Gazprom PAO
MOEX:GAZP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
106.6
167.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Gazprom PAO
Current Assets | 4.4T |
Cash & Short-Term Investments | 669.8B |
Receivables | 1.1T |
Other Current Assets | 2.6T |
Non-Current Assets | 24.9T |
Long-Term Investments | 4T |
PP&E | 19.6T |
Intangibles | 138.8B |
Other Non-Current Assets | 1.2T |
Current Liabilities | 3.9T |
Accounts Payable | 2.2T |
Accrued Liabilities | 584.7B |
Other Current Liabilities | 1.1T |
Non-Current Liabilities | 8.7T |
Long-Term Debt | 5.4T |
Other Non-Current Liabilities | 3.3T |
Balance Sheet
Gazprom PAO
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 038 191
|
1 359 095
|
896 728
|
869 007
|
849 419
|
696 057
|
1 034 919
|
2 013 923
|
1 157 587
|
1 426 780
|
|
Cash |
969 440
|
1 189 436
|
793 169
|
508 585
|
531 432
|
571 715
|
735 334
|
1 642 711
|
720 818
|
867 649
|
|
Cash Equivalents |
68 751
|
169 659
|
103 559
|
360 422
|
317 987
|
124 342
|
299 585
|
371 212
|
436 769
|
559 131
|
|
Short-Term Investments |
10 735
|
12 570
|
11 481
|
31 057
|
26 859
|
57 571
|
137 054
|
564 186
|
23 706
|
18 101
|
|
Total Receivables |
1 202 746
|
1 236 611
|
1 203 019
|
1 164 313
|
1 292 919
|
1 107 040
|
1 495 080
|
2 109 716
|
1 730 133
|
1 336 412
|
|
Accounts Receivables |
683 967
|
726 156
|
731 566
|
758 150
|
912 109
|
756 746
|
871 814
|
1 609 728
|
1 256 790
|
933 396
|
|
Other Receivables |
518 779
|
510 455
|
471 453
|
406 163
|
380 810
|
350 294
|
623 266
|
499 988
|
473 343
|
403 016
|
|
Inventory |
671 916
|
804 364
|
711 199
|
772 314
|
909 677
|
946 361
|
971 789
|
1 009 323
|
1 056 523
|
1 201 910
|
|
Other Current Assets |
537 567
|
581 082
|
411 919
|
632 575
|
1 133 356
|
1 021 124
|
135 447
|
517 135
|
652 168
|
797 666
|
|
Total Current Assets |
3 461 155
|
3 993 722
|
3 234 346
|
3 469 266
|
4 212 230
|
3 828 153
|
3 774 289
|
6 214 283
|
4 620 117
|
4 780 869
|
|
PP&E Net |
9 950 209
|
11 003 881
|
11 502 747
|
12 545 079
|
13 809 434
|
15 070 692
|
16 298 408
|
16 899 858
|
17 679 548
|
18 804 238
|
|
PP&E Gross |
9 950 209
|
11 003 881
|
11 502 747
|
12 545 079
|
13 809 434
|
15 070 692
|
16 298 408
|
16 899 858
|
17 679 548
|
18 804 238
|
|
Accumulated Depreciation |
4 405 925
|
4 928 934
|
5 499 795
|
6 101 452
|
6 706 757
|
7 629 177
|
8 519 958
|
9 543 303
|
10 745 009
|
13 010 987
|
|
Goodwill |
104 221
|
107 467
|
105 330
|
105 469
|
108 097
|
130 028
|
119 854
|
120 768
|
130 585
|
147 273
|
|
Note Receivable |
232 360
|
266 597
|
233 944
|
220 575
|
214 027
|
402 292
|
370 993
|
458 793
|
334 290
|
683 231
|
|
Long-Term Investments |
879 040
|
1 043 853
|
1 024 494
|
1 135 877
|
1 514 112
|
1 617 144
|
1 768 396
|
2 162 690
|
1 740 415
|
2 206 842
|
|
Other Long-Term Assets |
550 485
|
636 520
|
818 077
|
762 504
|
952 540
|
834 039
|
1 020 245
|
1 190 838
|
1 623 974
|
2 091 295
|
|
Other Assets |
104 221
|
107 467
|
105 330
|
105 469
|
108 097
|
130 028
|
119 854
|
120 768
|
130 585
|
147 273
|
|
Total Assets |
15 177 470
N/A
|
17 052 040
+12%
|
16 918 938
-1%
|
18 238 770
+8%
|
20 810 440
+14%
|
21 882 348
+5%
|
23 352 185
+7%
|
27 047 230
+16%
|
26 128 929
-3%
|
28 713 748
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
710 310
|
696 261
|
682 944
|
708 036
|
792 687
|
829 545
|
896 123
|
1 510 327
|
1 014 820
|
1 297 610
|
|
Accrued Liabilities |
167 050
|
176 095
|
226 363
|
278 502
|
349 910
|
293 386
|
298 858
|
415 534
|
513 816
|
797 979
|
|
Short-Term Debt |
52 920
|
52 002
|
60 632
|
86 181
|
74 891
|
153 825
|
119 586
|
127 243
|
129 084
|
370 014
|
|
Current Portion of Long-Term Debt |
411 862
|
594 370
|
386 448
|
788 624
|
494 170
|
662 397
|
615 400
|
622 882
|
631 771
|
1 009 495
|
|
Other Current Liabilities |
513 805
|
605 973
|
565 421
|
728 173
|
762 037
|
588 323
|
696 997
|
1 346 959
|
611 369
|
1 056 888
|
|
Total Current Liabilities |
1 855 947
|
2 124 701
|
1 921 808
|
2 589 516
|
2 473 695
|
2 527 476
|
2 626 964
|
4 022 945
|
2 900 860
|
4 531 986
|
|
Long-Term Debt |
2 224 042
|
2 795 843
|
2 382 543
|
2 391 713
|
3 294 761
|
3 295 195
|
4 425 568
|
4 417 286
|
4 576 117
|
5 670 239
|
|
Deferred Income Tax |
594 098
|
618 404
|
688 503
|
699 413
|
748 751
|
768 448
|
667 724
|
875 099
|
1 456 300
|
1 294 799
|
|
Minority Interest |
303 463
|
325 036
|
347 308
|
386 395
|
476 144
|
510 854
|
566 789
|
615 060
|
696 148
|
803 007
|
|
Other Liabilities |
383 362
|
598 470
|
484 245
|
542 647
|
517 080
|
675 542
|
827 197
|
865 321
|
749 807
|
764 010
|
|
Total Liabilities |
5 360 912
N/A
|
6 462 454
+21%
|
5 824 407
-10%
|
6 609 684
+13%
|
7 510 431
+14%
|
7 777 515
+4%
|
9 114 242
+17%
|
10 795 711
+18%
|
10 379 232
-4%
|
13 064 041
+26%
|
|
Equity | |||||||||||
Common Stock |
325 194
|
325 194
|
325 194
|
325 194
|
325 194
|
325 194
|
325 194
|
325 194
|
325 194
|
325 194
|
|
Retained Earnings |
9 595 283
|
10 368 311
|
11 005 256
|
11 539 811
|
13 210 734
|
13 779 970
|
13 717 464
|
15 613 466
|
15 126 010
|
14 591 946
|
|
Treasury Stock |
103 919
|
103 919
|
235 919
|
235 919
|
235 919
|
331
|
331
|
331
|
331
|
331
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
195 616
|
313 190
|
298 824
|
732 898
|
|
Total Equity |
9 816 558
N/A
|
10 589 586
+8%
|
11 094 531
+5%
|
11 629 086
+5%
|
13 300 009
+14%
|
14 104 833
+6%
|
14 237 943
+1%
|
16 251 519
+14%
|
15 749 697
-3%
|
15 649 707
-1%
|
|
Total Liabilities & Equity |
15 177 470
N/A
|
17 052 040
+12%
|
16 918 938
-1%
|
18 238 770
+8%
|
20 810 440
+14%
|
21 882 348
+5%
|
23 352 185
+7%
|
27 047 230
+16%
|
26 128 929
-3%
|
28 713 748
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22 977
|
22 977
|
22 127
|
22 127
|
22 127
|
23 645
|
23 645
|
23 645
|
23 645
|
23 645
|