Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 325
10 910
|
Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Current Assets | 132.7B |
Cash & Short-Term Investments | 4.7B |
Receivables | 64.1B |
Other Current Assets | 63.8B |
Non-Current Assets | 117.4B |
Long-Term Investments | 75.1B |
PP&E | 41.4B |
Intangibles | 27.3m |
Other Non-Current Assets | 890.1m |
Current Liabilities | 86.4B |
Accounts Payable | 13.1B |
Accrued Liabilities | 1.1B |
Short-Term Debt | 53.3B |
Other Current Liabilities | 18.9B |
Non-Current Liabilities | 101.3B |
Long-Term Debt | 100.5B |
Other Non-Current Liabilities | 786.4m |
Balance Sheet
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27
|
385
|
9
|
74
|
200
|
468
|
22
|
4 731
|
368
|
648
|
|
Cash |
0
|
0
|
0
|
0
|
200
|
468
|
22
|
4 731
|
368
|
648
|
|
Cash Equivalents |
27
|
385
|
9
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
21
|
40
|
33
|
0
|
0
|
83
|
4 876
|
0
|
2 973
|
4 194
|
|
Total Receivables |
15 291
|
37 512
|
30 356
|
33 534
|
11 755
|
45 669
|
18 310
|
91 397
|
95 803
|
81 842
|
|
Accounts Receivables |
8 000
|
11 320
|
19 250
|
15 120
|
7 262
|
6 597
|
15 051
|
21 198
|
23 949
|
11 848
|
|
Other Receivables |
7 291
|
26 191
|
11 106
|
18 414
|
4 493
|
39 073
|
3 259
|
70 198
|
71 854
|
69 994
|
|
Inventory |
7 855
|
9 078
|
8 173
|
9 567
|
10 560
|
9 900
|
12 917
|
15 119
|
12 851
|
18 583
|
|
Other Current Assets |
1 484
|
686
|
595
|
2 081
|
1 538
|
1 146
|
3 204
|
3 000
|
12 506
|
21 158
|
|
Total Current Assets |
24 669
|
47 701
|
39 166
|
45 255
|
24 053
|
57 267
|
39 329
|
114 246
|
124 500
|
126 425
|
|
PP&E Net |
57 613
|
57 421
|
55 067
|
52 313
|
37 900
|
39 648
|
38 986
|
36 806
|
36 899
|
41 803
|
|
PP&E Gross |
57 613
|
0
|
55 067
|
52 313
|
37 900
|
39 648
|
38 986
|
36 806
|
36 899
|
41 803
|
|
Accumulated Depreciation |
0
|
0
|
26 890
|
29 661
|
45 407
|
48 559
|
51 161
|
53 665
|
56 045
|
58 965
|
|
Intangible Assets |
4
|
5
|
4
|
4
|
81
|
59
|
39
|
51
|
36
|
31
|
|
Note Receivable |
0
|
0
|
0
|
0
|
144 250
|
112 563
|
205 962
|
101 477
|
0
|
0
|
|
Long-Term Investments |
13 086
|
14 737
|
38 236
|
45 381
|
5 803
|
5 289
|
0
|
283
|
89 057
|
76 248
|
|
Other Long-Term Assets |
3 886
|
3 529
|
3 318
|
3 443
|
0
|
0
|
0
|
0
|
0
|
997
|
|
Total Assets |
99 257
N/A
|
123 393
+24%
|
135 791
+10%
|
146 396
+8%
|
212 088
+45%
|
214 826
+1%
|
284 316
+32%
|
252 863
-11%
|
250 492
-1%
|
245 504
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
15 177
|
15 740
|
13 904
|
14 197
|
10 494
|
13 184
|
11 387
|
14 966
|
11 035
|
9 497
|
|
Accrued Liabilities |
384
|
273
|
270
|
273
|
986
|
1 708
|
1 862
|
2 467
|
1 381
|
3 178
|
|
Short-Term Debt |
20 130
|
40 797
|
29 075
|
20 436
|
156 516
|
150 409
|
190 806
|
179 830
|
165 796
|
44 000
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
50
|
57
|
29
|
124
|
42
|
|
Other Current Liabilities |
5 090
|
2 597
|
4 924
|
7 853
|
6 067
|
9 752
|
14 627
|
4 609
|
7 777
|
13 849
|
|
Total Current Liabilities |
40 781
|
59 407
|
48 173
|
42 759
|
174 064
|
175 103
|
218 739
|
201 901
|
186 114
|
70 566
|
|
Long-Term Debt |
38 674
|
37 221
|
45 789
|
56 347
|
3 551
|
633
|
26 506
|
6 217
|
4 929
|
112 169
|
|
Deferred Income Tax |
3 045
|
2 980
|
2 897
|
2 793
|
505
|
650
|
992
|
460
|
2 321
|
0
|
|
Other Liabilities |
203
|
204
|
291
|
339
|
879
|
1 466
|
1 586
|
1 199
|
1 189
|
1 025
|
|
Total Liabilities |
82 703
N/A
|
99 811
+21%
|
97 150
-3%
|
102 237
+5%
|
178 999
+75%
|
177 852
-1%
|
247 823
+39%
|
209 778
-15%
|
194 553
-7%
|
183 760
-6%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
2 671
|
2 223
|
17 182
|
22 689
|
33 085
|
36 971
|
36 511
|
42 897
|
55 776
|
61 560
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
|
Unrealized Security Profit/Loss |
19 222
|
0
|
21 455
|
21 467
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
150
|
172
|
|
Total Equity |
16 554
N/A
|
23 581
+42%
|
38 641
+64%
|
44 159
+14%
|
33 089
-25%
|
36 974
+12%
|
36 493
-1%
|
43 085
+18%
|
55 939
+30%
|
61 744
+10%
|
|
Total Liabilities & Equity |
99 257
N/A
|
123 393
+24%
|
135 791
+10%
|
146 396
+8%
|
212 088
+45%
|
214 826
+1%
|
284 316
+32%
|
252 863
-11%
|
250 492
-1%
|
245 504
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|