Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 325
10 910
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Revenue
|
171.2B
RUB
|
Cost of Revenue
|
-146.3B
RUB
|
Gross Profit
|
24.9B
RUB
|
Operating Expenses
|
-16.5B
RUB
|
Operating Income
|
8.4B
RUB
|
Other Expenses
|
10.1B
RUB
|
Net Income
|
18.6B
RUB
|
Income Statement
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
99 204
N/A
|
96 479
-3%
|
96 701
+0%
|
96 751
+0%
|
93 566
-3%
|
90 262
-4%
|
87 940
-3%
|
84 091
-4%
|
81 813
-3%
|
80 379
-2%
|
79 779
-1%
|
82 512
+3%
|
87 730
+6%
|
95 343
+9%
|
97 579
+2%
|
98 537
+1%
|
96 108
-2%
|
90 534
-6%
|
96 319
+6%
|
98 734
+3%
|
107 119
+8%
|
116 046
+8%
|
115 128
-1%
|
118 566
+3%
|
118 557
0%
|
119 470
+1%
|
123 306
+3%
|
125 242
+2%
|
123 803
-1%
|
121 406
-2%
|
148 046
+22%
|
145 049
-2%
|
112 437
-22%
|
169 911
+51%
|
168 163
-1%
|
113 569
-32%
|
141 706
+25%
|
176 256
+24%
|
78 631
-55%
|
161 506
+105%
|
171 177
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(92 417)
|
(91 694)
|
(90 433)
|
(89 139)
|
(86 144)
|
(83 173)
|
(81 758)
|
(78 534)
|
(76 431)
|
(73 955)
|
(71 161)
|
(70 977)
|
(71 820)
|
(73 712)
|
(75 979)
|
(78 140)
|
(79 080)
|
(78 817)
|
(80 147)
|
(80 168)
|
(84 929)
|
(93 059)
|
(97 120)
|
(102 119)
|
(102 290)
|
(100 047)
|
(99 891)
|
(100 699)
|
(101 976)
|
(101 802)
|
(129 746)
|
(129 400)
|
(101 415)
|
(150 629)
|
(145 260)
|
(95 212)
|
(114 442)
|
(147 842)
|
(60 033)
|
(129 385)
|
(146 271)
|
|
Gross Profit |
6 785
N/A
|
4 784
-29%
|
6 268
+31%
|
7 612
+21%
|
7 423
-2%
|
7 090
-4%
|
6 182
-13%
|
5 557
-10%
|
5 381
-3%
|
6 423
+19%
|
8 618
+34%
|
11 536
+34%
|
15 910
+38%
|
21 632
+36%
|
21 601
0%
|
20 397
-6%
|
17 028
-17%
|
11 717
-31%
|
16 172
+38%
|
18 566
+15%
|
22 190
+20%
|
22 987
+4%
|
18 008
-22%
|
16 447
-9%
|
16 267
-1%
|
19 423
+19%
|
23 415
+21%
|
24 543
+5%
|
21 827
-11%
|
19 604
-10%
|
18 300
-7%
|
15 649
-14%
|
11 021
-30%
|
19 282
+75%
|
22 903
+19%
|
18 357
-20%
|
27 265
+49%
|
28 414
+4%
|
18 598
-35%
|
32 122
+73%
|
24 906
-22%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 986)
|
(4 327)
|
(5 709)
|
(4 622)
|
(5 504)
|
(6 456)
|
(8 638)
|
(12 342)
|
(12 717)
|
(14 921)
|
(12 009)
|
(10 761)
|
(7 769)
|
(3 098)
|
(2 642)
|
(5 317)
|
(8 701)
|
(12 562)
|
(13 132)
|
(8 863)
|
(9 827)
|
(5 958)
|
(9 260)
|
(9 411)
|
(10 673)
|
(13 604)
|
(13 709)
|
(17 683)
|
(11 248)
|
(15 070)
|
(16 253)
|
(13 006)
|
(10 623)
|
(24 022)
|
(22 658)
|
(11 898)
|
(15 547)
|
(17 416)
|
(9 454)
|
(15 663)
|
(16 470)
|
|
Selling, General & Administrative |
(4 289)
|
(4 288)
|
(4 387)
|
(4 598)
|
(4 720)
|
(4 825)
|
(4 839)
|
(4 939)
|
(4 909)
|
(4 988)
|
(5 250)
|
(5 209)
|
(5 741)
|
(5 517)
|
(5 692)
|
(6 053)
|
(6 947)
|
(6 504)
|
(7 128)
|
(7 770)
|
(8 994)
|
(8 877)
|
(9 073)
|
(9 188)
|
(9 858)
|
(9 539)
|
(9 813)
|
(9 977)
|
(12 060)
|
(9 870)
|
(13 421)
|
(13 136)
|
(11 154)
|
(15 684)
|
(15 506)
|
(12 727)
|
(16 314)
|
(17 940)
|
(9 872)
|
(18 377)
|
(19 787)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
(54)
|
0
|
(162)
|
0
|
(201)
|
0
|
|
Other Operating Expenses |
301
|
(40)
|
(1 323)
|
(24)
|
(783)
|
(1 631)
|
(3 799)
|
(7 403)
|
(7 809)
|
(9 933)
|
(6 759)
|
(5 552)
|
(2 021)
|
2 419
|
3 050
|
736
|
(1 749)
|
(6 058)
|
(6 005)
|
(1 094)
|
(831)
|
2 921
|
(186)
|
(221)
|
(813)
|
(4 063)
|
(3 896)
|
(7 703)
|
907
|
(5 199)
|
(2 832)
|
130
|
622
|
(8 338)
|
(7 152)
|
883
|
768
|
686
|
418
|
2 915
|
3 318
|
|
Operating Income |
2 800
N/A
|
458
-84%
|
559
+22%
|
2 990
+435%
|
1 919
-36%
|
634
-67%
|
(2 455)
N/A
|
(6 784)
-176%
|
(7 335)
-8%
|
(8 497)
-16%
|
(3 391)
+60%
|
775
N/A
|
8 141
+950%
|
18 534
+128%
|
18 959
+2%
|
15 080
-20%
|
8 327
-45%
|
(845)
N/A
|
3 040
N/A
|
9 702
+219%
|
12 363
+27%
|
17 029
+38%
|
8 748
-49%
|
7 037
-20%
|
5 593
-21%
|
5 819
+4%
|
9 706
+67%
|
6 860
-29%
|
10 579
+54%
|
4 534
-57%
|
2 047
-55%
|
2 643
+29%
|
398
-85%
|
(4 740)
N/A
|
245
N/A
|
6 459
+2 539%
|
11 718
+81%
|
10 999
-6%
|
9 144
-17%
|
16 459
+80%
|
8 437
-49%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 025)
|
(3 104)
|
(3 037)
|
(3 249)
|
(2 678)
|
(2 583)
|
(1 741)
|
(1 538)
|
(3 584)
|
(3 723)
|
(4 436)
|
(4 415)
|
(11 300)
|
(11 145)
|
(11 019)
|
(10 732)
|
(6 354)
|
(1 622)
|
(1 899)
|
(1 977)
|
3 228
|
(1 609)
|
(906)
|
(460)
|
(254)
|
413
|
886
|
670
|
(4 689)
|
451
|
3 462
|
391
|
4 880
|
402
|
(3 632)
|
(8 284)
|
(1 480)
|
(725)
|
(26 074)
|
(37 862)
|
(12 779)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
284
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
483
|
0
|
0
|
0
|
2 330
|
0
|
0
|
0
|
(624)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(810)
|
0
|
(276)
|
0
|
(700)
|
0
|
(733)
|
(982)
|
(736)
|
(1 194)
|
(728)
|
(1 598)
|
(644)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
306
|
0
|
(2)
|
3 460
|
(98)
|
4 782
|
9
|
2 708
|
2 732
|
(363)
|
(84)
|
24 012
|
23 991
|
|
Pre-Tax Income |
(225)
N/A
|
(2 646)
-1 076%
|
(2 478)
+6%
|
(259)
+90%
|
(475)
-83%
|
(1 949)
-310%
|
(4 196)
-115%
|
(8 322)
-98%
|
(10 919)
-31%
|
(12 220)
-12%
|
(7 827)
+36%
|
(3 640)
+53%
|
(2 676)
+26%
|
7 389
N/A
|
7 940
+7%
|
4 348
-45%
|
4 303
-1%
|
(2 467)
N/A
|
1 141
N/A
|
7 725
+577%
|
14 967
+94%
|
15 420
+3%
|
7 842
-49%
|
6 577
-16%
|
5 313
-19%
|
6 232
+17%
|
10 592
+70%
|
7 530
-29%
|
5 386
-28%
|
4 986
-7%
|
5 231
+5%
|
6 494
+24%
|
4 480
-31%
|
444
-90%
|
(4 111)
N/A
|
(99)
+98%
|
12 233
N/A
|
8 716
-29%
|
(17 741)
N/A
|
1 011
N/A
|
19 004
+1 779%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
34
|
500
|
471
|
37
|
39
|
100
|
(8)
|
53
|
(177)
|
(353)
|
(343)
|
(672)
|
(609)
|
(657)
|
(700)
|
(331)
|
(276)
|
(116)
|
(55)
|
(25)
|
(11)
|
75
|
136
|
82
|
79
|
226
|
170
|
301
|
1 442
|
(87)
|
(222)
|
(409)
|
(551)
|
(603)
|
(452)
|
(396)
|
(1 449)
|
(2 223)
|
3 488
|
3 171
|
(421)
|
|
Income from Continuing Operations |
(191)
|
(2 146)
|
(2 007)
|
(222)
|
(436)
|
(1 850)
|
(4 206)
|
(8 271)
|
(11 099)
|
(12 574)
|
(8 170)
|
(4 312)
|
(3 284)
|
6 732
|
7 240
|
4 016
|
4 027
|
(2 585)
|
1 084
|
7 699
|
14 956
|
15 494
|
7 976
|
6 657
|
5 392
|
6 458
|
10 764
|
7 833
|
6 828
|
4 899
|
5 009
|
6 085
|
3 928
|
(159)
|
(4 563)
|
(494)
|
10 784
|
6 493
|
(14 253)
|
4 183
|
18 583
|
|
Net Income (Common) |
(191)
N/A
|
(2 146)
-1 024%
|
(2 007)
+6%
|
(222)
+89%
|
(436)
-96%
|
(1 850)
-324%
|
(4 206)
-127%
|
(8 271)
-97%
|
(11 099)
-34%
|
(12 574)
-13%
|
(8 170)
+35%
|
(4 312)
+47%
|
(3 284)
+24%
|
6 732
N/A
|
7 240
+8%
|
4 016
-45%
|
4 027
+0%
|
(2 585)
N/A
|
1 084
N/A
|
7 699
+610%
|
14 956
+94%
|
15 494
+4%
|
7 976
-49%
|
6 657
-17%
|
5 392
-19%
|
6 458
+20%
|
10 764
+67%
|
7 833
-27%
|
6 828
-13%
|
4 899
-28%
|
5 009
+2%
|
6 085
+21%
|
3 928
-35%
|
(159)
N/A
|
(4 563)
-2 769%
|
(494)
+89%
|
10 784
N/A
|
6 493
-40%
|
(14 253)
N/A
|
4 183
N/A
|
18 583
+344%
|
|
EPS (Diluted) |
-63.66
N/A
|
-715.33
-1 024%
|
-669
+6%
|
-74
+89%
|
-145.33
-96%
|
-616.66
-324%
|
-1 402
-127%
|
-2 757
-97%
|
-3 699.66
-34%
|
-4 191.33
-13%
|
-2 723.33
+35%
|
-1 437.33
+47%
|
-1 038.65
+28%
|
2 244
N/A
|
2 413.33
+8%
|
1 338.66
-45%
|
1 273.64
-5%
|
-861.66
N/A
|
361.33
N/A
|
2 566.33
+610%
|
4 729.89
+84%
|
5 164.66
+9%
|
2 658.66
-49%
|
2 219
-17%
|
1 705.24
-23%
|
2 152.66
+26%
|
3 588
+67%
|
2 477.14
-31%
|
2 159.44
-13%
|
1 549.5
-28%
|
1 584.22
+2%
|
1 926.41
+22%
|
1 242.4
-36%
|
-50.28
N/A
|
-1 443.03
-2 770%
|
-156.73
+89%
|
3 418.67
N/A
|
2 056.75
-40%
|
-4 507.63
N/A
|
1 322.82
N/A
|
5 877.06
+344%
|