Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH

Watchlist Manager
Dal'nevostochnoye Morskoye Parokhodstvo PAO Logo
Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH
Watchlist
Price: 44.13 RUB -3.01% Market Closed
Market Cap: 209.2B RUB
Have any thoughts about
Dal'nevostochnoye Morskoye Parokhodstvo PAO?
Write Note

Cash Flow Statement

Cash Flow Statement
Dal'nevostochnoye Morskoye Parokhodstvo PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Sep-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
1 413
(1 094)
(1 303)
(1 913)
(7 741)
(3 211)
(3 543)
(2 927)
(12 583)
(12 793)
(7 521)
919
13 332
16 807
7 009
3 053
(1 842)
4 625
8 346
14 644
37 850
40 751
39 388
56 218
37 851
8 337
Depreciation & Amortization
(117)
(4)
695
(99)
4 670
2 903
2 894
2 880
3 563
2 867
2 772
353
2 165
2 251
2 480
3 053
3 485
3 109
2 959
3 189
6 909
11 166
6 648
5 716
11 514
14 492
Other Non-Cash Items
(2 112)
829
1 527
1 729
13 818
7 729
7 981
6 920
16 373
15 441
9 822
44
(8 382)
(10 295)
311
4 887
9 819
3 267
(63)
4 520
1 780
15 377
23 060
3 892
(960)
8 063
Cash Taxes Paid
(795)
(73)
137
(200)
1 343
983
1 268
1 147
1 364
1 160
882
78
1 550
1 844
1 787
2 752
2 688
1 473
1 615
3 226
3 083
2 791
3 443
5 313
3 048
139
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
601
9 276
10 871
6 060
6 340
4 872
4 181
3 256
3 665
3 918
4 169
4 596
4 045
4 106
5 431
Change in Working Capital
(210)
1 082
(2 277)
(1 077)
(3 327)
(472)
2 199
1 855
2 047
(628)
(178)
(266)
(753)
(3 208)
(3 902)
(3 487)
(2 588)
(979)
(1 435)
(4 711)
(8 456)
(9 533)
(6 063)
(8 698)
(5 302)
(1 759)
Cash from Operating Activities
(1 025)
N/A
813
N/A
(1 358)
N/A
(1 361)
0%
7 421
N/A
6 949
-6%
9 531
+37%
8 728
-8%
9 400
+8%
4 887
-48%
4 895
+0%
1 050
-79%
6 362
+506%
5 555
-13%
5 898
+6%
7 506
+27%
8 874
+18%
10 022
+13%
9 807
-2%
17 642
+80%
38 083
+116%
57 761
+52%
63 033
+9%
57 128
-9%
43 103
-25%
29 133
-32%
Investing Cash Flow
Capital Expenditures
443
(326)
(955)
(719)
(4 670)
(2 374)
(2 076)
(1 666)
(1 440)
(1 197)
(1 490)
(679)
(4 084)
(5 354)
(5 304)
(5 381)
(3 838)
(3 641)
(3 103)
(3 485)
(23 928)
(34 585)
(36 733)
(51 695)
(60 346)
(46 070)
Other Items
12 206
(50)
125
(13 033)
1 983
943
995
1 298
1 364
1 187
1 719
(497)
4 665
6 260
17 053
17 698
2 855
5 300
6 075
1 777
(1 864)
(1 142)
2 149
(4 156)
(835)
7 015
Cash from Investing Activities
12 649
N/A
(376)
N/A
(831)
-121%
(13 752)
-1 556%
(2 687)
+80%
(1 431)
+47%
(1 081)
+24%
(368)
+66%
(76)
+79%
(10)
+86%
229
N/A
(1 176)
N/A
581
N/A
906
+56%
11 749
+1 197%
12 317
+5%
(983)
N/A
1 659
N/A
2 972
+79%
(1 708)
N/A
(25 792)
-1 410%
(35 727)
-39%
(34 584)
+3%
(55 851)
-61%
(61 181)
-10%
(39 055)
+36%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
14 329
5 260
1 860
(9 616)
(2 559)
326
(5 169)
(4 960)
(2 653)
(9 589)
(1 884)
(1 048)
6 513
6 964
(13 637)
(14 722)
(4 990)
(5 043)
(5 248)
(5 943)
(1 451)
352
(2 452)
(3 276)
(6 005)
2 644
Cash Paid for Dividends
(26 059)
0
(26 059)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
Other
(1 702)
920
(829)
580
(6 909)
(4 305)
(5 760)
(5 424)
(8 111)
(6 603)
(4 648)
(257)
(9 334)
(10 929)
(6 088)
(6 340)
(4 872)
(4 697)
(3 772)
(3 665)
(3 918)
(4 205)
(4 632)
(4 052)
(4 147)
(5 465)
Cash from Financing Activities
(15 854)
N/A
6 180
N/A
1 031
-83%
17 023
+1 551%
(9 468)
N/A
(3 979)
+58%
(10 928)
-175%
(10 384)
+5%
(10 764)
-4%
(16 192)
-50%
(6 531)
+60%
(1 305)
+80%
(2 821)
-116%
(3 965)
-41%
(19 725)
-397%
(21 064)
-7%
(9 864)
+53%
(9 740)
+1%
(9 020)
+7%
(9 608)
-7%
(5 369)
+44%
(3 853)
+28%
(7 084)
-84%
(7 328)
-3%
(10 152)
-39%
(2 821)
+72%
Change in Cash
Effect of Foreign Exchange Rates
(565)
(387)
68
(573)
(3 263)
(1 901)
(2 023)
(1 582)
(834)
(183)
(69)
153
(993)
(1 153)
(320)
(165)
(108)
(493)
(851)
(751)
6
(3 009)
(1 756)
753
2 194
2 562
Net Change in Cash
(4 795)
N/A
6 230
N/A
(1 089)
N/A
1 337
N/A
(7 997)
N/A
(361)
+95%
(4 503)
-1 148%
(3 606)
+20%
(2 274)
+37%
(11 499)
-406%
(1 476)
+87%
(1 278)
+13%
3 129
N/A
1 343
-57%
(2 398)
N/A
(1 406)
+41%
(2 081)
-48%
1 448
N/A
2 908
+101%
5 575
+92%
6 928
+24%
15 172
+119%
19 609
+29%
(5 298)
N/A
(26 036)
-391%
(10 181)
+61%
Free Cash Flow
Free Cash Flow
(582)
N/A
487
N/A
(2 313)
N/A
(2 080)
+10%
2 751
N/A
4 576
+66%
7 455
+63%
7 062
-5%
7 959
+13%
3 690
-54%
3 405
-8%
371
-89%
2 278
+513%
201
-91%
594
+196%
2 125
+258%
5 036
+137%
6 381
+27%
6 704
+5%
14 157
+111%
14 155
0%
23 176
+64%
26 300
+13%
5 433
-79%
(17 243)
N/A
(16 937)
+2%

See Also

Discover More