Belon OAO banner
B

Belon OAO
MOEX:BLNG

Watchlist Manager
Belon OAO
MOEX:BLNG
Watchlist
Price: 11.39 RUB 0.09% Market Closed
Market Cap: ₽13.1B

EV/FCFF

-917.1
Current
1%
Cheaper
vs 3-y average of -930.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-917.1
=
Enterprise Value
₽14.3B
/
Free Cash Flow to Firm
₽-14.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-917.1
=
Enterprise Value
₽14.3B
/
Free Cash Flow to Firm
₽-14.3m

Valuation Scenarios

Belon OAO is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (232.6), the stock would be worth ₽-2.89 (125% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-125%
Maximum Upside
No Upside Scenarios
Average Downside
109%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -917.1 ₽11.39
0%
5-Year Average 232.6 ₽-2.89
-125%
Industry Average 5.3 ₽-0.07
-101%
Country Average 9.6 ₽-0.12
-101%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
RU
Belon OAO
MOEX:BLNG
13.1B RUB -917.1 -8.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
102B ZAR 5.1 7
BR
Vale SA
BOVESPA:VALE3
367B BRL 26.2 26.6
US
Nucor Corp
NYSE:NUE
49B USD -283.8 28.2
AU
Fortescue Metals Group Ltd
ASX:FMG
60.9B AUD 11.1 11.1
AU
Fortescue Ltd
XMUN:FVJ
37B EUR 11.2 11.4
LU
ArcelorMittal SA
AEX:MT
38.4B EUR 105.8 14.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 24.9 40.9
US
Steel Dynamics Inc
NASDAQ:STLD
32.8B USD 54.8 23.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 20.3 28.5
US
Carpenter Technology Corp
NYSE:CRS
21.3B USD 68.5 48.8
P/E Multiple
Earnings Growth PEG
RU
B
Belon OAO
MOEX:BLNG
Average P/E: 24.1
Negative Multiple: -8.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
7
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
26.6
47%
0.6
US
Nucor Corp
NYSE:NUE
28.2
25%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
11.1
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
11.4
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
14.1
18%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.9
72%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
23.9
23%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
28.5
82%
0.3
US
Carpenter Technology Corp
NYSE:CRS
48.8
24%
2

Market Distribution

Lower than 100% of companies in Russia
Percentile
0th
Based on 140 companies
0th percentile
-917.1
Low
0 — 6
Typical Range
6 — 17.7
High
17.7 —
Distribution Statistics
Russia
Min 0
30th Percentile 6
Median 9.6
70th Percentile 17.7
Max 6 188 416.6

Belon OAO
Glance View

Market Cap
13.1B RUB
Industry
Metals & Mining

Belon OAO engages in the mining and enrichment of coal. The company is headquartered in Belovo, Kemerovskaya Oblast. The company went IPO on 2009-01-15. Belon OAO specializes in the extraction and process of thermal and coking coal, as well as sale of coal and coal concentrate. In addition, it is involved in the provision of such services as: geology survey, maintenance and repair of mining equipment and freight transportation. The firm is active domestically, mainly on the territory of the Chelyabinsk and Altai regions. The company is a part of MMK Group OAO. In March 2013, the Company sold a 100% stake in Kombinat po Proizvvodstvu Shchebnya OOO. In November 2013, it acquired a 100% stake in Novobachatskiy-2 OOO. In June 2014, it sold LLC Belon Metakon.

BLNG Intrinsic Value
4.14 RUB
Overvaluation 64%
Intrinsic Value
Price ₽11.39
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett