6%
|
1 212 382
-25%
|
1 335 167
+10%
|
1 918 891
+44%
|
1 971 786
+3%
|
2 371 226
+20%
|
2 452 914
+3%
|
3 015 390
+23%
|
2 192 682
-27%
|
2 873 902
+31%
|
2 296 223
-20%
|
(251 043)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 349 114)
|
(1 367 169)
|
(1 384 340)
|
(1 404 739)
|
(1 397 195)
|
(1 392 310)
|
(1 318 688)
|
(1 306 407)
|
(1 262 140)
|
(1 307 863)
|
(1 426 355)
|
(1 497 686)
|
(1 641 024)
|
(1 633 676)
|
(1 579 637)
|
(1 544 799)
|
(1 369 052)
|
(1 253 607)
|
(1 297 042)
|
(1 287 549)
|
(1 405 780)
|
(1 520 058)
|
(1 545 400)
|
(1 609 552)
|
(1 639 474)
|
(1 644 899)
|
(1 636 727)
|
(1 672 614)
|
(1 775 923)
|
(1 754 191)
|
(1 707 738)
|
(1 640 644)
|
(1 522 565)
|
(1 517 890)
|
(1 633 809)
|
(1 727 003)
|
(1 933 766)
|
(2 191 642)
|
0
|
(2 422 017)
|
(1 057 888)
|
|
Other Items |
61 898
|
39 403
|
40 677
|
(78 123)
|
(78 280)
|
(86 718)
|
(152 015)
|
(82 148)
|
(179 165)
|
(209 750)
|
(156 173)
|
(132 066)
|
(23 132)
|
(17 881)
|
(67 754)
|
(100 684)
|
(76 913)
|
(44 401)
|
(75 334)
|
(54 668)
|
37 649
|
46 823
|
140 320
|
140 910
|
21 756
|
(208 250)
|
(153 627)
|
(141 135)
|
(162 186)
|
(9 352)
|
(130 738)
|
(80 641)
|
(23 037)
|
(30 123)
|
92 118
|
76 850
|
103 329
|
54 672
|
(1 274 534)
|
(493 053)
|
1 527 098
|
|
Cash from Investing Activities |
(1 287 216)
N/A
|
(1 327 766)
-3%
|
(1 343 663)
-1%
|
(1 482 862)
-10%
|
(1 475 475)
+0%
|
(1 479 028)
0%
|
(1 470 703)
+1%
|
(1 388 555)
+6%
|
(1 441 305)
-4%
|
(1 517 613)
-5%
|
(1 582 528)
-4%
|
(1 629 752)
-3%
|
(1 664 156)
-2%
|
(1 651 557)
+1%
|
(1 647 391)
+0%
|
(1 645 483)
+0%
|
(1 445 965)
+12%
|
(1 298 008)
+10%
|
(1 372 376)
-6%
|
(1 342 217)
+2%
|
(1 368 131)
-2%
|
(1 473 235)
-8%
|
(1 405 080)
+5%
|
(1 468 642)
-5%
|
(1 617 718)
-10%
|
(1 853 149)
-15%
|
(1 790 354)
+3%
|
(1 813 749)
-1%
|
(1 938 109)
-7%
|
(1 763 543)
+9%
|
(1 838 476)
-4%
|
(1 721 285)
+6%
|
(1 545 602)
+10%
|
(1 548 013)
0%
|
(1 541 691)
+0%
|
(1 650 153)
-7%
|
(1 830 437)
-11%
|
(2 136 970)
-17%
|
(3 466 176)
-62%
|
(2 915 070)
+16%
|
469 210
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
511
|
(182)
|
(65)
|
(2 220)
|
175
|
281
|
265
|
2 342
|
0
|
0
|
0
|
0
|
0
|
450
|
450
|
(131 550)
|
(131 550)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
137 668
|
323 514
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
397
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(31 285)
|
31 663
|
70 208
|
(31 407)
|
129 441
|
94 482
|
121 781
|
23 123
|
(43 250)
|
(47 238)
|
(79 628)
|
54 990
|
72 353
|
173 631
|
85 001
|
(111 632)
|
(89 977)
|
(127 003)
|
124 711
|
294 062
|
376 472
|
380 556
|
56 444
|
201
|
105 519
|
304 668
|
321 510
|
415 569
|
255 260
|
(60 984)
|
298 713
|
116 113
|
153 257
|
324 962
|
21 140
|
84 650
|
59 051
|
419 008
|
0
|
584 310
|
(176 254)
|
|
Cash Paid for Dividends |
(197 037)
|
0
|
0
|
(136 326)
|
(137 227)
|
(137 562)
|
(152 239)
|
(176 268)
|
(178 947)
|
(178 783)
|
(166 586)
|
(206 621)
|
(170 702)
|
(170 531)
|
(170 355)
|
(149 071)
|
(186 337)
|
(188 166)
|
(189 668)
|
(196 741)
|
(191 875)
|
(191 878)
|
(192 887)
|
(187 804)
|
(188 313)
|
(190 597)
|
(187 179)
|
(376 337)
|
(379 595)
|
(375 568)
|
(374 171)
|
(372 596)
|
(372 524)
|
(373 369)
|
(376 397)
|
(314 974)
|
(313 396)
|
(1 124 080)
|
0
|
(30 761)
|
(15 128)
|
|
Other |
(26 059)
|
(17 152)
|
(28 172)
|
(31 224)
|
(22 747)
|
(38 719)
|
(38 736)
|
(51 721)
|
(40 390)
|
(40 648)
|
(42 447)
|
(22 493)
|
(39 956)
|
(47 029)
|
(44 074)
|
(52 222)
|
(52 615)
|
(47 403)
|
(40 304)
|
(35 669)
|
(34 653)
|
(25 710)
|
(27 587)
|
(9 849)
|
(13 276)
|
(21 143)
|
(24 188)
|
(54 276)
|
(46 804)
|
(84 229)
|
(80 603)
|
(77 351)
|
112 846
|
146 664
|
206 927
|
277 053
|
75 414
|
(89 300)
|
40 129
|
289 168
|
(233 460)
|
|
Cash from Financing Activities |
(253 870)
N/A
|
(182 708)
+28%
|
(155 066)
+15%
|
(201 177)
-30%
|
(30 358)
+85%
|
(81 518)
-169%
|
(68 929)
+15%
|
(202 524)
-194%
|
(262 587)
-30%
|
(266 669)
-2%
|
(288 655)
-8%
|
(174 124)
+40%
|
(138 305)
+21%
|
(43 479)
+69%
|
(128 978)
-197%
|
(444 475)
-245%
|
(460 479)
-4%
|
(494 572)
-7%
|
(237 261)
+52%
|
61 652
N/A
|
149 944
+143%
|
162 968
+9%
|
(164 030)
N/A
|
(197 452)
-20%
|
(96 070)
+51%
|
92 928
N/A
|
110 143
+19%
|
122 624
+11%
|
152 375
+24%
|
(197 267)
N/A
|
167 453
N/A
|
(147 988)
N/A
|
(106 421)
+28%
|
98 257
N/A
|
(148 330)
N/A
|
46 729
N/A
|
(178 931)
N/A
|
(793 975)
-344%
|
(664 546)
+16%
|
842 717
N/A
|
(424 842)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(10 739)
|
8 562
|
3 822
|
19 365
|
21 380
|
32 041
|
(2 092)
|
23 911
|
137 184
|
132 146
|
117 006
|
164 326
|
92 438
|
22 398
|
16 151
|
(59 648)
|
(127 246)
|
(87 637)
|
(18 304)
|
(15 055)
|
3 444
|
31 016
|
35 146
|
51 590
|
76 816
|
22 531
|
(26 336)
|
(47 609)
|
(77 012)
|
65 440
|
43 507
|
72 249
|
71 994
|
(23 171)
|
(8 251)
|
(40 600)
|
(27 018)
|
(118 073)
|
(73 529)
|
45 323
|
(76 864)
|
|
Net Change in Cash |
(79 046)
N/A
|
(117 603)
-49%
|
194 253
N/A
|
93 002
-52%
|
263 410
+183%
|
383 848
+46%
|
230 681
-40%
|
182 993
-21%
|
349 061
+91%
|
271 407
-22%
|
160 686
-41%
|
371 395
+131%
|
320 904
-14%
|
336 420
+5%
|
217 064
-35%
|
(337 535)
N/A
|
(462 367)
-37%
|
(877 819)
-90%
|
(541 633)
+38%
|
(287 955)
+47%
|
(27 721)
+90%
|
264 309
N/A
|
153 975
-42%
|
386 049
+151%
|
(19 588)
N/A
|
102 674
N/A
|
219 996
+114%
|
74 876
-66%
|
(153 362)
N/A
|
(280 805)
-83%
|
(415 134)
-48%
|
(461 857)
-11%
|
338 862
N/A
|
498 859
+47%
|
672 954
+35%
|
808 890
+20%
|
979 004
+21%
|
(856 336)
N/A
|
(1 330 349)
-55%
|
269 193
N/A
|
(283 539)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
123 665
N/A
|
17 140
-86%
|
304 820
+1 678%
|
352 937
+16%
|
350 668
-1%
|
520 043
+48%
|
453 717
-13%
|
443 754
-2%
|
653 629
+47%
|
615 680
-6%
|
488 508
-21%
|
513 259
+5%
|
389 903
-24%
|
375 382
-4%
|
397 645
+6%
|
267 272
-33%
|
202 271
-24%
|
(251 209)
N/A
|
(210 734)
+16%
|
(279 884)
-33%
|
(218 758)
+22%
|
23 502
N/A
|
142 539
+506%
|
391 001
+174%
|
(22 090)
N/A
|
195 465
N/A
|
289 816
+48%
|
140 996
-51%
|
(66 539)
N/A
|
(139 626)
-110%
|
(495 356)
-255%
|
(305 477)
+38%
|
396 326
N/A
|
453 896
+15%
|
737 417
+62%
|
725 911
-2%
|
1 081 624
+49%
|
1 040
-100%
|
2 873 902
+276 237%
|
(125 794)
N/A
|
(1 308 931)
-941%
|