BLNG Intrinsic Valuation and Fundamental Analysis - Belon OAO - Alpha Spread
B

Belon OAO
MOEX:BLNG

Watchlist Manager
Belon OAO
MOEX:BLNG
Watchlist
Price: 18.34 RUB -2.03%
Market Cap: 21.1B RUB
Have any thoughts about
Belon OAO?
Write Note

Intrinsic Value

The intrinsic value of one BLNG stock under the Base Case scenario is 5.02 RUB. Compared to the current market price of 18.34 RUB, Belon OAO is Overvalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLNG Intrinsic Value
5.02 RUB
Overvaluation 73%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Belon OAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BLNG based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about BLNG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Belon OAO

Provide an overview of the primary business activities
of Belon OAO.

What unique competitive advantages
does Belon OAO hold over its rivals?

What risks and challenges
does Belon OAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Belon OAO.

Provide P/S
for Belon OAO.

Provide P/E
for Belon OAO.

Provide P/OCF
for Belon OAO.

Provide P/FCFE
for Belon OAO.

Provide P/B
for Belon OAO.

Provide EV/S
for Belon OAO.

Provide EV/GP
for Belon OAO.

Provide EV/EBITDA
for Belon OAO.

Provide EV/EBIT
for Belon OAO.

Provide EV/OCF
for Belon OAO.

Provide EV/FCFF
for Belon OAO.

Provide EV/IC
for Belon OAO.

Show me price targets
for Belon OAO made by professional analysts.

What are the Revenue projections
for Belon OAO?

How accurate were the past Revenue estimates
for Belon OAO?

What are the Net Income projections
for Belon OAO?

How accurate were the past Net Income estimates
for Belon OAO?

What are the EPS projections
for Belon OAO?

How accurate were the past EPS estimates
for Belon OAO?

What are the EBIT projections
for Belon OAO?

How accurate were the past EBIT estimates
for Belon OAO?

Compare the revenue forecasts
for Belon OAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Belon OAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Belon OAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of Belon OAO compared to its peers.

Compare the P/E ratios
of Belon OAO against its peers.

Discuss the investment returns and shareholder value creation
comparing Belon OAO with its peers.

Analyze the financial leverage
of Belon OAO compared to its main competitors.

Show all profitability ratios
for Belon OAO.

Provide ROE
for Belon OAO.

Provide ROA
for Belon OAO.

Provide ROIC
for Belon OAO.

Provide ROCE
for Belon OAO.

Provide Gross Margin
for Belon OAO.

Provide Operating Margin
for Belon OAO.

Provide Net Margin
for Belon OAO.

Provide FCF Margin
for Belon OAO.

Show all solvency ratios
for Belon OAO.

Provide D/E Ratio
for Belon OAO.

Provide D/A Ratio
for Belon OAO.

Provide Interest Coverage Ratio
for Belon OAO.

Provide Altman Z-Score Ratio
for Belon OAO.

Provide Quick Ratio
for Belon OAO.

Provide Current Ratio
for Belon OAO.

Provide Cash Ratio
for Belon OAO.

What is the historical Revenue growth
over the last 5 years for Belon OAO?

What is the historical Net Income growth
over the last 5 years for Belon OAO?

What is the current Free Cash Flow
of Belon OAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for Belon OAO.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Belon OAO

Current Assets 2.1B
Cash & Short-Term Investments 150k
Receivables 2.1B
Non-Current Assets 10.9B
Long-Term Investments 10.9B
PP&E 12.4m
Intangibles 1.8m
Current Liabilities 548k
Accounts Payable 548k
Non-Current Liabilities 489.2m
Other Non-Current Liabilities 489.2m
Efficiency

Earnings Waterfall
Belon OAO

Revenue
6.2m RUB
Cost of Revenue
-423k RUB
Gross Profit
5.8m RUB
Operating Expenses
4.3m RUB
Operating Income
10.1m RUB
Other Expenses
-206.7m RUB
Net Income
-196.5m RUB

Free Cash Flow Analysis
Belon OAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BLNG Profitability Score
Profitability Due Diligence

Belon OAO's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Belon OAO's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

BLNG Solvency Score
Solvency Due Diligence

Belon OAO's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Belon OAO's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLNG Price Targets Summary
Belon OAO

Wall Street analysts forecast BLNG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLNG is 12.89 RUB .

Lowest
Price Target
Not Available
Average
Price Target
12.89 RUB
30% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BLNG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BLNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BLNG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BLNG Price
Belon OAO

1M 1M
-13%
6M 6M
-32%
1Y 1Y
-48%
3Y 3Y
+47%
5Y 5Y
+364%
10Y 10Y
+565%
Annual Price Range
18.34
52w Low
16.48
52w High
35.575
Price Metrics
Average Annual Return 35.47%
Standard Deviation of Annual Returns 57.48%
Max Drawdown -58%
Shares Statistics
Market Capitalization 21.1B RUB
Shares Outstanding 1 150 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Belon OAO

Country

Russia

Industry

Metals & Mining

Market Cap

21.1B RUB

Dividend Yield

0%

Description

Belon OAO engages in the mining and enrichment of coal. The company is headquartered in Belovo, Kemerovskaya Oblast. The company went IPO on 2009-01-15. Belon OAO specializes in the extraction and process of thermal and coking coal, as well as sale of coal and coal concentrate. In addition, it is involved in the provision of such services as: geology survey, maintenance and repair of mining equipment and freight transportation. The firm is active domestically, mainly on the territory of the Chelyabinsk and Altai regions. The company is a part of MMK Group OAO. In March 2013, the Company sold a 100% stake in Kombinat po Proizvvodstvu Shchebnya OOO. In November 2013, it acquired a 100% stake in Novobachatskiy-2 OOO. In June 2014, it sold LLC Belon Metakon.

Contact

KEMEROVSKAYA OBLAST
Belovo
ulitsa 1 Teleut, dom 27/2, pom. 1
+73845228357
www.belon.ru

IPO

2009-01-15

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one BLNG stock?

The intrinsic value of one BLNG stock under the Base Case scenario is 5.02 RUB.

Is BLNG stock undervalued or overvalued?

Compared to the current market price of 18.34 RUB, Belon OAO is Overvalued by 73%.

Back to Top