Severstal' PAO
MOEX:CHMF

Watchlist Manager
Severstal' PAO Logo
Severstal' PAO
MOEX:CHMF
Watchlist
Price: 1 261 RUB -2.63% Market Closed
Market Cap: 1.6T RUB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CHMF stock under the Base Case scenario is 58 017.84 RUB. Compared to the current market price of 1 261 RUB, Severstal' PAO is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHMF Relative Value
Base Case
58 017.84 RUB
Undervaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
50
vs Industry
97
Median 3Y
0
Median 5Y
0
Industry
1.8
More Details
0.1
P/E
P/E
Price to Earnings
0.1
vs History
36
vs Industry
30
Median 3Y
0.1
Median 5Y
0.1
Industry
15.7
More Details
0.1
P/OCF
P/OCF
Price to OCF
0.1
vs History
25
vs Industry
34
Median 3Y
0.1
Median 5Y
0.1
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
25
Median 3Y
0.1
Median 5Y
0.1
Industry
17
More Details
0
P/B
P/B
Price to Book Value
0
vs History
85
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
7.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
9.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
12.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
13.7
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
More Details

Multiples Across Competitors

CHMF Competitors Multiples
Severstal' PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Severstal' PAO
MOEX:CHMF
1.6T RUB 0 0.1 -0.3 -0.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
107.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
244B BRL 1.2 7.7 4 5.2
AU
Fortescue Ltd
XMUN:FVJ
29B EUR 1.9 8 5.5 5.5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.6B AUD 1.9 8 5.5 5.5
US
Nucor Corp
NYSE:NUE
29.9B USD 1 14.8 7.3 10.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.5 14.3 23.2
LU
ArcelorMittal SA
AEX:MT
24.2B EUR 0.4 19.5 4.5 7.8
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 7.6 5.4 8.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 72.3 10.3 17.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
164.9B CNY 0.5 17.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Severstal' PAO
MOEX:CHMF
Average EV/EBITDA: 8.3
Negative Multiple: -0.3 		N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4
9%
0.4
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-8%
N/A
US
Nucor Corp
NYSE:NUE
7.3
8%
0.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
LU
ArcelorMittal SA
AEX:MT
4.5
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.4
7%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.3
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Severstal' PAO
MOEX:CHMF
Average EV/EBIT: 11.4
Negative Multiple: -0.3 		N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
5%
1
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-23%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-23%
N/A
US
Nucor Corp
NYSE:NUE
10.6
13%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.2
14%
1.7
LU
ArcelorMittal SA
AEX:MT
7.8
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.9
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
17.2
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.3
10%
1.8

See Also

Summary
CHMF intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHMF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHMF stock valuation using valuation multiples.
Wall Street Estimates
CHMF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHMF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.