AQUA Income Statement - Inarktika PAO - Alpha Spread

Inarktika PAO
MOEX:AQUA

Watchlist Manager
Inarktika PAO Logo
Inarktika PAO
MOEX:AQUA
Watchlist
Price: 624 RUB 2.8%
Market Cap: 54.8B RUB
Have any thoughts about
Inarktika PAO?
Write Note

Income Statement

Earnings Waterfall
Inarktika PAO

Revenue
28.5B RUB
Cost of Revenue
-13.5B RUB
Gross Profit
15B RUB
Operating Expenses
-3B RUB
Operating Income
11.9B RUB
Other Expenses
3.5B RUB
Net Income
15.5B RUB

Income Statement
Inarktika PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Jun-2023 Dec-2023
Revenue
Revenue
16 008
N/A
16 087
+0%
18 045
+12%
19 406
+8%
1 517
-92%
(7 175)
N/A
865
N/A
805
-7%
2 476
+208%
5 523
+123%
5 022
-9%
1 983
-61%
3 212
+62%
7 761
+142%
8 798
+13%
9 200
+5%
8 336
-9%
9 799
+18%
12 913
+32%
28 480
+121%
Gross Profit
Cost of Revenue
(14 466)
(14 804)
(16 155)
(17 278)
(1 068)
6 516
(932)
(831)
(1 381)
(3 920)
(4 132)
(1 503)
(2 203)
(4 497)
(4 847)
(5 173)
(5 010)
(6 165)
(2 856)
(13 519)
Gross Profit
1 542
N/A
1 283
-17%
1 889
+47%
2 129
+13%
449
-79%
(659)
N/A
(67)
+90%
(26)
+61%
1 094
N/A
1 603
+47%
890
-45%
480
-46%
1 009
+110%
3 264
+223%
3 951
+21%
4 026
+2%
3 326
-17%
3 634
+9%
10 057
+177%
14 961
+49%
Operating Income
Operating Expenses
(1 509)
(969)
(1 456)
(1 537)
(441)
(140)
(1 096)
(977)
(202)
(422)
(600)
(473)
(507)
(639)
(1 077)
(1 089)
(465)
(746)
(1 093)
(3 034)
Selling, General & Administrative
(1 422)
(974)
(1 451)
(1 544)
(188)
503
(125)
(165)
(254)
(348)
(424)
(436)
(540)
(617)
(645)
(674)
(656)
(799)
(837)
(2 274)
Depreciation & Amortization
(20)
(14)
(23)
(25)
(6)
5
(1)
(1)
(2)
(3)
(12)
(11)
(12)
(13)
(29)
(16)
(63)
(42)
(23)
(52)
Other Operating Expenses
(67)
19
17
32
(247)
(648)
(970)
(811)
54
(71)
(164)
(25)
44
(9)
(404)
(399)
254
96
(233)
(708)
Operating Income
33
N/A
313
+848%
433
+38%
591
+36%
7
-99%
(799)
N/A
(1 163)
-46%
(1 004)
+14%
893
N/A
1 181
+32%
290
-75%
7
-98%
502
+6 855%
2 625
+423%
2 874
+9%
2 937
+2%
2 861
-3%
2 888
+1%
8 964
+210%
11 927
+33%
Pre-Tax Income
Interest Income Expense
(139)
(151)
(382)
(523)
(409)
(350)
(395)
(442)
(425)
(222)
(111)
(51)
(210)
(317)
(252)
(243)
(177)
(304)
(338)
(785)
Non-Reccuring Items
(1)
68
452
21
(161)
303
(305)
199
1 723
1 365
194
524
2 026
879
663
(828)
465
2 983
39
4 816
Total Other Income
0
0
0
0
0
0
0
(2)
0
0
0
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
(107)
N/A
230
N/A
503
+119%
89
-82%
(563)
N/A
(846)
-50%
(1 863)
-120%
(1 247)
+33%
2 191
N/A
2 324
+6%
373
-84%
480
+29%
2 319
+383%
3 187
+37%
3 285
+3%
1 866
-43%
3 149
+69%
5 567
+77%
8 665
+56%
15 958
+84%
Net Income
Tax Provision
4
(24)
(51)
(85)
(2)
20
1
(9)
(58)
(45)
3
(8)
(28)
(42)
(27)
(17)
(36)
(91)
(27)
(487)
Income from Continuing Operations
(102)
206
453
3
(565)
(826)
(1 861)
(1 256)
2 133
2 279
376
472
2 291
3 145
3 258
1 848
3 113
5 476
8 638
15 471
Net Income (Common)
(1 107)
N/A
(814)
+26%
436
N/A
3
-99%
(407)
N/A
(301)
+26%
(1 339)
-345%
(811)
+39%
3 886
N/A
3 741
-4%
376
-90%
472
+26%
2 291
+385%
3 145
+37%
3 258
+4%
1 848
-43%
3 113
+68%
5 476
+76%
8 638
+58%
15 471
+79%
EPS (Diluted)
-13.83
N/A
-10.17
+26%
5.51
N/A
0.03
-99%
-5.12
N/A
-3.81
+26%
-16.86
-343%
-10.26
+39%
48.94
N/A
47.12
-4%
4.72
-90%
5.37
+14%
26.44
+392%
36.1
+37%
37.47
+4%
21.4
-43%
36.21
+69%
63.81
+76%
100.03
+57%
179.11
+79%

See Also

Discover More