Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
42.59
96.43
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dal'nevostochnoye Morskoye Parokhodstvo PAO
Revenue
|
158.6B
RUB
|
Cost of Revenue
|
-102.4B
RUB
|
Gross Profit
|
56.2B
RUB
|
Operating Expenses
|
-40.7B
RUB
|
Operating Income
|
15.5B
RUB
|
Other Expenses
|
-6.7B
RUB
|
Net Income
|
8.8B
RUB
|
Income Statement
Dal'nevostochnoye Morskoye Parokhodstvo PAO
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
618 914
N/A
|
619 345
+0%
|
594 099
-4%
|
593 777
0%
|
604 169
+2%
|
604 283
+0%
|
335 707
-44%
|
338 154
+1%
|
71 523
-79%
|
47 402
-34%
|
47 373
0%
|
45 523
-4%
|
52 152
+15%
|
38 510
-26%
|
640 163
+1 562%
|
638 904
0%
|
37 021
-94%
|
38 072
+3%
|
43 746
+15%
|
51 126
+17%
|
56 993
+11%
|
58 068
+2%
|
56 673
-2%
|
56 684
+0%
|
62 168
+10%
|
82 369
+32%
|
113 709
+38%
|
150 259
+32%
|
162 639
+8%
|
170 027
+5%
|
172 004
+1%
|
158 641
-8%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(416 535)
|
(417 006)
|
(412 765)
|
(413 326)
|
(439 649)
|
(439 980)
|
(249 707)
|
(251 814)
|
(52 587)
|
(34 564)
|
(34 415)
|
(32 945)
|
(37 901)
|
(27 533)
|
(477 113)
|
(476 051)
|
(26 205)
|
(27 202)
|
(30 949)
|
(35 470)
|
(39 634)
|
(39 450)
|
(37 279)
|
(38 142)
|
(42 143)
|
(49 537)
|
(54 663)
|
(67 500)
|
(72 715)
|
(80 492)
|
(97 846)
|
(102 444)
|
|
Gross Profit |
202 380
N/A
|
202 340
0%
|
181 334
-10%
|
180 451
0%
|
164 519
-9%
|
164 302
0%
|
85 998
-48%
|
86 338
+0%
|
18 936
-78%
|
12 837
-32%
|
12 957
+1%
|
12 577
-3%
|
14 251
+13%
|
10 976
-23%
|
163 050
+1 386%
|
162 853
0%
|
10 816
-93%
|
10 870
+0%
|
12 797
+18%
|
15 656
+22%
|
17 359
+11%
|
18 618
+7%
|
19 394
+4%
|
18 542
-4%
|
20 025
+8%
|
32 832
+64%
|
59 046
+80%
|
82 759
+40%
|
89 924
+9%
|
89 535
0%
|
74 158
-17%
|
56 197
-24%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(251 388)
|
(251 402)
|
(148 114)
|
(147 812)
|
(123 283)
|
(123 466)
|
(69 254)
|
(69 197)
|
(12 603)
|
(12 433)
|
(12 392)
|
(11 939)
|
(9 096)
|
(8 052)
|
(150 613)
|
(150 513)
|
(8 388)
|
(7 705)
|
(4 406)
|
(6 202)
|
(9 025)
|
(10 068)
|
(11 090)
|
(11 049)
|
(11 868)
|
(12 744)
|
(15 626)
|
(23 602)
|
(26 232)
|
(28 091)
|
(37 135)
|
(40 713)
|
|
Selling, General & Administrative |
(88 528)
|
(88 537)
|
(85 697)
|
(85 759)
|
(74 173)
|
(74 304)
|
(43 887)
|
(43 866)
|
(7 485)
|
(5 142)
|
(5 184)
|
(5 258)
|
(5 458)
|
(4 667)
|
(82 581)
|
(82 349)
|
(4 423)
|
(4 430)
|
(5 029)
|
(5 820)
|
(6 373)
|
(6 362)
|
(6 699)
|
(6 561)
|
(6 929)
|
(8 594)
|
(11 497)
|
(14 199)
|
(18 119)
|
(20 328)
|
(20 520)
|
(21 288)
|
|
Depreciation & Amortization |
(56 316)
|
(56 321)
|
(50 387)
|
(50 471)
|
(43 226)
|
(43 223)
|
(22 295)
|
(22 195)
|
(4 670)
|
(2 872)
|
(2 859)
|
(2 837)
|
(3 563)
|
(2 856)
|
(48 327)
|
(48 276)
|
(2 679)
|
(2 401)
|
(2 165)
|
(2 251)
|
(2 480)
|
(3 053)
|
(3 485)
|
(3 109)
|
(2 959)
|
(3 189)
|
(6 909)
|
(11 166)
|
(6 648)
|
(5 716)
|
(11 514)
|
(14 492)
|
|
Other Operating Expenses |
(106 544)
|
(106 544)
|
(12 030)
|
(11 582)
|
(5 884)
|
(5 939)
|
(3 072)
|
(3 136)
|
(448)
|
(4 419)
|
(4 349)
|
(3 844)
|
(76)
|
(529)
|
(19 705)
|
(19 888)
|
(1 286)
|
(874)
|
2 788
|
1 869
|
(172)
|
(653)
|
(906)
|
(1 379)
|
(1 980)
|
(961)
|
2 780
|
1 763
|
(1 465)
|
(2 047)
|
(5 101)
|
(4 933)
|
|
Operating Income |
(49 008)
N/A
|
(49 062)
0%
|
33 219
N/A
|
32 638
-2%
|
41 235
+26%
|
40 834
-1%
|
16 743
-59%
|
17 140
+2%
|
6 333
-63%
|
404
-94%
|
566
+40%
|
639
+13%
|
5 155
+707%
|
2 926
-43%
|
12 438
+325%
|
12 341
-1%
|
2 428
-80%
|
3 165
+30%
|
8 391
+165%
|
9 454
+13%
|
8 334
-12%
|
8 550
+3%
|
8 304
-3%
|
7 493
-10%
|
8 157
+9%
|
20 088
+146%
|
43 420
+116%
|
59 157
+36%
|
63 692
+8%
|
61 444
-4%
|
37 023
-40%
|
15 484
-58%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(10 312)
|
(10 282)
|
(27 214)
|
(27 894)
|
(44 625)
|
(45 426)
|
(21 879)
|
(22 825)
|
(6 717)
|
(3 489)
|
(3 968)
|
(3 482)
|
(2 577)
|
(15 586)
|
(141 998)
|
(142 662)
|
(7 266)
|
(5 114)
|
(3 147)
|
(581)
|
1 838
|
(2 721)
|
(7 251)
|
(876)
|
2 541
|
(2 006)
|
(2 895)
|
(17 451)
|
(5 528)
|
17 489
|
5 299
|
(5 811)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 078)
|
0
|
0
|
0
|
(910)
|
0
|
0
|
0
|
0
|
245
|
0
|
1 067
|
816
|
650
|
0
|
(22)
|
(175)
|
0
|
0
|
0
|
(12 793)
|
(10 887)
|
1 352
|
0
|
|
Total Other Income |
1 001
|
1 002
|
1 812
|
1 942
|
(2 073)
|
(2 073)
|
(2 073)
|
(2 248)
|
(576)
|
(253)
|
(95)
|
15
|
(682)
|
(188)
|
521 764
|
521 829
|
6 738
|
(274)
|
9 652
|
9 545
|
(1 034)
|
(937)
|
(313)
|
(376)
|
(662)
|
(663)
|
(214)
|
166
|
(1 280)
|
(4 622)
|
(836)
|
2 045
|
|
Pre-Tax Income |
(58 319)
N/A
|
(58 342)
0%
|
7 817
N/A
|
6 686
-14%
|
(5 463)
N/A
|
(6 665)
-22%
|
(7 209)
-8%
|
(7 933)
-10%
|
(7 037)
+11%
|
(3 338)
+53%
|
(3 496)
-5%
|
(2 828)
+19%
|
985
N/A
|
(12 848)
N/A
|
392 204
N/A
|
391 507
0%
|
1 900
-100%
|
(1 978)
N/A
|
14 896
N/A
|
19 485
+31%
|
9 954
-49%
|
5 542
-44%
|
740
-87%
|
6 219
+740%
|
9 861
+59%
|
17 419
+77%
|
40 311
+131%
|
41 872
+4%
|
44 091
+5%
|
63 424
+44%
|
42 838
-32%
|
11 718
-73%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
(16 831)
|
(16 803)
|
(12 760)
|
(12 574)
|
(10 496)
|
(10 388)
|
(3 717)
|
(3 815)
|
(704)
|
(641)
|
(695)
|
(747)
|
(1 364)
|
(717)
|
(5 069)
|
(5 206)
|
(823)
|
(1 255)
|
(1 564)
|
(2 678)
|
(2 945)
|
(2 489)
|
(2 582)
|
(1 594)
|
(1 515)
|
(2 775)
|
(2 461)
|
(1 121)
|
(4 703)
|
(7 206)
|
(4 987)
|
(3 381)
|
|
Income from Continuing Operations |
(75 150)
|
(75 144)
|
(4 942)
|
(5 887)
|
(15 959)
|
(17 053)
|
(10 926)
|
(11 748)
|
(7 741)
|
(3 979)
|
(4 191)
|
(3 575)
|
(379)
|
(13 566)
|
387 134
|
386 300
|
1 077
|
(3 233)
|
13 332
|
16 807
|
7 009
|
3 053
|
(1 842)
|
4 625
|
8 346
|
14 644
|
37 850
|
40 751
|
39 388
|
56 218
|
37 851
|
8 337
|
|
Income to Minority Interest |
(151)
|
(61)
|
(1 309)
|
(1 342)
|
(993)
|
(993)
|
(64)
|
(67)
|
(128)
|
0
|
(89)
|
(53)
|
(76)
|
0
|
0
|
0
|
(125)
|
(157)
|
(206)
|
(211)
|
(286)
|
(410)
|
(390)
|
(333)
|
(320)
|
(349)
|
(544)
|
(415)
|
(775)
|
(925)
|
(149)
|
427
|
|
Net Income (Common) |
(75 302)
N/A
|
(75 206)
+0%
|
(6 252)
+92%
|
(7 230)
-16%
|
(16 952)
-134%
|
(18 046)
-6%
|
(10 990)
+39%
|
(11 815)
-8%
|
(7 869)
+33%
|
(4 050)
+49%
|
(4 280)
-6%
|
(3 628)
+15%
|
(455)
+87%
|
(13 619)
-2 894%
|
382 214
N/A
|
381 380
0%
|
952
-100%
|
(3 390)
N/A
|
13 126
N/A
|
16 596
+26%
|
6 723
-59%
|
2 643
-61%
|
(2 232)
N/A
|
4 292
N/A
|
8 026
+87%
|
14 295
+78%
|
37 306
+161%
|
40 336
+8%
|
38 613
-4%
|
55 293
+43%
|
37 702
-32%
|
8 764
-77%
|
|
EPS (Diluted) |
-24.96
N/A
|
-25.48
-2%
|
-2.09
+92%
|
-2.45
-17%
|
-5.68
-132%
|
-6.11
-8%
|
-3.71
+39%
|
-3.99
-8%
|
-2.67
+33%
|
-1.37
+49%
|
-1.45
-6%
|
-1.22
+16%
|
-0.15
+88%
|
-4.6
-2 967%
|
128.08
N/A
|
129.23
+1%
|
0.32
-100%
|
-1.16
N/A
|
4.45
N/A
|
5.62
+26%
|
2.28
-59%
|
0.9
-61%
|
-0.76
N/A
|
1.45
N/A
|
2.72
+88%
|
4.84
+78%
|
12.64
+161%
|
13.67
+8%
|
13.08
-4%
|
18.74
+43%
|
12.77
-32%
|
2.97
-77%
|