Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH

Watchlist Manager
Dal'nevostochnoye Morskoye Parokhodstvo PAO Logo
Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH
Watchlist
Price: 45.5 RUB -0.35%
Market Cap: 215.7B RUB
Have any thoughts about
Dal'nevostochnoye Morskoye Parokhodstvo PAO?
Write Note

Income Statement

Earnings Waterfall
Dal'nevostochnoye Morskoye Parokhodstvo PAO

Revenue
158.6B RUB
Cost of Revenue
-102.4B RUB
Gross Profit
56.2B RUB
Operating Expenses
-40.7B RUB
Operating Income
15.5B RUB
Other Expenses
-6.7B RUB
Net Income
8.8B RUB

Income Statement
Dal'nevostochnoye Morskoye Parokhodstvo PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
618 914
N/A
619 345
+0%
594 099
-4%
593 777
0%
604 169
+2%
604 283
+0%
335 707
-44%
338 154
+1%
71 523
-79%
47 402
-34%
47 373
0%
45 523
-4%
52 152
+15%
38 510
-26%
640 163
+1 562%
638 904
0%
37 021
-94%
38 072
+3%
43 746
+15%
51 126
+17%
56 993
+11%
58 068
+2%
56 673
-2%
56 684
+0%
62 168
+10%
82 369
+32%
113 709
+38%
150 259
+32%
162 639
+8%
170 027
+5%
172 004
+1%
158 641
-8%
Gross Profit
Cost of Revenue
(416 535)
(417 006)
(412 765)
(413 326)
(439 649)
(439 980)
(249 707)
(251 814)
(52 587)
(34 564)
(34 415)
(32 945)
(37 901)
(27 533)
(477 113)
(476 051)
(26 205)
(27 202)
(30 949)
(35 470)
(39 634)
(39 450)
(37 279)
(38 142)
(42 143)
(49 537)
(54 663)
(67 500)
(72 715)
(80 492)
(97 846)
(102 444)
Gross Profit
202 380
N/A
202 340
0%
181 334
-10%
180 451
0%
164 519
-9%
164 302
0%
85 998
-48%
86 338
+0%
18 936
-78%
12 837
-32%
12 957
+1%
12 577
-3%
14 251
+13%
10 976
-23%
163 050
+1 386%
162 853
0%
10 816
-93%
10 870
+0%
12 797
+18%
15 656
+22%
17 359
+11%
18 618
+7%
19 394
+4%
18 542
-4%
20 025
+8%
32 832
+64%
59 046
+80%
82 759
+40%
89 924
+9%
89 535
0%
74 158
-17%
56 197
-24%
Operating Income
Operating Expenses
(251 388)
(251 402)
(148 114)
(147 812)
(123 283)
(123 466)
(69 254)
(69 197)
(12 603)
(12 433)
(12 392)
(11 939)
(9 096)
(8 052)
(150 613)
(150 513)
(8 388)
(7 705)
(4 406)
(6 202)
(9 025)
(10 068)
(11 090)
(11 049)
(11 868)
(12 744)
(15 626)
(23 602)
(26 232)
(28 091)
(37 135)
(40 713)
Selling, General & Administrative
(88 528)
(88 537)
(85 697)
(85 759)
(74 173)
(74 304)
(43 887)
(43 866)
(7 485)
(5 142)
(5 184)
(5 258)
(5 458)
(4 667)
(82 581)
(82 349)
(4 423)
(4 430)
(5 029)
(5 820)
(6 373)
(6 362)
(6 699)
(6 561)
(6 929)
(8 594)
(11 497)
(14 199)
(18 119)
(20 328)
(20 520)
(21 288)
Depreciation & Amortization
(56 316)
(56 321)
(50 387)
(50 471)
(43 226)
(43 223)
(22 295)
(22 195)
(4 670)
(2 872)
(2 859)
(2 837)
(3 563)
(2 856)
(48 327)
(48 276)
(2 679)
(2 401)
(2 165)
(2 251)
(2 480)
(3 053)
(3 485)
(3 109)
(2 959)
(3 189)
(6 909)
(11 166)
(6 648)
(5 716)
(11 514)
(14 492)
Other Operating Expenses
(106 544)
(106 544)
(12 030)
(11 582)
(5 884)
(5 939)
(3 072)
(3 136)
(448)
(4 419)
(4 349)
(3 844)
(76)
(529)
(19 705)
(19 888)
(1 286)
(874)
2 788
1 869
(172)
(653)
(906)
(1 379)
(1 980)
(961)
2 780
1 763
(1 465)
(2 047)
(5 101)
(4 933)
Operating Income
(49 008)
N/A
(49 062)
0%
33 219
N/A
32 638
-2%
41 235
+26%
40 834
-1%
16 743
-59%
17 140
+2%
6 333
-63%
404
-94%
566
+40%
639
+13%
5 155
+707%
2 926
-43%
12 438
+325%
12 341
-1%
2 428
-80%
3 165
+30%
8 391
+165%
9 454
+13%
8 334
-12%
8 550
+3%
8 304
-3%
7 493
-10%
8 157
+9%
20 088
+146%
43 420
+116%
59 157
+36%
63 692
+8%
61 444
-4%
37 023
-40%
15 484
-58%
Pre-Tax Income
Interest Income Expense
(10 312)
(10 282)
(27 214)
(27 894)
(44 625)
(45 426)
(21 879)
(22 825)
(6 717)
(3 489)
(3 968)
(3 482)
(2 577)
(15 586)
(141 998)
(142 662)
(7 266)
(5 114)
(3 147)
(581)
1 838
(2 721)
(7 251)
(876)
2 541
(2 006)
(2 895)
(17 451)
(5 528)
17 489
5 299
(5 811)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(6 078)
0
0
0
(910)
0
0
0
0
245
0
1 067
816
650
0
(22)
(175)
0
0
0
(12 793)
(10 887)
1 352
0
Total Other Income
1 001
1 002
1 812
1 942
(2 073)
(2 073)
(2 073)
(2 248)
(576)
(253)
(95)
15
(682)
(188)
521 764
521 829
6 738
(274)
9 652
9 545
(1 034)
(937)
(313)
(376)
(662)
(663)
(214)
166
(1 280)
(4 622)
(836)
2 045
Pre-Tax Income
(58 319)
N/A
(58 342)
0%
7 817
N/A
6 686
-14%
(5 463)
N/A
(6 665)
-22%
(7 209)
-8%
(7 933)
-10%
(7 037)
+11%
(3 338)
+53%
(3 496)
-5%
(2 828)
+19%
985
N/A
(12 848)
N/A
392 204
N/A
391 507
0%
1 900
-100%
(1 978)
N/A
14 896
N/A
19 485
+31%
9 954
-49%
5 542
-44%
740
-87%
6 219
+740%
9 861
+59%
17 419
+77%
40 311
+131%
41 872
+4%
44 091
+5%
63 424
+44%
42 838
-32%
11 718
-73%
Net Income
Tax Provision
(16 831)
(16 803)
(12 760)
(12 574)
(10 496)
(10 388)
(3 717)
(3 815)
(704)
(641)
(695)
(747)
(1 364)
(717)
(5 069)
(5 206)
(823)
(1 255)
(1 564)
(2 678)
(2 945)
(2 489)
(2 582)
(1 594)
(1 515)
(2 775)
(2 461)
(1 121)
(4 703)
(7 206)
(4 987)
(3 381)
Income from Continuing Operations
(75 150)
(75 144)
(4 942)
(5 887)
(15 959)
(17 053)
(10 926)
(11 748)
(7 741)
(3 979)
(4 191)
(3 575)
(379)
(13 566)
387 134
386 300
1 077
(3 233)
13 332
16 807
7 009
3 053
(1 842)
4 625
8 346
14 644
37 850
40 751
39 388
56 218
37 851
8 337
Income to Minority Interest
(151)
(61)
(1 309)
(1 342)
(993)
(993)
(64)
(67)
(128)
0
(89)
(53)
(76)
0
0
0
(125)
(157)
(206)
(211)
(286)
(410)
(390)
(333)
(320)
(349)
(544)
(415)
(775)
(925)
(149)
427
Net Income (Common)
(75 302)
N/A
(75 206)
+0%
(6 252)
+92%
(7 230)
-16%
(16 952)
-134%
(18 046)
-6%
(10 990)
+39%
(11 815)
-8%
(7 869)
+33%
(4 050)
+49%
(4 280)
-6%
(3 628)
+15%
(455)
+87%
(13 619)
-2 894%
382 214
N/A
381 380
0%
952
-100%
(3 390)
N/A
13 126
N/A
16 596
+26%
6 723
-59%
2 643
-61%
(2 232)
N/A
4 292
N/A
8 026
+87%
14 295
+78%
37 306
+161%
40 336
+8%
38 613
-4%
55 293
+43%
37 702
-32%
8 764
-77%
EPS (Diluted)
-24.96
N/A
-25.48
-2%
-2.09
+92%
-2.45
-17%
-5.68
-132%
-6.11
-8%
-3.71
+39%
-3.99
-8%
-2.67
+33%
-1.37
+49%
-1.45
-6%
-1.22
+16%
-0.15
+88%
-4.6
-2 967%
128.08
N/A
129.23
+1%
0.32
-100%
-1.16
N/A
4.45
N/A
5.62
+26%
2.28
-59%
0.9
-61%
-0.76
N/A
1.45
N/A
2.72
+88%
4.84
+78%
12.64
+161%
13.67
+8%
13.08
-4%
18.74
+43%
12.77
-32%
2.97
-77%

See Also

Discover More